Discount rate 8% Assume the project is completed in Year 0 Year 1 2 3 Total Costs Discount factor Discounted costs 140,000 40,000 40,000 40,000 0.79 1 0.93 0.86 140,000 37,200 34,400 31,600 243,200 Benefits 0 200,000 200,000 200,000 Discount factor 1 0.93 0.86 0.79 Discounted benefits 0 186,000 172,000 158,000 516,000 Discounted benefits - costs (140,000) 148,800 137,600 126,400 272,800 NP Cumulative benefits - costs (140,000) 8,800 146,400 272,800 ROI 112% Payback in Year 1
Discount rate 8% Assume the project is completed in Year 0 Year 1 2 3 Total Costs Discount factor Discounted costs 140,000 40,000 40,000 40,000 0.79 1 0.93 0.86 140,000 37,200 34,400 31,600 243,200 Benefits 0 200,000 200,000 200,000 Discount factor 1 0.93 0.86 0.79 Discounted benefits 0 186,000 172,000 158,000 516,000 Discounted benefits - costs (140,000) 148,800 137,600 126,400 272,800 NP Cumulative benefits - costs (140,000) 8,800 146,400 272,800 ROI 112% Payback in Year 1
MATLAB: An Introduction with Applications
6th Edition
ISBN:9781119256830
Author:Amos Gilat
Publisher:Amos Gilat
Chapter1: Starting With Matlab
Section: Chapter Questions
Problem 1P
Related questions
Question
How would I go about charting this in Excel. I'm having trouble on which data I need to select out of the first table in order to make the chart in the picture look the same as in the other picture.
![Discount rate
8%
Assume the project is completed in Year 0
Year
1
3 Total
Costs
140,000 40,000| 40,000| 40,000|
Discount factor
0.93
0.86
0.79
Discounted costs
140,000 37,200| 34,400| 31,600 243,200|
O 200,000 200,000 200,000|
0.79
0 186,000 172,000 158,000 516,000
Benefits
Discount factor
0.93
0.86
Discounted benefits
Discounted benefits - costs (140,000) 148,800 137,600 126,400 272,800 NPV
Cumulative benefits - costs (140,000) 8,800 146,400 272,800
ROI
112%
Payback in Year 1](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Ff2758aca-b2b6-4b2a-9de1-075d7e8a476c%2Fda89f1bd-c651-4c7e-bbd6-4498d3d78e73%2Fngmb8c4_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Discount rate
8%
Assume the project is completed in Year 0
Year
1
3 Total
Costs
140,000 40,000| 40,000| 40,000|
Discount factor
0.93
0.86
0.79
Discounted costs
140,000 37,200| 34,400| 31,600 243,200|
O 200,000 200,000 200,000|
0.79
0 186,000 172,000 158,000 516,000
Benefits
Discount factor
0.93
0.86
Discounted benefits
Discounted benefits - costs (140,000) 148,800 137,600 126,400 272,800 NPV
Cumulative benefits - costs (140,000) 8,800 146,400 272,800
ROI
112%
Payback in Year 1
![Payback
600,000-
500,000-
400,000-
Payback
$ 300,000 -
200,000 -
100,000-
1
2
Year
- Cumulative costs Cumulative benefits](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Ff2758aca-b2b6-4b2a-9de1-075d7e8a476c%2Fda89f1bd-c651-4c7e-bbd6-4498d3d78e73%2F9vh0vvv_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Payback
600,000-
500,000-
400,000-
Payback
$ 300,000 -
200,000 -
100,000-
1
2
Year
- Cumulative costs Cumulative benefits
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 3 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![MATLAB: An Introduction with Applications](https://www.bartleby.com/isbn_cover_images/9781119256830/9781119256830_smallCoverImage.gif)
MATLAB: An Introduction with Applications
Statistics
ISBN:
9781119256830
Author:
Amos Gilat
Publisher:
John Wiley & Sons Inc
![Probability and Statistics for Engineering and th…](https://www.bartleby.com/isbn_cover_images/9781305251809/9781305251809_smallCoverImage.gif)
Probability and Statistics for Engineering and th…
Statistics
ISBN:
9781305251809
Author:
Jay L. Devore
Publisher:
Cengage Learning
![Statistics for The Behavioral Sciences (MindTap C…](https://www.bartleby.com/isbn_cover_images/9781305504912/9781305504912_smallCoverImage.gif)
Statistics for The Behavioral Sciences (MindTap C…
Statistics
ISBN:
9781305504912
Author:
Frederick J Gravetter, Larry B. Wallnau
Publisher:
Cengage Learning
![MATLAB: An Introduction with Applications](https://www.bartleby.com/isbn_cover_images/9781119256830/9781119256830_smallCoverImage.gif)
MATLAB: An Introduction with Applications
Statistics
ISBN:
9781119256830
Author:
Amos Gilat
Publisher:
John Wiley & Sons Inc
![Probability and Statistics for Engineering and th…](https://www.bartleby.com/isbn_cover_images/9781305251809/9781305251809_smallCoverImage.gif)
Probability and Statistics for Engineering and th…
Statistics
ISBN:
9781305251809
Author:
Jay L. Devore
Publisher:
Cengage Learning
![Statistics for The Behavioral Sciences (MindTap C…](https://www.bartleby.com/isbn_cover_images/9781305504912/9781305504912_smallCoverImage.gif)
Statistics for The Behavioral Sciences (MindTap C…
Statistics
ISBN:
9781305504912
Author:
Frederick J Gravetter, Larry B. Wallnau
Publisher:
Cengage Learning
![Elementary Statistics: Picturing the World (7th E…](https://www.bartleby.com/isbn_cover_images/9780134683416/9780134683416_smallCoverImage.gif)
Elementary Statistics: Picturing the World (7th E…
Statistics
ISBN:
9780134683416
Author:
Ron Larson, Betsy Farber
Publisher:
PEARSON
![The Basic Practice of Statistics](https://www.bartleby.com/isbn_cover_images/9781319042578/9781319042578_smallCoverImage.gif)
The Basic Practice of Statistics
Statistics
ISBN:
9781319042578
Author:
David S. Moore, William I. Notz, Michael A. Fligner
Publisher:
W. H. Freeman
![Introduction to the Practice of Statistics](https://www.bartleby.com/isbn_cover_images/9781319013387/9781319013387_smallCoverImage.gif)
Introduction to the Practice of Statistics
Statistics
ISBN:
9781319013387
Author:
David S. Moore, George P. McCabe, Bruce A. Craig
Publisher:
W. H. Freeman