Bickel Corporation uses customers served as its measure of activity. The following report compares the planning budget to the actual operating results for the month of November: Customers served Revenue ($3.60q)- Expenses: Wages and salaries ($24,500+ $1.35q) Supplies ($0.75g) Insurance ($6,400) Miscellaneous expense ($5,400 + $0.44q) Total expense Net operating income Bickel Corporation Comparison of Actual Results to Planning Budget For the Month Ended November 30 Customers served Actual Results 46,000 Actual Results 1. 46,000 45,000 $ 165,300 $ 162,000 $3,300 F 86,600 31,950 6,400 23,400 148,350 $ 16,950 Required: Prepare the company's flexible budget performance report for November. Match the cell number to the correct answer. 2. Planning Budget 46,000 $ Variances 3. 85,250 1,350 U 33,750 1,800 F 6,400 0 None 25,200 1,800 F 150,600 2,250 F 11,400 $ 5,550 F Planning Budget 45,000
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Do not give solution in image
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images