The condensed statements of Independent Auto Inc. follow:Independent Auto Inc.Income Statement ($000)For Years Ended December 3120202019Net sales$210,500 $193,700125,559119,825$ 84,941$ 29,752$ 73,875$ 26,770Cost of goods soldGross profit from salesSelling expensesAdministrative expensesTotal operating expensesProfit before taxesIncome taxes2018$168,500106,553$ 61,947$ 22,30113,959$36,260$ 25,68719,061$ 48,813$36,12827,085$ 53,855$ 20,0206,9186,3025,368Profit$ 29,210$ 13,718$ 20,319Independent Auto Inc.Balance Sheet ($000)December 31202020192018AssetsCurrent assets$ 35,586$28,197$37,104Non-strategic investments06803,429Plant and equipment, net66,30070,50043,200Total assets$101,886$99,377$83,733Liabilities and EquityCurrent liabilities$ 14,965$14,797$14,461Common shares60,00060,00045,300Retained earnings26,921 24,58023,972Total liabilities and equity$101,886$99,377 $83,733Required:1. Calculate each year's current ratio. (Round the final answers to 1 decimal place.Required:1. Calculate each year's current ratio. (Round the final answers to 1 decimal place.)Current ratiosDecember 31, 20200.6 to 1December 31, 2019December 31, 20180.5 to 10.8 to 12. Express the income statement data in common-size percentages. (Round your final percei3. Express the balance sheet data in trend percentages with 2018 as the base year. (Round your finidecimal places.)INDEPENDENT AUTO INC.Balance Sheet Data in Trend Percentages (in %)December 31, 2020, 2019, and 2018202020192018AssetsCurrent assetsNon-strategic investmentsPlant and equipment, netTotal assetsLiabilities and EquityCurrent liabilitiesCommon sharesRetained earningsTotal liabilities and equity

Particulars Current ratios December 31,2020 2.4 to 1 December 31,2019 1.9 to 1 December…

The condensed Net sales Cost of goods sold 2018 $168,500 106,553 $ 61,947 $ 22,301 Gross profit from sales Selling expenses Administrative expenses Total operating expenses Profit before taxes Income taxes 13,959 $36,260 $ 25,687 5,368 Profit $ 20,319 2018 Assets Current assets $37,104 Non-strategic investments 3,429 Plant and equipment, net 43,200 Total assets $83,733 Liabilities and Equity Current liabilities $14,461 Common shares 45,300 Retained earnings 23,972 Total liabilities and equity $101,886 $99,377 $83,733 Required: - Calculate each year's current ratio. (Round the final answers to 1 decimal plac Required: 1. Calculate each year's current ratio. (Round the final answers to 1 decimal place.) Current ratios December 31, 2020 0.6 to 1 December 31, 2019 0.5 to 1 December 31, 2018 0.8 to 1 Independent Auto Inc. Income Statement ($000) For Years Ended December 31 2020 $210,500 125,559 2019 $193,700 119,825 $ 73,875 $ 26,770 $ 84,941 $ 29,752 19,061 $48,813 $36,128 27,085 $ 53,855 $ 20,020 6,918 6,302 $ 29,210 $ 13,718 Independent Auto Inc. Balance Sheet ($000) December 31 2020 2019 $ 35,586 $28,197 0 680 66,300 70,500 $101,886 $99,377 $ 14,965 $14,797 60,000 60,000 26,921 24,580

The condensed Net sales Cost of goods sold 2018 $168,500 106,553 $ 61,947 $ 22,301 Gross profit from sales Selling expenses Administrative expenses Total operating expenses Profit before taxes Income taxes 13,959 $36,260 $ 25,687 5,368 Profit $ 20,319 2018 Assets Current assets $37,104 Non-strategic investments 3,429 Plant and equipment, net 43,200 Total assets $83,733 Liabilities and Equity Current liabilities $14,461 Common shares 45,300 Retained earnings 23,972 Total liabilities and equity $101,886 $99,377 $83,733 Required: - Calculate each year's current ratio. (Round the final answers to 1 decimal plac Required: 1. Calculate each year's current ratio. (Round the final answers to 1 decimal place.) Current ratios December 31, 2020 0.6 to 1 December 31, 2019 0.5 to 1 December 31, 2018 0.8 to 1 Independent Auto Inc. Income Statement ($000) For Years Ended December 31 2020 $210,500 125,559 2019 $193,700 119,825 $ 73,875 $ 26,770 $ 84,941 $ 29,752 19,061 $48,813 $36,128 27,085 $ 53,855 $ 20,020 6,918 6,302 $ 29,210 $ 13,718 Independent Auto Inc. Balance Sheet ($000) December 31 2020 2019 $ 35,586 $28,197 0 680 66,300 70,500 $101,886 $99,377 $ 14,965 $14,797 60,000 60,000 26,921 24,580

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

Operating data for Blue Spruce Corp. are presented below. Sales revenue Cost of goods sold Selling expenses Administrative expenses Income tax expense Net income 2022 $822,500 528,300 124,000 74,700 38,700 56,800 2021 $643,500 414,600 79,000 53,000 27,900 69,000 Prepare a schedule showing a vertical analysis for 2022 and 2021. (Round percentages to 1 decimal place, e.g. 12.1%.)
2014 2013 Revenue $14,147,293 $13,566,296 Cost of goods sold $-8,447,560 $-8,131,586 Selling, general, andadministrative expenses $-998,843 $-980,283 Depreciation $-1,497,919 $-1,472,544 EBIT $3,202,971 $2,981,883 Interest expense $-376,259 $-355,627 Taxes $-1,074,151 $-997,977 Net income $1,752,561 $1,628,279 Right-click on the table and select Copy to Clipboard and then right-click the highlighted texts in the popup dialogue box and select Copy in order to paste its contents into a spreadsheet. Tyler Toys, Inc. Balance Sheet as of December 31, 2013 and 2014 ASSETS 2014 2013 LIABILITIES 2014 2013 Current assets Current liabilities Cash $191,068 $187,833 Accounts payable $1,546,427 $1,455,115 Investments…
Use the following statement of financial position and statement of comprehensive income Blue Bird, Inc. 2018 Statement of comprehensive income Net Sales Less: Cost of Goods Sold Less: Depreciation Earnings Before Interest and Taxes Less: Interest Paid Taxable Income Less: Taxes Net Income Blue Bird, Inc. Statement of financial position Years ended 2017 and 2018 $12,630 8,240 1,010 3,380 750 $2,630 920 $1,710 Cash Accounts rec. Inventory Total 2017 2018 $640 $590 1,200 1,390 2,300 2,470 $4,140 $4,450 Net fixed assets 4,640 5,200 Total assets $8,780 $9,650 Total liabilities & equity Accounts payable Long-term debt Common stock Retained earnings 2017 2018 2,500 2,800 4,000 4,500 1,040 1,690 $8,780 $9,650 Blue Bird, Inc. has 1,500 shares of stock outstanding. The price-earnings ratio for 2018 is 21. What is the market price per share of stock?
Manero Company included the following information in its annual report: 2018 2017 Sales Cost of goods sold Operating expenses Net income $188,400 115,000 50,000 23,400 $162,500 102,500 50,000 10,000 2016 $150,500 100,000 45,000 5,500 In a common size income statement for 2017, the cost of goods sold are expressed as OA. 115.0% OB. 61.0% OC. 100.0% O D. 63.7%
Current assets Cash Accounts receivable Inventory Total Net plant and equipment Total assets Current assets Cash Assets Fixed assets 2017 $ 10,200 30,200 74,600 $ 115,000 Accounts receivable Inventory Total $285,000 $400,000 Assets 2018 Net plant and equipment $ 13,200 38,640 87,120 $ 138,960 $ 341,040 $480,000 $ $ $ 2017 Current liabilities For each account on this company's balance sheet, show the change in the account during 2018 and note whether this change was a source or use of cash. (If there is no action select "None" from the dropdown options. Leave no cells blank - be certain to enter "0" wherever required. A negative answer should be indicated by a minus sign.) Accounts payable Notes payable Total Long-term debt Owners' equity Common stock and paid-in Retained earnings surplus Liabilities and Owners' Equity 2017 Total 10,2003 30,200 74,600 115,000 Total liabilities and owners' equity 285,000 Sources/Uses $ $ $ $ 46,000 27,800 $ 73,800 $ 40,000 $ 60,000 226,200 $286,200…
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2017 and 2018 2018 2017 Gross sales $ 23,800 $ 18,600 Sales returns and allowances 1,000 100 Net sales $ 22,800 $ 18,500 Cost of merchandise (goods) sold 10,800 7,200 Gross profit $ 12,000 $ 11,300 Operating expenses: Depreciation $ 1,180 $ 840 Selling and administrative 5,800 4,400 Research 1,030 740 Miscellaneous 840 540 Total operating expenses $ 8,850 $ 6,520 Income before interest and taxes $ 3,150 $ 4,780 Interest expense 1,040 740 Income before taxes $ 2,110 $ 4,040 Provision for taxes 844 1,616 Net income $ 1,266 $ 2,424 LOGIC COMPANY Comparative Balance Sheet December 31, 2017 and 2018 2018 2017 Assets Current assets: Cash $…
Edison Company reported the following for the current year: $ 84,000 59,000 21,080 63,000 77,080 Net sales Cost of goods sold Net income Beginning balance of total assets Ending balance of total assets Compute (a) profit margin and (b) return on total assets. Complete this question by entering your answers in the tabs below. Profit Margin Ratio Compute the return on total assets. Return On Total Assets Numerator: 7 7 7 Return On Total Assets Denominator: = Return On Total Assets Return on total assets II =
Sales Revenue Cost of Goods Sold Income from Operations Selling and Administrative Expenses Budgeted Income Statement For the Year Ending December 31, 2022 Income from Operations Interest Expense Income before Income Taxes Interest Expense Not Income (Loss) $ 326,400 (166,380) i 160,020 88,500 i 71,520 (4,130 67,390 (13,478 53912
Required information [The following information applies to the questions displayed below.] Selected comparative financial statements of Korbin Company follow. Sales Cost of goods sold Gross profit Selling expenses Administrative expenses Total expenses Income before taxes Income tax expense Net income Assets Current assets Comparative Income Statements For Years Ended December 31 KORBIN COMPANY Long-term investments Plant assets, net Total assets Sales Cost of goods sold Gross profit Selling expenses Administrative expenses Total expenses Income before taxes Income tax expense Net income 2021 $ 555,000 283,500 271,500 Liabilities and Equity Current liabilities Common stock Other paid-in capital Retained earnings Total liabilities and equity KORBIN COMPANY Comparative Balance Sheets December 31 102,900 50,668 153,568 117,932 40,800 $77,132 % 2020 $ 340,000 212,500 127,500 46,920 29,920 2021 % 76,840 50,660 10,370 $ 40,290 $ 52,390 100,000 $ 152,390 0 $ 22,800 72,000 9,000 48,590 KORBIN…
Given the following information: $8 million $10 million $7 million $3 million Average Inventory: $6 million Average A/R: Average Fixed Assets: Accounts Payables:$4 million Revenues: $2 million Liabilities: Total Expenses: Cost of Goods Sold: $10 million Assume no other assets or liabilities exist beyond what is articulated above. a. Compute Net Profit Margin b. Compute Total Asset Turnover c. Compute Return on Equity (ROE) d. Compute Inventory Turnover e. How much equity would have to be swapped out for debt to increase ROE by 1% assuming that nothing else changes? f. What is the firm's sustainable growth rate if dividends are equal to $0.5 million?
Homework i os Me LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2022 and 2023 Gross sales Sales returns and allowances Net sales Cost of merchandise (goods) sold Gross profit Operating expenses: Depreciation Selling and administrative Research Miscellaneous Total operating expenses Income before interest and taxes Interest expense Income before taxes Provision for taxes Net income Current assets: Cash Plant and equipment: Building (net) Land Accounts receivable Merchandise inventory. Prepaid expenses Total current assets Total assets Total plant and equipment Assets Current liabilities: Accounts payable Salaries payable Total current liabilities Common stock Retained earnings Liabilities Long-term liabilities: Mortgage note payable Total liabilities. LOGIC COMPANY Comparative Balance Sheet December 31, 2022 and 2023 Stockholders' Equity Asset turnover ratio, Total stockholders' equity Total liabilities and stockholders' equity 2023 $ 19,600 1,000 2023 $ 18,600…
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2017 and 2018 2018 2017 Gross sales $ 20,400 $ 16,050 Sales returns and allowances 900 100 Net sales $ 19,500 $ 15,950 Cost of merchandise (goods) sold 11,650 8,650 Gross profit $ 7,850 $ 7,300 Operating expenses: Depreciation $ 840 $ 670 Selling and administrative 3,250 2,700 Research 690 570 Miscellaneous 500 370 Total operating expenses $ 5,280 $ 4,310 Income before interest and taxes $ 2,570 $ 2,990 Interest expense 700 570 Income before taxes $ 1,870 $ 2,420 Provision for taxes 748 968 Net income $ 1,122 $ 1,452 LOGIC COMPANY Comparative Balance Sheet December 31, 2017 and 2018 2018 2017 Assets Current assets: Cash $ 12,700 $…