Sales Direct material purchases Direct labor Manufacturing overhead Selling and administrative expenses Depreciation included in selling and administrative Collections from customers Cash payments for purchases Additional data: Capital assets were sold in January for $10,000 and $4,400 in May. Dividends of $4,000 were paid in February. The beginning cash balance was $60,360 and a required minimum cash balance is $39,000. rter & Quarter $200,480 $211,540 115,300 120,832 75,205 73,298 25,300 25,400 33,400 33,500 1,500 900 Beginning Cash Balance Add: Cash Receipts Collections from Customers Use this information to prepare a cash budget for the first two quarters of the year: If an amount box does not require an entry, leave it blank. The Poster Company Cash Budget For the First Two Quarters Other Collections Total Receipts Total Available Cash Less: Cash Payments Purchase of Direct Material Direct Labor Manufacturing Overhead Selling and Administrative Expenses Cash Dividend 215,392 240,154 114,290 119,254 □ □ 日□09月 Total Cash Payments Excess (Deficiency) of Avaliable Cash Over Cash Disbursements Financing Add: Borrowings Less: Repayments Ending cash balance bom mom Quarter 1 Quarter 8

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
Relevant data from the Poster Company's operating budgets are:
Sales
Direct material purchases
Direct labor
Manufacturing overhead
Selling and administrative expenses
Depreciation included in selling and administrative
Collections from customers
Quarter 1 Quarter 2
Beginning Cash Balance
Add: Cash Receipts
Collections from Customers
$208,480 $211,540
115,300 120,832
75,205 73,298
25,300
23,400
33,400
33,500
1,500
900
Cash payments for purchases
Additional data:
Capital assets were sold in January for $10,000 and $4,400 in May.
Dividends of $4,000 were paid in February. The beginning cash balance was $60,360 and a required minimum cash balance is $39,000.
215,392 240,154
114,290
119,254
Use this information to prepare a cash budget for the first two quarters of the year: If an amount box does not require an entry, leave it blank.
Other Collections
Total Receipts
Total Available Cash
Less: Cash Payments
Purchase of Direct Material
Direct Labor
Manufacturing Overhead
Selling and Administrative Expenses
Cash Dividend
The Poster Company
Cash Budget
For the First Two Quarters
10日
日月10
fit 1000 10000 8
Total Cash Payments
Excess (Deficiency) of Avaliable Cash Over Cash Disbursements
Financing
Add: Borrowings
Less: Repayments
Ending cash balance
Quarter 1 Quarter 2
Transcribed Image Text:Relevant data from the Poster Company's operating budgets are: Sales Direct material purchases Direct labor Manufacturing overhead Selling and administrative expenses Depreciation included in selling and administrative Collections from customers Quarter 1 Quarter 2 Beginning Cash Balance Add: Cash Receipts Collections from Customers $208,480 $211,540 115,300 120,832 75,205 73,298 25,300 23,400 33,400 33,500 1,500 900 Cash payments for purchases Additional data: Capital assets were sold in January for $10,000 and $4,400 in May. Dividends of $4,000 were paid in February. The beginning cash balance was $60,360 and a required minimum cash balance is $39,000. 215,392 240,154 114,290 119,254 Use this information to prepare a cash budget for the first two quarters of the year: If an amount box does not require an entry, leave it blank. Other Collections Total Receipts Total Available Cash Less: Cash Payments Purchase of Direct Material Direct Labor Manufacturing Overhead Selling and Administrative Expenses Cash Dividend The Poster Company Cash Budget For the First Two Quarters 10日 日月10 fit 1000 10000 8 Total Cash Payments Excess (Deficiency) of Avaliable Cash Over Cash Disbursements Financing Add: Borrowings Less: Repayments Ending cash balance Quarter 1 Quarter 2
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Completing the Accounting Cycle
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education