Quarter 2 35,000 Quarter 1 Quarter 3 Quarter 4 Budgeted sales (units) Budgeted Manufacturing Php Cost / unit Budgeted Cost of Goods Sold 40,000 45,000 50,000 570.00 Php 570.00 Php 570.00 Php 570.00 Php 22,800,000.00 Php 19,950,000.00 Php 25,650,000.00 Php28,500,000.00 Preparation of Cash payments Budgeted Cash Payments Judgeted raw materials urchased ( 70% of Cost f Goods Sold) ash Paid during the uarter of purchase ash Paid in the quarter ollowing purchases ash paid for Raw laterials Trect Labor and werhead ( 30% of cost Good Sold) ss Depreciation ush Paid for Selling and Iministrative expenses adgeted Cash Payments Quarter 1 Querter 2 Quarter 3 Quarter 4 Php15,960,000.00 (1.)_ (2.) Pho19,950,000.00 Php 5,586,000.00 (3.1 Php 7,980,000.00 Php 9,576,000.00 Php 8,379,000.00 (4.) Php15,162,000.00 (5나. Php18,753,000.00 Php 5,985,000.00 (6.) Php 8,550,000.00 Php (400,000.00) Php (400,000.00) Php (400,000.00) (7.) Php 4500,000.00 (9.3 (10.) Pho 25.247.000.00

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Answer 1-10 and show solutions.

Quarter 2
35,000
Quarter 1
Quarter 3
45,000
Quarter 4
Budgeted sales (units)
Budgeted Manufacturing
Cost/unit
Budgeted Cost of Goods
Sold
40,000
50,000
Php
570.00
Php
570.00
Php
570.00 Php
570.00
Php 22,800,000.00
Php 19,950,000.00
Php 25,650,000.00 Php28,500,000,00
Preparation of Cash paymenta
Budgeted Cash
Payments
Budgeted raw materials
purchased ( 70% of Cost
of Goods Sold)
Cash Paid during the
uarter of purchase
Cash Paid in the quarter
ollowing purchases
ash paid for Raw
Quarter 1
Quarter 2
Quarter 3
Quarter 4
Php15,960,000.00
(1.)
(2.)
Php19,950,000.00
Php 5,586,000.00
(3.)_
Php 7,980,000.00
Php 9,576,000.00
Php 8,379,000.00 (4.).
Materials
Php15,162,000.00
(5.),
Php18,753,000.00
Irect Labor and
werhead ( 30% of cost
Good Sold)
ess Depreciation
ash Paid for Selling and
dministrative expenses
udgeted Cash Payments
Php 5,985,000.00
(6.)
Php 8,550,000.00
Php (400,000.00)
Php (400,000.00) Php (400,000.00)
(7.)
Php 4,500,000.00
(9.)
(10.)
Pho 25,247,000.00
Transcribed Image Text:Quarter 2 35,000 Quarter 1 Quarter 3 45,000 Quarter 4 Budgeted sales (units) Budgeted Manufacturing Cost/unit Budgeted Cost of Goods Sold 40,000 50,000 Php 570.00 Php 570.00 Php 570.00 Php 570.00 Php 22,800,000.00 Php 19,950,000.00 Php 25,650,000.00 Php28,500,000,00 Preparation of Cash paymenta Budgeted Cash Payments Budgeted raw materials purchased ( 70% of Cost of Goods Sold) Cash Paid during the uarter of purchase Cash Paid in the quarter ollowing purchases ash paid for Raw Quarter 1 Quarter 2 Quarter 3 Quarter 4 Php15,960,000.00 (1.) (2.) Php19,950,000.00 Php 5,586,000.00 (3.)_ Php 7,980,000.00 Php 9,576,000.00 Php 8,379,000.00 (4.). Materials Php15,162,000.00 (5.), Php18,753,000.00 Irect Labor and werhead ( 30% of cost Good Sold) ess Depreciation ash Paid for Selling and dministrative expenses udgeted Cash Payments Php 5,985,000.00 (6.) Php 8,550,000.00 Php (400,000.00) Php (400,000.00) Php (400,000.00) (7.) Php 4,500,000.00 (9.) (10.) Pho 25,247,000.00
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education