al Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31 are as follows:       Current Year       Previous Year Sales $565,800     $460,000   Cost of merchandise sold 468,000     390,000   Gross profit $97,800     $70,000   Selling expenses

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Horizontal Analysis of the Income Statement

Income statement data for Winthrop Company for two recent years ended December 31 are as follows:

      Current Year       Previous Year
Sales $565,800     $460,000  
Cost of merchandise sold 468,000     390,000  
Gross profit $97,800     $70,000  
Selling expenses $27,120     $24,000  
Administrative expenses 25,410     21,000  
Total operating expenses $52,530     $45,000  
Income before income tax expense $45,270     $25,000  
Income tax expenses 18,100     10,000  
Net income $27,170     $15,000  

Question Content Area

a.  Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place.

Winthrop CompanyComparative Income StatementFor the Years Ended December 31
  Current
year
Amount
Previous
year
Amount
Increase
(Decrease)
Amount

Increase


(Decrease)
Percent

Sales $565,800 $460,000 $fill in the blank 46d3e2fd0fa5079_1 fill in the blank 46d3e2fd0fa5079_2%
Cost of merchandise sold 468,000 390,000 fill in the blank 46d3e2fd0fa5079_3 fill in the blank 46d3e2fd0fa5079_4%
Gross profit $97,800 $70,000 $fill in the blank 46d3e2fd0fa5079_5 fill in the blank 46d3e2fd0fa5079_6%
Selling expenses $27,120 $24,000 $fill in the blank 46d3e2fd0fa5079_7 fill in the blank 46d3e2fd0fa5079_8%
Administrative expenses 25,410 21,000 fill in the blank 46d3e2fd0fa5079_9 fill in the blank 46d3e2fd0fa5079_10%
Total operating expenses $52,530 $45,000 $fill in the blank 46d3e2fd0fa5079_11 fill in the blank 46d3e2fd0fa5079_12%
Income before income tax expense $45,270 $25,000 $fill in the blank 46d3e2fd0fa5079_13 fill in the blank 46d3e2fd0fa5079_14%
Income tax expense 18,100 10,000 fill in the blank 46d3e2fd0fa5079_15 fill in the blank 46d3e2fd0fa5079_16%
Net income $27,170 $15,000 $fill in the blank 46d3e2fd0fa5079_17 fill in the blank 46d3e2fd0fa5079_18%
 

Question Content Area

b.  The net income for Winthrop Company increased between years. This increase was the combined result of an 

 

 in sales and 

 

 percentage 

 

 in cost of merchandise sold. The cost of merchandise sold increased at a 

 

 rate than the increase in sales, thus causing the percentage increase in gross profit to be 

 

 than the percentage increase in sales.

Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Financial Reporting in Hyperinflationary Economies
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education