Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture operations follows. The $170.470budgeted expenses include $120,080 in variable expenses for desks and $15.390 in variable expenses for chairs, as well as $35,000of fixed expenses. Actual fixed expenses total $36,500Desk sales (in units)Chair sales (in units)Desk sales.Chair salesTotal expensesIncomeFor Quarter Ended June 30Desk salesChair salesVariable expensesContribution marginFixed Budget15257Fixed expensesIncome$ 194,56031,920170,470ActualResults15865$ 200,66037,375179,160$ 56,010 $ 58,875VariancesRequired:Prepare a flexible budget performance report that shows variances between budgeted results and actual results, (Indicate the effectof each variance by selecting favorable, unfavorable, or no variance.)$ 6,100 F5,455 F8,690 U$ 2,065BUSINESS SOLUTIONSFlexible Budget Performance ReportFlexible Budget Actual Results Variance+Favorable/Unfavorable

The contribution margin is calculated as the difference between the sales and variable costs. The…

Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture operations follows. The $170.470 budgeted expenses include $120,080 in variable expenses for desks and $15.390 in variable expenses for chairs, as well as $35,000 of fixed expenses. Actual fixed expenses total $36,500 Desk sales (in units) Chair sales (in units) Desk sales Chair sales Total expenses Income Actual Fixed Budget Results 152 57 158 65 $ 194,560 31,920 170,470 $ 56,010 $ 58,875 $ 200,660 37,375 179,160 Variances $ 6,100 F 5,455 F 8,690 U $ 2,865 Required: Prepare a flexible budget performance report that shows variances between budgeted results and actual results, (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.) BUSINESS DEUTIONE

Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture operations follows. The $170.470 budgeted expenses include $120,080 in variable expenses for desks and $15.390 in variable expenses for chairs, as well as $35,000 of fixed expenses. Actual fixed expenses total $36,500 Desk sales (in units) Chair sales (in units) Desk sales Chair sales Total expenses Income Actual Fixed Budget Results 152 57 158 65 $ 194,560 31,920 170,470 $ 56,010 $ 58,875 $ 200,660 37,375 179,160 Variances $ 6,100 F 5,455 F 8,690 U $ 2,865 Required: Prepare a flexible budget performance report that shows variances between budgeted results and actual results, (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.) BUSINESS DEUTIONE

Cornerstones of Cost Management (Cornerstones Series)

4th Edition

ISBN:9781305970663

Author:Don R. Hansen, Maryanne M. Mowen

Publisher:Don R. Hansen, Maryanne M. Mowen

Chapter8: Budgeting For Planning And Control

Section: Chapter Questions

Problem 10CE: Coral Seas Jewelry Company makes and sells costume jewelry. For the coming year, Coral Seas expects...

See similar textbooks

Related questions

Q: Walkenhorst Company's machining department prepared its 2022 budget based on the following data:…

A: Standard costing is used to control costs. The company compares the standard costs with actual costs…

Q: Prairie Electronics, located in Regina, manufactures three product lines: (1) high-end speakers, (2)…

A: The contribution margin is calculated as difference between sales and variable costs. The segment…

Q: Cullumber Co. developed its annual manufacturing overhead budget for its master budget for 2022 as…

A: The overhead costs are classified as fixed and variable costs. The variable cost per unit and total…

Q: Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture…

A: The flexible budget is the combination of master budget and actual results. It considers the rate of…

Q: Assume that in October 2022 the Schmidt Machinery Company (Exhibit 14.3) manufactured and sold 1,070…

A: A flexible budget is designed to adjust based on variations in activity levels, like changes in…

Q: The Puyer Corporation makes and sells only one product called a Deb. The company is in the process…

A: All amounts are in dollar ($).

Q: for the quarter ended march 31 2022, blue spruce company accumulates the following sales data for…

A: SALES BUDGET Sales Budget is the quantitative & Financial statement of Sales, Prepared prior to…

Q: Sarasota Company is preparing its manufacturing overhead budget for 2022. Relevant data consist of…

A: Manufacturing overhead budget :— This budget is prepared to estimate the manufacturing overhead…

Q: Lily Inc. is preparing its annual budgets for the year ending December 31, 2027. Accounting…

A: Sales Budget :— This budget is prepared to estimate the number of units sold and revenue generated…

Q: VideoSecu produces wall mounts for flat panel television sets. Assume the forecasted income state…

A: Net Benefit from the special order will be calculated to decide whether to accept the special order…

Q: The actual selling expenses incurred in March 2020 by Fallon Company are as follows. Variable…

A: A flexible budget, also called a variable budget, is financial plan of estimated revenues and…

Q: Kramer Enterprises reports year-end information from 2022 as follows: Sales (160,000 units) $960,000…

A: Given, Sales= (160,000 units) $960,000Cost of goods sold=$ 640,000Gross margin= $320,000Operating…

Q: Required Information [The following information applies to the questions displayed below.] Phoenix…

A: Variable costs are costs that vary with the change in the level of output whereas fixed costs are…

Q: Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture…

A: The flexible budget report compares the actual production costs with the budgeted cost of…

Q: Following are the budgeted income statements for the second quarter of 2019 for SeaTech Inc.:…

A: Budget: Budget is a plan that a company drafts in order to forecast their incomes and expenditures.…

Q: Jameson Company provided the following information for the coming year: Units produced and sold…

Question

Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture operations follows. The $170.470
budgeted expenses include $120,080 in variable expenses for desks and $15.390 in variable expenses for chairs, as well as $35,000
of fixed expenses. Actual fixed expenses total $36,500
Desk sales (in units)
Chair sales (in units)
Desk sales.
Chair sales
Total expenses
Income
For Quarter Ended June 30
Desk sales
Chair sales
Variable expenses
Contribution margin
Fixed Budget
152
57
Fixed expenses
Income
$ 194,560
31,920
170,470
Actual
Results
158
65
$ 200,660
37,375
179,160
$ 56,010 $ 58,875
Variances
Required:
Prepare a flexible budget performance report that shows variances between budgeted results and actual results, (Indicate the effect
of each variance by selecting favorable, unfavorable, or no variance.)
$ 6,100 F
5,455 F
8,690 U
$ 2,065
BUSINESS SOLUTIONS
Flexible Budget Performance Report
Flexible Budget Actual Results Variance
+
Favorable/Unfavorable

Expert Solution

This question has been solved!

Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.

SEE SOLUTION Check out a sample Q&A here

Step 1: Introduction

VIEW

Step 2: Calculation for flexible budget

VIEW

Solution

VIEW

Step by step

Solved in 3 steps

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.

Similar questions

Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture operations follows. The $178,970 budgeted expenses include $120,800 in variable expenses for desks and $19,170 in variable expenses for chairs, as well as $39,000 of fixed expenses. Actual fixed expenses total $40,400. Desk sales (in units) Chair sales (in units) Desk sales Chair sales Total expenses Income. For Quarter Ended June 30 Desk sales Chair sales Variable expenses Contribution margin Fixed Budget Fixed expenses Income 151 71 Actual Results 157 79 $ 202,340 $ 208,810 36,210 41,475 178,970 187,670 Variances Required: Prepare a flexible budget performance report that shows variances between budgeted results and actual results. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.) $6,470 F 5,265 P 8,700 U $ 59,580 $ 62,615 $ 3,035 F BUSINESS SOLUTIONS Flexible Budget Performance Report Flexible Budget Actual Results Variance…
Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture operations follows. The $179,710 budgeted expenses include $122.010 in variable expenses for desks and $20,700 in variable expenses for chairs, as well as $37,000 of fixed expenses. Actual fixed expenses total $38,300. Desk sales (in units) Chair sales (in units) Desk sales Chair sales Total expenses Income For Quarter Ended June 30 Desk sales Chair sales Variable expenses Contribution margin Fixed Budget 147 69 Fixed expenses Income Actual Results 153 77 Variances $ 188,160 37,950 179,718 $ 46,400 $ 48,975 $ 2,575 F $ 194,310 43,505 188,840 Required: Prepare a flexible budget performance report that shows variances between budgeted results and actual results. (Indicate the effect of each varlance by selecting favorable, unfavorable, or no variance.) $ 6,150 F 5,555 F 9,130 U BUSINESS SOLUTIONS Flexible Budget Performance Report Flexible Budget Actual Results Variance…
C
Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture operations follows. The $157,830 budgeted expenses include $109,350 in variable expenses for desks and $18,480 in variable expenses for chairs, as well as $30,000 of fixed expenses. Actual fixed expenses total $31,800. Desk sales (in units) Chair sales (in units); Desk sales Chair sales Total expenses Income For Quarter Ended June 30 Desk sales Chair sales Variable expenses Contribution margin Fixed Budget Fixed expenses Income Actual Results Variances 135 141 56 64 Dok 28,560 33,600 157,830 167,530 $ 176,850 $ 183,300 $ 6,450 P 5,040 P 9,700 U Required: Prepare a flexible budget performance report that shows variances between budgeted results and actual results. Note: Indicate the effect of each variance by selecting favorable, unfavorable, or no variance. $ 47,580 $ 49,370 $ 1,790 F BUSINESS SOLUTIONS Flexible Budget Performance Report Flexible Budget Actual Results Variance Favorable…
Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture operations follows. The $171,170 budgeted expenses include $114,000 in variable expenses for desks and $19,170 in variable expenses for chairs, as well as $38,000 of fixed expenses. Actual fixed expenses total $39,600. Desk sales (in units) Chair sales (in units) Desk sales Chair sales Total expenses Income Fixed Budget 152 71 For Quarter Ended June 30 Desk sales Chair sales Variable expenses Contribution margin Actual Results 158 79 Variances. $ 199,120 41,890 $ 205,400 47,795 179,780 $ 6,280 F 5,905 F 8,610 U 171,170 $ 69,840 $ 73,415 $ 3,575 F Required: Prepare a flexible budget performance report that shows variances between budgeted results and actual results. (Indicate the effect of each varlance by selecting favorable, unfavorable, or no variance.) BUSINESS SOLUTIONS Flexible Budget Performance Report Flexible Budget Actual Results ENG
Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture operations follows. The $172,880 budgeted expenses include $122.180 in variable expenses for desks and $20,700 in variable expenses for chairs, as well as $30,000 of fixed expenses Actual fixed expenses total $31,400. Desk sales (in units) Chair sales (in units) Desk sales Chair sales Total expenses Income Fixed Budget 149 69 For Quarter Ended June 30 2 Dock sales Actual Results 155 77 $ 206,150 $ 199,660 41,400 47,355 172,880 181,918 $ 68,180 $ 71,595 Variances $ 6,490 F 5,955 F 9,030 U $ 3,415 F Required: Prepare a flexible budget performance report that shows variances between budgeted results and actual results. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.) BUSINESS SOLUTIONS Flexible Budget Performance Report Flexible Budget Actual Results Variance Favorable/Unfavorable
Subject:
Business Solutions's second-quarter 2020 fixed budget performance report for its computer furniture operations follows. The $159,370 budgeted expenses include $106,650 in variable expenses for desks and $18,720 in variable expenses for chairs, as well as $34,000 fixed expenses. The actual expenses include $35,400 fixed expenses. List fixed and variable expenses separately. Desk sales (in units) Chair sales (in units) Desk sales. Chair sales Total expenses Income from operations Desk sales Chair sales Variable expenses Contribution margin Fixed Budget Actual Results Variances 135 72 $170, 100 42,480 159,370 $ 53,210 Fixed expenses income from operations 141 80 $176,250 48,400 168,050 $ 56,600 Prepare a flexible budget performance report that shows any variances between budgeted results and actual results. $6,150 F 5,920 F 8,680 U $3,390 F BUSINESS SOLUTIONS Flexible Budget Performance Report For Quarter Ended June 30 Flexible Budget Actual Results Variance Fav/Unt. Unfavorable Favorable…
Business Solutions's second-quarter 2020 fixed budget performance report for its computer furniture operations follows. The $166,660 budgeted expenses include $110,200 in variable expenses for desks and $20,460 in variable expenses for chairs, as well as $36,000 fixed expenses. The actual expenses include $37,300 fixed expenses. List fixed and variable expenses separately. Desk sales (in units) Chair sales (in units) Desk sales Chair sales Total expenses Income from operations Desk sales Chair sales Variable expenses Contribution margin Fixed Budget Actual Results Variances 145 66 Fixed expenses Income from operations $ 194,300 35,640 166,660 $ 63,280 151 74 $200,830 41,070 175,330 $ 66,570 Prepare a flexible budget performance report that shows any variances between budgeted results and actual results. BUSINESS SOLUTIONS Flexible Budget Performance Report For Quarter Ended June 30 Flexible Budget Actual Results $6,530 F 5,430 F 8,670 U $3,290 F Variance Fav./Unf. Unfavorable Favorable…
Gadubhai
Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture operations follows. The $183,820 budgeted expenses include $125,800 in variable expenses for desks and $18,020 in variable expenses for chairs, as well as $40,000 of fixed expenses. Actual fixed expenses total $41,000. Fixed Budget Actual Results Variances Desk sales (in units) 148 154 Chair sales Total expenses Income Chair sales (in units) Desk sales $ 192,400 31,270 183,820 53 61 $ 198,660 36,905 193,110 $ 6,260 F 5,635 F 9,290 U $ 39,850 $ 42,455 $ 2,605 F 13 Required: Prepare a flexible budget performance report that shows variances between budgeted results and actual results. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.) For Quarter Ended June 30 BUSINESS SOLUTIONS Flexible Budget Performance Report Flexible Budget Actual Results Variance Favorable/Unfavorable Desk sales Chair sales Variable expenses Contribution margin Fixed expenses…
Sheffield Company combines its operating expenses for budget purposes in a selling and administrative expenses budget. For the first six months of 2022, the following data are available: 1. 2 3. 4 Sales: 19,800 units in quarter 1: 21.300 units in quarter 2 D Variable costs per dollar of sales: sales commissions 5%; delivery expense 2%; and advertising 4% Fixed costs per quarter: sales salaries $10,700; office salaries $8,300: depreciation $4,300; insurance $1,300: utilities $800; and repairs expense $600 Unit selling price: $19 Prepare a selling and administrative expenses budget by quarters for the first six months of 2022 SHEFFIELD COMPANY Selling and Administrative Expenses Budget For the Six Months Ending June 30, 2022 2 Total