Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31 are as follows:       Current Year       Previous Year Sales $2,240,000      $2,000,000    Cost of goods sold (1,925,000)     (1,750,000)   Gross profit $315,000      $250,000    Selling expenses $(152,500)     $(125,000)   Administrative expenses (118,000)     (100,000)   Total operating expenses $(270,500)     $(225,000)   Income before income tax expense $44,500      $25,000    Income tax expense (17,800)     (10,000)   Net income $26,700     $15,000      a.  Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

Horizontal Analysis of the Income Statement

Income statement data for Winthrop Company for two recent years ended December 31 are as follows:

      Current Year       Previous Year
Sales $2,240,000      $2,000,000   
Cost of goods sold (1,925,000)     (1,750,000)  
Gross profit $315,000      $250,000   
Selling expenses $(152,500)     $(125,000)  
Administrative expenses (118,000)     (100,000)  
Total operating expenses $(270,500)     $(225,000)  
Income before income tax expense $44,500      $25,000   
Income tax expense (17,800)     (10,000)  
Net income $26,700     $15,000   

 

a.  Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place.

a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required,
round to one decimal place.
Sales
Cost of goods sold
Gross profit
Selling expenses
Administrative expenses
Total operating expenses
Income before income tax expense
Income tax expense
Net income
Winthrop Company
Comparative Income Statement
For the Years Ended December 31
Current
Previous
year Amount year Amount (Decrease) Amount (Decrease) Percent
$2,240,000 $2,000,000 $
(1,925,000)
(1,750,000)
$315,000
$(152,500)
$(125,000)
(118,000) (100,000)
$(270,500)
$(225,000)
$44,500
(17,800)
$26,700
$250,000 $
Increase
$25,000 $
(10,000)
$15,000
Increase
%
%
%
%
%
%
%
%
%
b. The net income for Winthrop Company increased between years. This increase was the combined result of an
percentage
in cost of goods sold. The cost of goods sold increased at a
increase in gross profit to be
than the percentage increase in sales.
in sales and a
rate than the increase in sales, thus causing the percentage
Transcribed Image Text:a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place. Sales Cost of goods sold Gross profit Selling expenses Administrative expenses Total operating expenses Income before income tax expense Income tax expense Net income Winthrop Company Comparative Income Statement For the Years Ended December 31 Current Previous year Amount year Amount (Decrease) Amount (Decrease) Percent $2,240,000 $2,000,000 $ (1,925,000) (1,750,000) $315,000 $(152,500) $(125,000) (118,000) (100,000) $(270,500) $(225,000) $44,500 (17,800) $26,700 $250,000 $ Increase $25,000 $ (10,000) $15,000 Increase % % % % % % % % % b. The net income for Winthrop Company increased between years. This increase was the combined result of an percentage in cost of goods sold. The cost of goods sold increased at a increase in gross profit to be than the percentage increase in sales. in sales and a rate than the increase in sales, thus causing the percentage
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education