Bolden Company prepared the following budgeted income statement for 2025: 1(Click the icon to view the budgeted income statement.) Read the requirements2. Requirement 1. Prepare a budgeted income statement with columns for 1,300 units, 1,400
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Bolden Company
|
Budgeted Income Statement
|
For the Year Ended December 31, 2025
|
Unit sales
|
1,300
|
Sales Revenue
|
|
Cost of Goods Sold
|
|
Gross Profit
|
|
Selling and Administrative Expenses
|
|
Operating Income
|
|
1,400
|
|
|
|
|
|
1,900
|
|
|
|
|
|
Bolden Company
|
|
Budgeted Income Statement
|
|
For the Year Ended December 31, 2025
|
|
Unit sales
|
1,400
|
---|---|
Sales Revenue ($650 per unit)
|
$910,000
|
Cost of Goods Sold (55% of sales)
|
500,500
|
Gross Profit
|
409,500
|
Selling and Administrative Expenses (30% of sales)
|
273,000
|
Operating Income
|
$136,500
|
1.
|
Prepare a budgeted income statement with columns for
1,300
units,
1,400
units, and
1,900
units sold. |
2.
|
How might managers use this type of budgeted income statement?
|
3.
|
How might spreadsheet software such as Excel assist in this type of analysis?
|
Trending now
This is a popular solution!
Step by step
Solved in 4 steps