Cost of Goods Sold Budget The controller of Pueblo Ceramics Inc. wishes to prepare a cost of goods sold budget for April. The controller assembled the following information for constructing the cost of goods sold budget: Direct materials: Enamel Paint Porcelain Total Total direct materials purchases budgeted for April $36,910 $7,750 $143,950 $188,610 Estimated inventory, April 1 1,360 3,260 5,440 10,060 Desired inventory, April 30 3,430 3,120 8,230 14,780 Direct labor cost: Kiln Department Decorating Department Total Total direct labor cost budgeted for April $47,540 $137,870 $185,410 Budgeted factory overhead costs for April: Indirect factory wages $75,300 Depreciation of plant and equipment 11,900 Power and light 4,990 Indirect materials 3,250 Total $95,440 Work in process inventories: Estimated inventory, April 1 $3,270 Desired inventory, April 30 1,820 Finished goods inventories: Dish Bowl Figurine Total Estimated inventory, April 1 $5,360 $3,060 $2,520 $10,940 Desired inventory, April 30 3,430 4,230 4,020 11,68
Cost of Goods Sold Budget The controller of Pueblo Ceramics Inc. wishes to prepare a cost of goods sold budget for April. The controller assembled the following information for constructing the cost of goods sold budget: Direct materials: Enamel Paint Porcelain Total Total direct materials purchases budgeted for April $36,910 $7,750 $143,950 $188,610 Estimated inventory, April 1 1,360 3,260 5,440 10,060 Desired inventory, April 30 3,430 3,120 8,230 14,780 Direct labor cost: Kiln Department Decorating Department Total Total direct labor cost budgeted for April $47,540 $137,870 $185,410 Budgeted factory overhead costs for April: Indirect factory wages $75,300 Depreciation of plant and equipment 11,900 Power and light 4,990 Indirect materials 3,250 Total $95,440 Work in process inventories: Estimated inventory, April 1 $3,270 Desired inventory, April 30 1,820 Finished goods inventories: Dish Bowl Figurine Total Estimated inventory, April 1 $5,360 $3,060 $2,520 $10,940 Desired inventory, April 30 3,430 4,230 4,020 11,68
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Cost of Goods Sold Budget
The controller of Pueblo Ceramics Inc. wishes to prepare a cost of goods sold budget for April. The controller assembled the following information for constructing the cost of goods sold budget:
Direct materials: | Enamel | Paint | Porcelain | Total | ||||
Total direct materials purchases budgeted for April | $36,910 | $7,750 | $143,950 | $188,610 | ||||
Estimated inventory, April 1 | 1,360 | 3,260 | 5,440 | 10,060 | ||||
Desired inventory, April 30 | 3,430 | 3,120 | 8,230 | 14,780 | ||||
Direct labor cost: | Kiln Department | Decorating Department | Total | |||||
Total direct labor cost budgeted for April | $47,540 | $137,870 | $185,410 | |||||
Budgeted |
||||||||
Indirect factory wages | $75,300 | |||||||
|
11,900 | |||||||
Power and light | 4,990 | |||||||
Indirect materials | 3,250 | |||||||
Total | $95,440 | |||||||
Work in process inventories: | ||||||||
Estimated inventory, April 1 | $3,270 | |||||||
Desired inventory, April 30 | 1,820 | |||||||
Finished goods inventories: | Dish | Bowl | Figurine | Total | ||||
Estimated inventory, April 1 | $5,360 | $3,060 | $2,520 | $10,940 | ||||
Desired inventory, April 30 | 3,430 | 4,230 | 4,020 | 11,680 |
![Use the preceding information to prepare a cost of goods sold budget for April.
PUEBLO CERAMICS INC.
Cost of Goods Sold Budget
For the Month Ending April 30
Finished goods inventory, April 1
10,940
Work in process inventory, April 1
3,270
Direct materials:
Direct materials inventory, April 1
10,060
Direct materials purchases
188,610
Cost of direct materials available for use
198,670
Less: Direct materials inventory, April 30
Cost of direct materials placed in production
Direct labor
185,410
Factory overhead
Total manufacturing costs
Total work in process during the period
Less: Work in process inventory, April 30
Cost of goods manufactured
Cost of finished goods available for sale
Less: Finished goods inventory, April 30
Cost of goods sold](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fa84f4618-86b2-4a5b-a65b-3fceba435a29%2Fe86d537c-8985-4baf-9dc7-bbb79c4d84c4%2Fqkir1dm_processed.png&w=3840&q=75)
Transcribed Image Text:Use the preceding information to prepare a cost of goods sold budget for April.
PUEBLO CERAMICS INC.
Cost of Goods Sold Budget
For the Month Ending April 30
Finished goods inventory, April 1
10,940
Work in process inventory, April 1
3,270
Direct materials:
Direct materials inventory, April 1
10,060
Direct materials purchases
188,610
Cost of direct materials available for use
198,670
Less: Direct materials inventory, April 30
Cost of direct materials placed in production
Direct labor
185,410
Factory overhead
Total manufacturing costs
Total work in process during the period
Less: Work in process inventory, April 30
Cost of goods manufactured
Cost of finished goods available for sale
Less: Finished goods inventory, April 30
Cost of goods sold
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education