Bill and Jose Enterprises are using the kaizen approach to budgeting for 2021. The budgeted income statement for January 2021 is as follows: $1,100,000 Sales (168,000 units) Less: Cost of goods sold 620,000 Gross margin 480,000 Operating expenses (includes $58,000 of fixed costs) 390,000 Operating income $90,000 Under the kaizen approach, cost of goods sold and variable operating expenses are budgeted to decline by 2% per month. What is budgeted cost of goods sold for March 2021? O $607,600 O $620,000 O $595,448 $632,400

Bill and Jose Enterprises are using the kaizen approach to budgeting for 2021. The budgeted income statement for January 2021 is as follows: $1,100,000 Sales (168,000 units) Less: Cost of goods sold 620,000 Gross margin 480,000 Operating expenses (includes $58,000 of fixed costs) 390,000 Operating income $90,000 Under the kaizen approach, cost of goods sold and variable operating expenses are budgeted to decline by 2% per month. What is budgeted cost of goods sold for March 2021? O $607,600 O $620,000 O $595,448 $632,400

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

COCA-COLA CONSOLIDATED, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) Net sales Cost of sales Gross profit Selling, delivery and administrative expenses Income from operations Interest expense, net Other expense, net Gain on exchange transactions Income (loss) before income taxes Income tax expense (benefit) Net income (loss) Less: Net income attributable to noncontrolling interest Net income (loss) attributable to Coca-Cola Consolidated, Inc. Basic net income (loss) per share based on net income (loss) attributable to Coca-Cola Consolidated, Inc.: Common Stock Weighted average number of Common Stock shares outstanding Class B Common Stock Weighted average number of Class B Common Stock shares outstanding Diluted net income (loss) per share based on net income (loss) attributable to Coca-Cola Consolidated, Inc.: Common Stock Weighted average number of Common Stock shares outstanding - assuming dilution Class B Common Stock Weighted average number of…
The Baldwin Company, in its master budget for 2019, predicted total sales of $168,000, variable costs of $52,000, and fixed costs of $54,400 ($24,800 manufacturing and $29,600 nonmanufacturing). Actual sales revenue for 2019 turned out to be $188,000. Actual costs were as follows: variable, $54,800, and fixed, $54,000. What was the total master (static) budget variance for 2019? (Note that this variance is also referred to as the total operating income variance.) Was this total variance favorable (F) or unfavorable (U)?
The following information is applicable to Shine Wholesalers for the year 2020: Budgeted sales:July R105 000August R132 000September R165 000 In October 2020, sales are expected to increase by 20% relative to sales in September 2020. Cash sales amount to 20% of total sales. 55% of all credit sales are collected in the month of sale, with a discount of 10% to those debtors who pay during thistime. The outstanding credit sales are collected in equal instalments over the next two months. There are no bad debts. Purchases of raw materials are expected to be sufficient to meet 60% of the total sales for the next month. The companynormally settles half of its creditors in the month following the month of purchase. The remaining creditors are paid twomonths after the month of purchase. Wages and salaries are paid to employees at the end of the month in which they are earned. Wages and salaries areexpected to be:June R22 200July R20 500 Required:Prepare a cash budget for Shine…
Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture operations follows. The $170,450 budgeted expenses include $120,870 in variable expenses for desks and $14,580 in variable expenses for chairs, as well as $35,000 of fixed expenses. Actual fixed expenses total $36,100. Fixed Budget Actual Results Variances Desk sales (in units) 153 159 54 62 Chair sales (in units) Desk sales Chair sales Total expenses $ 203,490 32,400 170,450 $ 209,880 38,130 178,870 $ 6,390 F 5,730 F 8,420 U Income Required: $ 65,440 $ 69,140 $ 3,700 F Prepare a flexible budget performance report that shows variances between budgeted results and actual results. Note: Indicate the effect of each variance by selecting favorable, unfavorable, or no variance. For Quarter Ended June 30 Desk sales Chair sales Variable expenses Contribution margin Fixed expenses Income Answer is complete but not entirely correct. BUSINESS SOLUTIONS Flexible Budget Performance Report Flexible…
The budget committee of Suppar Company collects the following data for its San Miguel Store in preparing budgeted income statements for May and June 2020. 1. Sales for May are expected to be $800,000. Sales in June and July are expected to be 5% higher than the preceding month. 2. Cost of goods sold is expected to be 75% of sales. 3. Company policy is to maintain ending merchandise inventory at 10% of the following month's cost of goods sold. 4. Operating expenses are estimated to be as follows: $35,000 per month 6% of monthly sales 2% of monthly sales 5% of monthly sales $5,000 per month $800 per month $600 per month $500 per month 5. Interest expense is $2,000 per month. Income taxes are estimated to be 30% of income before income taxes. Sales salaries Advertising Delivery expense Sales commissions Rent expense Depreciation Utilities Insurance Requirements: a. Prepare the merchandise purchases budget for each month in columnar form. b. Prepare budgeted multiple-step income statements…
what is the budgeted margin of safety in sales dollars?
It is budgeting time for Rod Co. The following assumptionswere agreed upon for the next year after strategic planning,which covered a five-year horizon: 1. Sales are estimated tobe at 70,000 units at its national selling price of P126. 2.Sales discounts are given to various customers at differentrates, and the net to gross ratio is at 93%. 3. Markup onmerchandise is at 45% of the invoice cost. Beginninginventory is P80,900 and is expected to be reduced byP15,000 at the end of the period. 4. Selling andadministrative expenses are expected to be 15% of grosssales. 5. Depreciation is computed at P500,000. 6. Seventy-five percent (75%) of sales are on credit. Doubtful accountsexpense is estimated to be 1.5% of credit sales. Required:What is the budgeted income statement for Rod Co.
Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture operations follows. The $178,970 budgeted expenses include $120,800 in variable expenses for desks and $19,170 in variable expenses for chairs, as well as $39,000 of fixed expenses. Actual fixed expenses total $40,400. Desk sales (in units) Chair sales (in units) Desk sales Chair sales Total expenses Income. For Quarter Ended June 30 Desk sales Chair sales Variable expenses Contribution margin Fixed Budget Fixed expenses Income 151 71 Actual Results 157 79 $ 202,340 $ 208,810 36,210 41,475 178,970 187,670 Variances Required: Prepare a flexible budget performance report that shows variances between budgeted results and actual results. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.) $6,470 F 5,265 P 8,700 U $ 59,580 $ 62,615 $ 3,035 F BUSINESS SOLUTIONS Flexible Budget Performance Report Flexible Budget Actual Results Variance…
Show the solution in good accounting form
Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture operations follows. The $170.470 budgeted expenses include $120,080 in variable expenses for desks and $15.390 in variable expenses for chairs, as well as $35,000 of fixed expenses. Actual fixed expenses total $36,500 Desk sales (in units) Chair sales (in units) Desk sales. Chair sales Total expenses Income For Quarter Ended June 30 Desk sales Chair sales Variable expenses Contribution margin Fixed Budget 152 57 Fixed expenses Income $ 194,560 31,920 170,470 Actual Results 158 65 $ 200,660 37,375 179,160 $ 56,010 $ 58,875 Variances Required: Prepare a flexible budget performance report that shows variances between budgeted results and actual results, (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.) $ 6,100 F 5,455 F 8,690 U $ 2,065 BUSINESS SOLUTIONS Flexible Budget Performance Report Flexible Budget Actual Results Variance +…
Roberts and Company has a budgeted sales commissions of $200,000 for 2020, based on sales estimates of $300,000 for the same year. After the first quarter however, they realize that sales are exceeding expectations. Sales are now expected to reach $400,000 for 2020. By how much will Roberts and Company adjust their budget beginning in the 2nd quarter for sales commissions? Roberts and Company uses a static budgeting process.
Mars Company is in the period of budgeting for next year. The Sales manager forecasted the number of units to be sold as 5000 units and determined the selling price at 10 OMR per unit. The management revised these estimates with a 10% decrease in seling price and with a 20 % increase in the number of units sold. According to these revised estimates, which of the following is the revised Sales (OMR)? Select one: a. OMR 44000 b. OMR 54000 c. OMR 66000 G. OMR 50000