Brian Lee, Coronado & Anthony's controller, has received all the budgets prepared by the various operating units and is ready to compile the pro-forma financial statements for the first quarter. The company's balance sheet as of December 31 is as follows:

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Please do not give solution in image format thanku 

The company expects a 30 % income tax rate, and all quarterly taxes are paid in the first month of the following quarter.
(a)
Prepare Coronado & Anthony's pro-forma income statement for the first quarter. (Enter negative amounts using either a
negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
Coronado& Hill
Income Statement
First Quarter
t
+
$
$
Transcribed Image Text:The company expects a 30 % income tax rate, and all quarterly taxes are paid in the first month of the following quarter. (a) Prepare Coronado & Anthony's pro-forma income statement for the first quarter. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) Coronado& Hill Income Statement First Quarter t + $ $
Brian Lee, Coronado & Anthony's controller, has received all the budgets prepared by the various operating units and is ready to
compile the pro-forma financial statements for the first quarter. The company's balance sheet as of December 31 is as follows:
Cash
Finished Goods Inventory
Accounts Receivable (net)
Raw Materials Inventory
Property, Plant & Equipment
Accumulated Depreciation
Total Assets
Accounts Payable
Income Tax Payable
Common Stock
Retained Earnings
Total Liabilities & Owners Equity
Selected Estimates
Budgeted revenue
Selling and administrative expense
Interest expense
Cash
Cost of Goods Sold
Accounts receivable (net)
Direct materials
Finished goods
Accounts payable
Notes payable
Additional Information:
$32,100
22,500
98,100
49,280
300,000
(75,000)
$426,980
$ 18,000
26,400
100,000
282,580
$426,980
Quarter
$1,784,400
426,700
370
50,380
1,389,630
174,720
29,160
104,720
218,700
3,000
Coronado & Anthony plans to purchase and pay cash for a piece of land in February at a cost of $90,000.
Coronado & Anthony plans to purchase equipment in March at a cost of $30,000.
Depreciation for manufacturing overhead $42.000 per quarter and for selling and administrative $30.000 per month.
Transcribed Image Text:Brian Lee, Coronado & Anthony's controller, has received all the budgets prepared by the various operating units and is ready to compile the pro-forma financial statements for the first quarter. The company's balance sheet as of December 31 is as follows: Cash Finished Goods Inventory Accounts Receivable (net) Raw Materials Inventory Property, Plant & Equipment Accumulated Depreciation Total Assets Accounts Payable Income Tax Payable Common Stock Retained Earnings Total Liabilities & Owners Equity Selected Estimates Budgeted revenue Selling and administrative expense Interest expense Cash Cost of Goods Sold Accounts receivable (net) Direct materials Finished goods Accounts payable Notes payable Additional Information: $32,100 22,500 98,100 49,280 300,000 (75,000) $426,980 $ 18,000 26,400 100,000 282,580 $426,980 Quarter $1,784,400 426,700 370 50,380 1,389,630 174,720 29,160 104,720 218,700 3,000 Coronado & Anthony plans to purchase and pay cash for a piece of land in February at a cost of $90,000. Coronado & Anthony plans to purchase equipment in March at a cost of $30,000. Depreciation for manufacturing overhead $42.000 per quarter and for selling and administrative $30.000 per month.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education