Data Revenue $16.50 q Cost of ingredients $6.25 q Wages and salaries $10,400 Utilities $800 + $0.20 q Rent Miscellaneous $2,200 $600 + $0.80 q Actual results: Revenue $27,920 Cost of ingredients $11,110 Wages and salaries $10,130 Utilities $1,080 Rent $2,200 Miscellaneous $2,240 Planning budget activity 1,800 meals served Actual activity 1,700 meals served Enter a formula into each of the cells marked with a ? below Review Problem: Variance Analysis Using a Flexible Budget Construct a flexible budget performance report Meals served Actual Revenue and Spending Flexible Results Variances Budget Variances ? ? ? Activity Planning Budget ? ? ? ? ? Revenue Expenses: Cost of ingredients ? ? ? ? ? Wages and salaries ? ? ? ? ? Utilities ? ? ? ? ? Rent ? ? ? ? ? Miscellaneous ? ? ? ? ? Total expenses ? ? ? ? Net operating income ? ? ? ?
Data Revenue $16.50 q Cost of ingredients $6.25 q Wages and salaries $10,400 Utilities $800 + $0.20 q Rent Miscellaneous $2,200 $600 + $0.80 q Actual results: Revenue $27,920 Cost of ingredients $11,110 Wages and salaries $10,130 Utilities $1,080 Rent $2,200 Miscellaneous $2,240 Planning budget activity 1,800 meals served Actual activity 1,700 meals served Enter a formula into each of the cells marked with a ? below Review Problem: Variance Analysis Using a Flexible Budget Construct a flexible budget performance report Meals served Actual Revenue and Spending Flexible Results Variances Budget Variances ? ? ? Activity Planning Budget ? ? ? ? ? Revenue Expenses: Cost of ingredients ? ? ? ? ? Wages and salaries ? ? ? ? ? Utilities ? ? ? ? ? Rent ? ? ? ? ? Miscellaneous ? ? ? ? ? Total expenses ? ? ? ? Net operating income ? ? ? ?
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
![Chapter 9: Applying Excel
Data
Revenue
Cost of ingredients
Wages and salaries
Utilities
Rent
$16.50 q
$6.25 q
$10,400
$800
+
$0.20 q
$2,200
$600
+
$0.80 q
Miscellaneous
Actual results:
Revenue
$27,920
Cost of ingredients
$11,110
Wages and salaries
$10,130
Utilities
$1,080
Rent
$2,200
Miscellaneous
$2,240
Planning budget activity
1,800 meals served
Actual activity
1,700 meals served
Enter a formula into each of the cells marked with a ? below
Review Problem: Variance Analysis Using a Flexible Budget
Construct a flexible budget performance report
Revenue
and
Actual
Spending
Flexible
Activity
Planning
Results
Variances
Budget
Variances
Budget
Meals served
?
?
?
Revenue
?
?
?
?
?
Expenses:
Cost of ingredients
?
?
?
?
?
Wages and salaries
?
?
?
?
?
?
?
?
?
?
Utilities
?
?
?
?
?
Rent
Miscellaneous
?
?
?
?
?
?
?
?
?
?
Total expenses
Net operating income
?
?
?
?
?](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F3b530802-e2f1-4388-9194-56bfbdd24d99%2F8b7a09d3-530d-44f1-a532-c2e33f9b5697%2Fuhzvs7oe_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Chapter 9: Applying Excel
Data
Revenue
Cost of ingredients
Wages and salaries
Utilities
Rent
$16.50 q
$6.25 q
$10,400
$800
+
$0.20 q
$2,200
$600
+
$0.80 q
Miscellaneous
Actual results:
Revenue
$27,920
Cost of ingredients
$11,110
Wages and salaries
$10,130
Utilities
$1,080
Rent
$2,200
Miscellaneous
$2,240
Planning budget activity
1,800 meals served
Actual activity
1,700 meals served
Enter a formula into each of the cells marked with a ? below
Review Problem: Variance Analysis Using a Flexible Budget
Construct a flexible budget performance report
Revenue
and
Actual
Spending
Flexible
Activity
Planning
Results
Variances
Budget
Variances
Budget
Meals served
?
?
?
Revenue
?
?
?
?
?
Expenses:
Cost of ingredients
?
?
?
?
?
Wages and salaries
?
?
?
?
?
?
?
?
?
?
Utilities
?
?
?
?
?
Rent
Miscellaneous
?
?
?
?
?
?
?
?
?
?
Total expenses
Net operating income
?
?
?
?
?
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education