Direct Computation of Nonoperating Return with Noncontrolling Interest Balance sheets and income statements for Costco Wholesale Corporation follow. Costco Wholesale Corporation Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) September 2, 2018 Total revenue $141,576 Operating expenses Merchandise costs 123,152 Selling, general and administrative 13,876 Preopening expenses 68 Operating Income 4,480 Other (income) expense Interest expense 159 Interest income and other, net (121) Income before income taxes 4,442 Provision for income taxes 1,263 Net income including noncontrolling interests 3,179 Net income attributable to noncontrolling interests (45) Net income attributable to Costco $3,134 Costco Wholesale Corporation Consolidated Balance Sheets ($ millions, except par value and share data) September 2, 2018 September 3, 2017 Current assets Cash and cash equivalents $6,055 $4,546 Short-term investments 1,204 1,233 Receivables, net 1,669 1,432 Merchandise inventories 11,040 9,834 Other current assets 321 272 Total current assets 20,289 17,317 Net property and equipment 19,681 18,161 Other assets 860 869 Total assets $40,830 $36,347 Current liabilities Accounts payable $11,237 $9,608 Accrued salaries and benefits 2,994 2,703 Accrued member rewards 1,057 961 Deferred membership fees 1,624 1,498 Other current liabilities 3,014 2,725 Total current liabilities 19,926 17,495 Long-term debt 6,487 6,573 Other liabilities 1,314 1,200 Total liabilities 27,727 25,268 Equity Preferred stock, $0.01 par value: 0 0 Common stock, $0.01 par value: 4 4 Additional paid-in-capital 6,107 5,800 Accumulated other comprehensive loss (1,199) (1,014) Retained earnings 7,887 5,988 Total Costco stockholders’ equity 12,799 10,778 Noncontrolling interests 304 301 Total equity 13,103 11,079 Total liabilities and equity $40,830 $36,347 Combined federal and state statutory tax rate 22.00% ROE 26.59% RNOA 26.51% a. Compute net nonoperating expense (NNE) and net operating profit after tax (NOPAT). NNE Answer NOPAT Answer b. Compute net nonoperating obligations (NNO) for 2018 and 2017. Year NNO 2018 Answer 2017 Answer c. Compute financial leverage (FLEV). Numerator Denominator FLEV Answer Answer Answer Answer
Direct Computation of Nonoperating Return with Noncontrolling Interest Balance sheets and income statements for Costco Wholesale Corporation follow. Costco Wholesale Corporation Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) September 2, 2018 Total revenue $141,576 Operating expenses Merchandise costs 123,152 Selling, general and administrative 13,876 Preopening expenses 68 Operating Income 4,480 Other (income) expense Interest expense 159 Interest income and other, net (121) Income before income taxes 4,442 Provision for income taxes 1,263 Net income including noncontrolling interests 3,179 Net income attributable to noncontrolling interests (45) Net income attributable to Costco $3,134 Costco Wholesale Corporation Consolidated Balance Sheets ($ millions, except par value and share data) September 2, 2018 September 3, 2017 Current assets Cash and cash equivalents $6,055 $4,546 Short-term investments 1,204 1,233 Receivables, net 1,669 1,432 Merchandise inventories 11,040 9,834 Other current assets 321 272 Total current assets 20,289 17,317 Net property and equipment 19,681 18,161 Other assets 860 869 Total assets $40,830 $36,347 Current liabilities Accounts payable $11,237 $9,608 Accrued salaries and benefits 2,994 2,703 Accrued member rewards 1,057 961 Deferred membership fees 1,624 1,498 Other current liabilities 3,014 2,725 Total current liabilities 19,926 17,495 Long-term debt 6,487 6,573 Other liabilities 1,314 1,200 Total liabilities 27,727 25,268 Equity Preferred stock, $0.01 par value: 0 0 Common stock, $0.01 par value: 4 4 Additional paid-in-capital 6,107 5,800 Accumulated other comprehensive loss (1,199) (1,014) Retained earnings 7,887 5,988 Total Costco stockholders’ equity 12,799 10,778 Noncontrolling interests 304 301 Total equity 13,103 11,079 Total liabilities and equity $40,830 $36,347 Combined federal and state statutory tax rate 22.00% ROE 26.59% RNOA 26.51% a. Compute net nonoperating expense (NNE) and net operating profit after tax (NOPAT). NNE Answer NOPAT Answer b. Compute net nonoperating obligations (NNO) for 2018 and 2017. Year NNO 2018 Answer 2017 Answer c. Compute financial leverage (FLEV). Numerator Denominator FLEV Answer Answer Answer Answer
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Direct Computation of Nonoperating Return with Noncontrolling Interest
Costco Wholesale Corporation | |
---|---|
Consolidated Statements of Earnings | |
For Fiscal Years Ended ($ millions) | September 2, 2018 |
Total revenue | $141,576 |
Operating expenses | |
Merchandise costs | 123,152 |
Selling, general and administrative | 13,876 |
Preopening expenses | 68 |
Operating Income | 4,480 |
Other (income) expense | |
Interest expense | 159 |
Interest income and other, net | (121) |
Income before income taxes | 4,442 |
Provision for income taxes | 1,263 |
Net income including noncontrolling interests | 3,179 |
Net income attributable to noncontrolling interests | (45) |
Net income attributable to Costco | $3,134 |
Costco Wholesale Corporation | ||
---|---|---|
Consolidated Balance Sheets | ||
($ millions, except par value and share data) | September 2, 2018 | September 3, 2017 |
Current assets | ||
Cash and cash equivalents | $6,055 | $4,546 |
Short-term investments | 1,204 | 1,233 |
Receivables, net | 1,669 | 1,432 |
Merchandise inventories | 11,040 | 9,834 |
Other current assets | 321 | 272 |
Total current assets | 20,289 | 17,317 |
Net property and equipment | 19,681 | 18,161 |
Other assets | 860 | 869 |
Total assets | $40,830 | $36,347 |
Current liabilities | ||
Accounts payable | $11,237 | $9,608 |
Accrued salaries and benefits | 2,994 | 2,703 |
Accrued member rewards | 1,057 | 961 |
Deferred membership fees | 1,624 | 1,498 |
Other current liabilities | 3,014 | 2,725 |
Total current liabilities | 19,926 | 17,495 |
Long-term debt | 6,487 | 6,573 |
Other liabilities | 1,314 | 1,200 |
Total liabilities | 27,727 | 25,268 |
Equity | ||
0 | 0 | |
Common stock, $0.01 par value: | 4 | 4 |
Additional paid-in-capital | 6,107 | 5,800 |
Accumulated other comprehensive loss | (1,199) | (1,014) |
7,887 | 5,988 | |
Total Costco |
12,799 | 10,778 |
Noncontrolling interests | 304 | 301 |
Total equity | 13,103 | 11,079 |
Total liabilities and equity | $40,830 | $36,347 |
Combined federal and state statutory tax rate | 22.00% | |
ROE | 26.59% | |
RNOA | 26.51% |
a. Compute net nonoperating expense (NNE) and
NNE | |
---|---|
Answer
|
NOPAT | |
---|---|
Answer
|
b. Compute net nonoperating obligations (NNO) for 2018 and 2017.
Year | NNO | |
---|---|---|
2018 | Answer
|
|
2017 | Answer
|
c. Compute financial leverage (FLEV).
Numerator | Denominator | FLEV | |
---|---|---|---|
Answer
|
Answer
|
||
Answer
|
Answer
|
d. Compute NNEP and Spread.
Numerator | Denominator | NNEP | |
---|---|---|---|
Answer
|
Answer
|
||
Answer
|
Answer
|
RNOA (given) | NNEP | Spread | |
---|---|---|---|
Answer
|
Answer
|
e. Compute the noncontrolling interest ratio (NCI ratio). `
Numerator | Denominator | NCI ratio | |
---|---|---|---|
Answer
|
Answer
|
f. Confirm the relation: ROE = [RNOA + (FLEV × Spread)] × NCI ratio.
Ratio | Number | |
---|---|---|
ROE (given) | Answer
|
|
RNOA (given) | Answer
|
|
FLEV | Answer
|
|
Spread | Answer
|
|
NCI ratio | Answer
|
|
ROE |
***ROE may be different due to rounding
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 5 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education