al Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31 are as follows: Current Year Previous Year Sales $565,800 $460,000 Cost of merchandise sold 468,000 390,000 Gross profit $97,800 $70,000 Selling expenses
al Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31 are as follows: Current Year Previous Year Sales $565,800 $460,000 Cost of merchandise sold 468,000 390,000 Gross profit $97,800 $70,000 Selling expenses
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Horizontal Analysis of the Income Statement
Income statement data for Winthrop Company for two recent years ended December 31 are as follows:
Current Year | Previous Year | ||||
Sales | $565,800 | $460,000 | |||
Cost of merchandise sold | 468,000 | 390,000 | |||
Gross profit | $97,800 | $70,000 | |||
Selling expenses | $27,120 | $24,000 | |||
Administrative expenses | 25,410 | 21,000 | |||
Total operating expenses | $52,530 | $45,000 | |||
Income before income tax expense | $45,270 | $25,000 | |||
Income tax expenses | 18,100 | 10,000 | |||
Net income | $27,170 | $15,000 |
Question Content Area
a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place.
Current year Amount |
Previous year Amount |
Increase (Decrease) Amount |
Increase
|
|
Sales | $565,800 | $460,000 | $fill in the blank 46d3e2fd0fa5079_1 | fill in the blank 46d3e2fd0fa5079_2% |
Cost of merchandise sold | 468,000 | 390,000 | fill in the blank 46d3e2fd0fa5079_3 | fill in the blank 46d3e2fd0fa5079_4% |
Gross profit | $97,800 | $70,000 | $fill in the blank 46d3e2fd0fa5079_5 | fill in the blank 46d3e2fd0fa5079_6% |
Selling expenses | $27,120 | $24,000 | $fill in the blank 46d3e2fd0fa5079_7 | fill in the blank 46d3e2fd0fa5079_8% |
Administrative expenses | 25,410 | 21,000 | fill in the blank 46d3e2fd0fa5079_9 | fill in the blank 46d3e2fd0fa5079_10% |
Total operating expenses | $52,530 | $45,000 | $fill in the blank 46d3e2fd0fa5079_11 | fill in the blank 46d3e2fd0fa5079_12% |
Income before income tax expense | $45,270 | $25,000 | $fill in the blank 46d3e2fd0fa5079_13 | fill in the blank 46d3e2fd0fa5079_14% |
Income tax expense | 18,100 | 10,000 | fill in the blank 46d3e2fd0fa5079_15 | fill in the blank 46d3e2fd0fa5079_16% |
Net income | $27,170 | $15,000 | $fill in the blank 46d3e2fd0fa5079_17 | fill in the blank 46d3e2fd0fa5079_18% |
Question Content Area
b. The net income for Winthrop Company increased between years. This increase was the combined result of an
in sales and
percentage
in cost of merchandise sold. The cost of merchandise sold increased at a
rate than the increase in sales, thus causing the percentage increase in gross profit to be
than the percentage increase in sales.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education