This is all one question, I am sorry, they are long!An analysis of company performance using DuPont analysisA sheaf of papers in her hand, your friend and colleague, Madison, steps into your office and asked the following. MADISON: Do you have 10 or 15 minutes that you can spare? YOU: Sure, I’ve got a meeting in an hour, but I don’t want to start something new and then be interrupted by the meeting, so how can I help? MADISON: I’ve been reviewing the company’s financial statements and looking for ways to improve our performance, in general, and the company’s return on equity, or ROE, in particular. Xavier, my new team leader, suggested that I start by using a DuPont analysis, and I’d like to run my numbers and conclusions by you to see whether I’ve missed anything.Here are the balance sheet and income statement data that Xavier gave me, and here are my notes with my calculations. Could you start by making sure that my numbers are correct? YOU: Give me a minute to look at these financial statements and to remember what I know about the DuPont analysis. Balance Sheet DataIncome Statement DataCash$1,300,000Accounts payable$1,560,000Sales$26,000,000Accounts receivable2,600,000Accruals520,000Cost of goods sold13,000,000Inventory3,900,000Notes payable2,080,000Gross profit13,000,000 Current assets7,800,000Current liabilities4,160,000Operating expenses6,500,000 Long-term debt3,640,000EBIT6,500,000 Total liabilities7,800,000Interest expense686,400 Common stock1,300,000EBT5,813,600Net fixed assets5,200,000Retained earnings3,900,000Taxes1,453,400 Total equity5,200,000Net income$4,360,200Total assets$13,000,000Total debt and equity$13,000,000 If I remember correctly, the DuPont equation breaks down our ROE into three component ratios: the NET PROFIT MARGIN , GROSS PROFIT MARGIN the total asset turnover ratio, and the Equity Multiplier, EQUITY RATIO . And, according to my understanding of the DuPont equation and its calculation of ROE, the three ratios provide insights into the company’suse of debt versus equity financing or MANAGEMENT OF SHARES AND SALES PRICE , effectiveness in using the company’s assets, and MANGEMENT OF ITS LIQUITY AND TAX RECORDS/CONTROL OVER ITS EXPENSIVE . Canis Major Veterinary Supplies Inc. DuPont AnalysisRatiosValueCorrect/IncorrectRatiosValueCorrect/IncorrectProfitability ratios Asset management ratio Gross profit margin (%)50.00 Total assets turnover2.00 Operating profit margin (%)22.36 Net profit margin (%)33.54 Financial ratios Return on equity (%)112.02 Equity multiplier1.67 Canis Major Veterinary Supplies Inc. DuPont AnalysisRatiosValueCorrect/IncorrectRatiosValueCorrect/IncorrectProfitability ratios Asset management ratio Gross profit margin (%)50.00 Total assets turnover2.00 Operating profit margin (%)22.36 Net profit margin (%)33.54 Financial ratios Return on equity (%)112.02 Equity multiplier1.67 MADISON: OK, it looks like I’ve got a couple of incorrect values, so show me your calculations, and then we can talk strategies for improvement. YOU: I’ve just made rough calculations, so let me complete this table by inputting the components of each ratio and its value: Do not round intermediate calculations and round your final answers up to two decimals.Canis Major Veterinary Supplies Inc. DuPont AnalysisRatiosCalculation ValueProfitability ratiosNumerator Denominator Gross profit margin (%) / = Operating profit margin (%) / = Net profit margin (%) / = Return on equity (%) / = Asset management ratio Total assets turnover / = Financial ratios Equity multiplier / = MADISON: I see what I did wrong in my computations. Thanks for reviewing these calculations with me. You saved me from a lot of embarrassment! Xavier would have been very disappointed in me if I had showed him my original work.So, now let’s switch topics and identify general strategies that could be used to positively affect Canis Major’s ROE. YOU: OK, so given your knowledge of the component ratios used in the DuPont equation, which of the following strategies should improve the company’s ROE? Check all that apply.Increase the cost and amount of assets necessary to generate each dollar of sales because it will increase the company’s total assets turnover. Use more debt financing in its capital structure and increase the equity multiplier. Use more equity financing in its capital structure, which will increase the equity multiplier. Decrease the company’s use of debt capital because it will decrease the equity multiplier. MADISON: I think I understand now. Thanks for taking the time to go over this with me, and let me know when I can return the favor.

To Find:- Gross profit margin ratio Operating profit margin ratio Net profit margin ratio ROE Total…

Answered: Do not round intermediate calculations…

Essentials Of Investments

11th Edition

ISBN:9781260013924

Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Chapter1: Investments: Background And Issues

Section: Chapter Questions

Problem 1PS

See similar textbooks

An analysis of company performance using DuPont analysis

A sheaf of papers in her hand, your friend and colleague, Madison, steps into your office and asked the following.

MADISON: Do you have 10 or 15 minutes that you can spare?

YOU: Sure, I’ve got a meeting in an hour, but I don’t want to start something new and then be interrupted by the meeting, so how can I help?

MADISON: I’ve been reviewing the company’s financial statements and looking for ways to improve our performance, in general, and the company’s return on equity, or ROE, in particular. Xavier, my new team leader, suggested that I start by using a DuPont analysis, and I’d like to run my numbers and conclusions by you to see whether I’ve missed anything.

Here are the balance sheet and income statement data that Xavier gave me, and here are my notes with my calculations. Could you start by making sure that my numbers are correct?

YOU: Give me a minute to look at these financial statements and to remember what I know about the DuPont analysis.

Balance Sheet Data	Income Statement Data
Cash	$1,300,000	Accounts payable	$1,560,000	Sales	$26,000,000
Accounts receivable	2,600,000	Accruals	520,000	Cost of goods sold	13,000,000
Inventory	3,900,000	Notes payable	2,080,000	Gross profit	13,000,000
Current assets	7,800,000	Current liabilities	4,160,000	Operating expenses	6,500,000
		Long-term debt	3,640,000	EBIT	6,500,000
		Total liabilities	7,800,000	Interest expense	686,400
		Common stock	1,300,000	EBT	5,813,600
Net fixed assets	5,200,000	Retained earnings	3,900,000	Taxes	1,453,400
		Total equity	5,200,000	Net income	$4,360,200
Total assets	$13,000,000	Total debt and equity	$13,000,000

If I remember correctly, the DuPont equation breaks down our ROE into three component ratios: the NET PROFIT MARGIN , GROSS PROFIT MARGIN the total asset turnover ratio, and the Equity Multiplier, EQUITY RATIO .

And, according to my understanding of the DuPont equation and its calculation of ROE, the three ratios provide insights into the company’suse of debt versus equity financing or MANAGEMENT OF SHARES AND SALES PRICE , effectiveness in using the company’s assets, and MANGEMENT OF ITS LIQUITY AND TAX RECORDS/CONTROL OVER ITS EXPENSIVE .

Canis Major Veterinary Supplies Inc. DuPont Analysis

Ratios	Value	Ratios	Value
Profitability ratios		Asset management ratio
Gross profit margin (%)	50.00	Total assets turnover	2.00
Operating profit margin (%)	22.36
Net profit margin (%)	33.54	Financial ratios
Return on equity (%)	112.02	Equity multiplier	1.67

Canis Major Veterinary Supplies Inc. DuPont Analysis

Ratios	Value	Ratios	Value
Profitability ratios		Asset management ratio
Gross profit margin (%)	50.00	Total assets turnover	2.00
Operating profit margin (%)	22.36
Net profit margin (%)	33.54	Financial ratios
Return on equity (%)	112.02	Equity multiplier	1.67

MADISON: OK, it looks like I’ve got a couple of incorrect values, so show me your calculations, and then we can talk strategies for improvement.

YOU: I’ve just made rough calculations, so let me complete this table by inputting the components of each ratio and its value:

Do not round intermediate calculations and round your final answers up to two decimals.

Canis Major Veterinary Supplies Inc. DuPont Analysis

Ratios	Calculation		Value
Profitability ratios	Numerator		Denominator
Gross profit margin (%)		/		=
Operating profit margin (%)		/		=
Net profit margin (%)		/		=
Return on equity (%)		/		=
Asset management ratio
Total assets turnover		/		=
Financial ratios
Equity multiplier		/		=

MADISON: I see what I did wrong in my computations. Thanks for reviewing these calculations with me. You saved me from a lot of embarrassment! Xavier would have been very disappointed in me if I had showed him my original work.

So, now let’s switch topics and identify general strategies that could be used to positively affect Canis Major’s ROE.

YOU: OK, so given your knowledge of the component ratios used in the DuPont equation, which of the following strategies should improve the company’s ROE?

Check all that apply.

Increase the cost and amount of assets necessary to generate each dollar of sales because it will increase the company’s total assets turnover.

Use more debt financing in its capital structure and increase the equity multiplier.

Use more equity financing in its capital structure, which will increase the equity multiplier.

Decrease the company’s use of debt capital because it will decrease the equity multiplier.

MADISON: I think I understand now. Thanks for taking the time to go over this with me, and let me know when I can return the favor.

Definition Definition Financial statement that provides a snapshot of an organization's financial position at a specific point in time. It summarizes a company's assets, liabilities, and shareholder's equity, detailing what the company owns, what it owes, and what is left over for its owners. The balance sheet serves as a crucial tool to assess the financial health and stability of a company, as well as to help management make informed decisions about its future investments and financial obligations.

Expert Solution

Trending now

This is a popular solution!

Step by step

Solved in 3 steps with 3 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.