Cash Flow Budgeting Exercise Total Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Opening Balance 5,000 5.000 Income Product Sales Merchandising Government grant 285,000 6,000 50,000 Total 341,000 Expenditure Salaries Casual Wages Office & Admin Expenses Travel & transport Venue Hire 120,000 10,000 36,000 56,000 24,000 Total 246,000 Closing Balance 100,000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Cash Flow Budgeting Exercise
May
Aug
Sep
Oct
Nov
Dec
Jan
5,000 5.000
Total
Feb
Mar
Apr
Jun
Jul
Opening Balance
Income
Product Sales
Merchandising
Government grant
285,000
6,000
50,000
Total
341,000
Expenditure
Salaries
Casual Wages
Office & Admin
120,000
10,000
36,000
Expenses
Travel & transport
Venue Hire
56,000
24,000
Total
246.000
Closing Balance
100,000
Transcribed Image Text:Cash Flow Budgeting Exercise May Aug Sep Oct Nov Dec Jan 5,000 5.000 Total Feb Mar Apr Jun Jul Opening Balance Income Product Sales Merchandising Government grant 285,000 6,000 50,000 Total 341,000 Expenditure Salaries Casual Wages Office & Admin 120,000 10,000 36,000 Expenses Travel & transport Venue Hire 56,000 24,000 Total 246.000 Closing Balance 100,000
Student Exercise 2: Cash Flow Budget
The purpose of this exercise is provide hands-on learning in how to create a Cash Flow Forecast
that predicts the month-end bank balance for every month of the year.
In this scenario, you are the manager in a pharmaceutical company ABC. You are required to
complete a cash flow forecast using the template provided. Your cash flow forecast will predict
the bank balance at the end of each month for every month of the year
The information you have at your disposal to complete this task is as follows:
1. The pharmacy has on its books four (4) major marketing events to run which will take place
in March, May, August, and October.
2. The total of $285,000 of product sales will be earned in the months that the events are held.
The March event will ean $65,000, and the other events in May, August and October will earn
$70,000, 85,000 and $65,000 respectively.
3. Expenditure on casual salaries, travel and transport, and venue hire will occur only in the
months in which the four events take place. These expenditures will be the same for each
event.
4. Salaries and Office and administration expenses will occur evenly every month
5. The company's opening bank balance on 1 January is $5,000
6. The company will receive a government grant of $50,000 in July
7. The company will make a small income from Merchandising during the months in which the
four events are staged
The event in March will eam $1,300 merchandising income, and the other events in May, August
and October will eam $1,600, $1,800 and $1,300 respectively.
You are provided with a template below to assist you to complete the exercise.
Transcribed Image Text:Student Exercise 2: Cash Flow Budget The purpose of this exercise is provide hands-on learning in how to create a Cash Flow Forecast that predicts the month-end bank balance for every month of the year. In this scenario, you are the manager in a pharmaceutical company ABC. You are required to complete a cash flow forecast using the template provided. Your cash flow forecast will predict the bank balance at the end of each month for every month of the year The information you have at your disposal to complete this task is as follows: 1. The pharmacy has on its books four (4) major marketing events to run which will take place in March, May, August, and October. 2. The total of $285,000 of product sales will be earned in the months that the events are held. The March event will ean $65,000, and the other events in May, August and October will earn $70,000, 85,000 and $65,000 respectively. 3. Expenditure on casual salaries, travel and transport, and venue hire will occur only in the months in which the four events take place. These expenditures will be the same for each event. 4. Salaries and Office and administration expenses will occur evenly every month 5. The company's opening bank balance on 1 January is $5,000 6. The company will receive a government grant of $50,000 in July 7. The company will make a small income from Merchandising during the months in which the four events are staged The event in March will eam $1,300 merchandising income, and the other events in May, August and October will eam $1,600, $1,800 and $1,300 respectively. You are provided with a template below to assist you to complete the exercise.
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education