Sales in April are expected to be $40,000. Printer forecasts that monthly sales will increase 2% over April sales in May. June's sales will increase by 4% over April sales. July sales will increase 20% over April sales. b. a. Printer maintains inventory of $8,000 plus 25% of the cost of goods sold budgeted for the following month. Cost of goods sold equal 50% of sales revenue. Monthly salaries amount to $9,000. Sales commissions equal 5% of sales for that month. d. с. Other monthly expenses are as follows: • Rent: $2,600 • Depreciation: $700 • Insurance: $300 Income tax: $2,000 Print Done
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
![More Info
- X
Sales in April are expected to be $40,000. Printer forecasts that monthly sales will increase 2%
over April sales in May. June's sales will increase by 4% over April sales. July sales will
increase 20% over April sales.
Printer maintains inventory of $8,000 plus 25% of the cost of goods sold budgeted for the
following month. Cost of goods sold equal 50% of sales revenue.
Monthly salaries amount to $9,000. Sales commissions equal 5% of sales for that month.
d.
a.
b.
C.
Other monthly expenses are as follows:
•Rent: $2,600
Depreciation: $700
• Insurance: $300
• Income tax $2,000
Print
Done](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fa8f3bdd3-ed2e-4573-87e6-de3a71c00a29%2F6b48a1e5-005a-4847-bbfb-ae98f05896f8%2Ftwimpi9_processed.jpeg&w=3840&q=75)
![i Data Table
Printer Office Supply
Balance Sheet
March 31, 2018
Assets
Current Assets:
Cash
26,000
Accounts Reoeivable
19,000
Merchandise Inventory
13,000
1,700
Prepaid Insurance
Total Current Assets
59,700
Property, Plant, and Equipment:
Equipment and Fixtures
35,000
(28,000)
7,000
Less: Accumulated Depreciation
66,700
Total Assets
Liabilities
Current Liabilities:
Accounts Payable
%24
13,000
4.125
Salaries and Commissions Payable
Total Liabilities
17,125
Stockholders' Equity
Common Stock, no par
16,000
33,575
Retained Earnings
49,575
Total Stockholders' Equity
66,700
Total Liabilities and Stockholders' Equity
Print
Done](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fa8f3bdd3-ed2e-4573-87e6-de3a71c00a29%2F6b48a1e5-005a-4847-bbfb-ae98f05896f8%2Ffsbii0d_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)