Bird feeder 40,000 un . Estimated inventories Direct materials: Wood 600 ft. Plastic 1,000 lbs. Finished products: Bird house 1,000 unit Bird feeder 2,500 unit Desired inventories at Direct materials: Wood 500 ft. Plastic 1,250 lbs. Finished products: Bird house 1,500 unit Bird feeder 3,000 unit

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question
Budgeted income statement and supporting budgets
The budget director of Birding Homes & Feeders Inc., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data for use in developing the budgeted income statement for January
a. Estimated sales for January
Bird house 15,000 units at $25 per unit
Bird feeder 40,000 units at $15 par unit
b. Estimated inventories at January 1:
Direct materials:
Wood 600 ft.
Plastic 1,000 lbs.
Finished products:
Birdhouse 1,000 units at $15 per unit
Bird feeder 2,500 units at $8 per unit
c. Desired inventories at January 31
Direct materials:
Wood 500
Plastic 1,250 lbs.
Finished products:
Bird house 1,500 units at $15 par unit
Bird feeder 3,000 units at $8 per unit
d. Direct materials used in production:
In manufacture of Bird House:
Wood 0.80 ft. per unit of product
Plastic 0.10 lb. per unit of product
In manufacture of Bird Feeder
Wood 0.20 ft. per unit of product
Plastic 1.00 lb. per unit of product
e. Anticipated cost of purchases and beginning and ending inventory of direct materials:
Wood $2.50 per ft. Pastic $0.80 per lb.
f. Direct labor requirements:
Bird House!
Fabrication Department 0.40 hr. at $18 per he
Assembly Department 0.20 hr. at $12 per hr
Bird Feeder:
Fabrication Department 0.25 hr. at $18 per hr
Assembly Department 0.10 hr. at $12 per hr.
g. Estimated factory overhead costs for January:
Indirect factory wages
Depreciation of plant and equipment
Power and light
Insurance and property tax
h. Estimated operating expenses for January
Sales salaries expense
Advertising expense
Office salaries expense
Depreciation expense-office equipment
$4,540
3.000
Travel expense-selling
Office supplies expense
Miscellaneous administrative expense
i. Estimated other revenue and expense for January
Interest revenue
Interest expense
j. Estimated tax rate: 25%
Required:
1. Prepare a sales budget for January
Bird house
Bird feeder
Total revenue from sales
Birding Homes & Feeders Inc
Sales Budget
For the Month Ending January 31
Unit Sales
Unit Selling
Price
Volume
Expected units to be sold
Desired inventory, January 31
Total units available
Estimated inventory, January 1
✔
Total units to be produced
✓
$40,000
20,000
10,000
5,000
2. Prepare a production budget for January. For those boxes in which you must enter subtracted or negative numbers use a minus sign.
Birding Homes & Feeders Inc.
Production Budget
For the Month Ending January 31
✔
$125,000
80,000
40,000
4,000
25,000
✓
2,500
3,500
✓
Required units for production:
Bird house
Bird feeder
Desired units of inventory, January 31
Total units available
Estimated units of inventory, January 11
Total units to be purchased
Unit price
Total direct materials to be purchased
Bird House
Birding Homes & Feeders Inc.
Direct Materials Purchases Budget
For the Month Ending January 31
Total Sales
3. Prepare a direct materials purchases budget for January. For those boxes in which you must enter subtracted or negative numbers use a minus sign.
Wood
Units
Bird Feeder
Plastic
Total
Transcribed Image Text:Budgeted income statement and supporting budgets The budget director of Birding Homes & Feeders Inc., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data for use in developing the budgeted income statement for January a. Estimated sales for January Bird house 15,000 units at $25 per unit Bird feeder 40,000 units at $15 par unit b. Estimated inventories at January 1: Direct materials: Wood 600 ft. Plastic 1,000 lbs. Finished products: Birdhouse 1,000 units at $15 per unit Bird feeder 2,500 units at $8 per unit c. Desired inventories at January 31 Direct materials: Wood 500 Plastic 1,250 lbs. Finished products: Bird house 1,500 units at $15 par unit Bird feeder 3,000 units at $8 per unit d. Direct materials used in production: In manufacture of Bird House: Wood 0.80 ft. per unit of product Plastic 0.10 lb. per unit of product In manufacture of Bird Feeder Wood 0.20 ft. per unit of product Plastic 1.00 lb. per unit of product e. Anticipated cost of purchases and beginning and ending inventory of direct materials: Wood $2.50 per ft. Pastic $0.80 per lb. f. Direct labor requirements: Bird House! Fabrication Department 0.40 hr. at $18 per he Assembly Department 0.20 hr. at $12 per hr Bird Feeder: Fabrication Department 0.25 hr. at $18 per hr Assembly Department 0.10 hr. at $12 per hr. g. Estimated factory overhead costs for January: Indirect factory wages Depreciation of plant and equipment Power and light Insurance and property tax h. Estimated operating expenses for January Sales salaries expense Advertising expense Office salaries expense Depreciation expense-office equipment $4,540 3.000 Travel expense-selling Office supplies expense Miscellaneous administrative expense i. Estimated other revenue and expense for January Interest revenue Interest expense j. Estimated tax rate: 25% Required: 1. Prepare a sales budget for January Bird house Bird feeder Total revenue from sales Birding Homes & Feeders Inc Sales Budget For the Month Ending January 31 Unit Sales Unit Selling Price Volume Expected units to be sold Desired inventory, January 31 Total units available Estimated inventory, January 1 ✔ Total units to be produced ✓ $40,000 20,000 10,000 5,000 2. Prepare a production budget for January. For those boxes in which you must enter subtracted or negative numbers use a minus sign. Birding Homes & Feeders Inc. Production Budget For the Month Ending January 31 ✔ $125,000 80,000 40,000 4,000 25,000 ✓ 2,500 3,500 ✓ Required units for production: Bird house Bird feeder Desired units of inventory, January 31 Total units available Estimated units of inventory, January 11 Total units to be purchased Unit price Total direct materials to be purchased Bird House Birding Homes & Feeders Inc. Direct Materials Purchases Budget For the Month Ending January 31 Total Sales 3. Prepare a direct materials purchases budget for January. For those boxes in which you must enter subtracted or negative numbers use a minus sign. Wood Units Bird Feeder Plastic Total
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Costing Systems
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education