Prepare a production budget for 2022 under each plan.**HILL INDUSTRIES** **Production Budget**| Plan A | Plan B ||--------|--------|| [Dropdown/Field] | [Field] || [Dropdown/Field] | [Field] || [Dropdown/Field] | [Field] || [Dropdown/Field] | [Field] |Buttons:- eTextbook and Media- Save for LaterAttempts: 0 of 3 used---**Compute the production cost per unit under each plan.** (Round answers to 2 decimal places, e.g. 1.25.)| Plan A | Plan B ||--------|--------|| Production cost per unit $ | $ |[Field] | [Field] **Hill Industries Sales Budget Analysis**In 2021, Hill Industries reported sales of $6,800,000 and a gross profit of $1,100,000. To boost its gross profit for 2022, management is evaluating two budget scenarios:**Plan A:**- Increase the unit selling price from $8.00 to $8.40.- Anticipated sales volume decrease of 125,000 units from 2021 levels.**Plan B:**- Decrease the unit selling price by $0.50.- Expected increase in sales volume by 130,000 units.**Inventory Considerations:**- Ending 2021 inventory: 40,000 units.- Under Plan A, the ending inventory for 2022 would be 35,000 units.- Under Plan B, the ending inventory for 2022 would be 60,000 units.**Cost Breakdown per Unit:**- Direct labor: $1.50- Direct materials: $1.30- Variable overhead: $1.20**Fixed Overhead for 2022:** $1,895,000**Task: Prepare a sales budget for 2022 for each plan.** *Note: Round unit selling price to two decimal places, e.g., 52.70.***Diagram Explanation:**The diagram presents a template for preparing the sales budget under each plan:- Two columns are labeled as Plan A and Plan B.- Fields are available for input, including: - Unit price - Sales volume - Total revenue- Ensure calculations are rounded to two decimal places for precision in financial planning.This exercise aims to assess the financial impact of each strategy on Hill Industries' gross profit and overall financial health.

Budgeting is a process to plan how to, where and how much company should spend money for a future…

Answered: Prepare a sales budget for 2022 under…

Business

Accounting

Prepare a sales budget for 2022 under each plan. (Round Unit selling price answers to 2 decimal places, e.g. 52.70.)

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Related questions

Q: What is the present value on January 1, 2016, of 40000 due on January 1, 2020 and discounted at 11%…

A: Step 1: This problem involved the concept of how a certain value or amount of money changes due to…

Q: present value of $153,000 to be received in 14 years from today. Assume a per annum discount rate…

A: The present value of the amount can be computed as follows:- Present value= Amount/ (1+r)^n Amount =…

Q: Congress plans 4% funding increases for a popular program for each of the next years. What total…

A: Given information, Rate of increase = 4% Duration of increase = 4 years(since no information is…

Q: 49. Treasury Bill A three-month $7600 T-bill carries a discount of $80.75. What is the discount rate…

A: Face value = $7,600Discount amount = $80.75Maturity = 3 months

Q: nd the savings plan balance after 7 years with an APR of 10 % and monthly payments of $250

A: The given problem can be solved using FV function in excel. FV function computes balance in future…

Q: Starting the beginning of next year, you expect to receive four consecutive annual payments of $700…

A: The concept of time value of money will be used and applied here.As per the concept of time value of…

Q: 6) What is the present value of the following payment series when the interest rate is 3%: YR1 =…

A: The concept of the time value of money states that the current worth of money is more than its value…

Q: Starting at 1 January 2020, the effective rate of interest will be 5% per half-year for 12 months,…

A: This is a question based on the concept of time value of money, a major difference being that…

Q: instead of having this payments with a gape at year 3 What is the equivalent uniform annual cost for…

A: The term "annuity" is a financial term that represents a series of equivalent periodic cash flows.…

Q: A payment of $1,930 is due in 55 days and another payment of $3,600 is due in 300 days. Calculate…

A: Given: A payment of $1930 is due in 55 days and another payment of $3600 is due in 300 days. So,…

Q: Find the present value on August 10, 2020 of Php 25,000 due on December 18, 2020 at 4% compounded…

A: Present Value refers to the value of cash flows today which is to be received at some future time…

Q: Find the savings plan balance after 12 months with an APR of 5% and monthly payments of $300. The…

A: Monthly payment (C) = $300Monthly interest rate (r) = 0.00416666666666667 (i.e. 0.05 / 12)Monthly…

Q: If RRSP contributions of $4430.02 at the end of every six months are projected to generate a plan…

A: The nominal rate of return refers to the rate that worked as a simple interest in the contribution…

Q: You are presented with the following information extracted from your organisation’s financial…

A: Projected cash flows are as follows: Resultant table:

Q: |A firm sells the same material with two separate payment plans. 1. According to the 1st payment…

A: Present value of payments will be calculated for decision of which plan should be recommended.…

Q: Find the present and future equivalent values of the following series of payments: $1,500 at the end…

A: Compound = monthly = 12 Monthly payment = p = $1500 Time = t = 60 months Interest rate = r = 14 /…

Q: Read the following information and answer the questions that follow. Cash balance as at 31/12/2021…

A: Cash Budget: The cash budget is a projection of cash payments and receipts for a given time period.…

Q: Beginning December 31, 2018, Stanley wants to make ten equal, annual withdrawals from an investment…

A: Since the withdrawal will be made at the end of each year, therefore, it is an annuity and formula…

Q: avings plan balance after 7 years with an APR of 10 % and monthly payments of $350

A: The given problem can be solved using FV function in excel. FV function computes balance in future…

Q: Find the savings plan balance after 18 months with an APR of 9% and monthly payments of $150. ...…

A: Future value is the estimated value of current assets that is discounted at an assumed rate of…

Q: CARE Industry expects to have 3.5% increase in sales every year. Last 2019, the expected sales were…

A: calculation of expected sales in 2021 are as follows

Q: We have a uniform annual payment set in the amount of twenty million dollars for eight years. What…

Q: Calculating Cash Collections Pindado SA has projected the following quarterly sales amounts for the…

A: (a) 45-day collection period: (b) 60-day collection period: (c) 30-day collection period:…

Q: A payment of $1,930 is due in 55 days and another payment of $3,600 is due in 300 days. Calculate…

A: Present value of future amount With periodic interest rate (r), period (n) and future value (FV),…

Q: Build 3 new and different payment schedules from the uniform series payment of 200 000/ year Find…

A: As per the given information: Uniform series payment = 200 000/yearInterest rate = 8% per year…

Q: the following schedule of payments; P15,000 immediately, P1,000 at the end of year one, P1,500 at…

A: Given, Payments P15,000 immediately. P1,000 at end of 1 year. P1,500 at end of year 2 P2,000 at end…

Q: What is the equivalent annual cost in years 1 through 9 of a contract that has a first cost of…

A: The equivalent annual cost is equivalent cost that would replace the all cost including initial cost…

Q: A 91-day Treasury Bill with a face value of $150,000 is sold to yield 3.01 % p.a. What is the…

A: A T-Bill is a money market instrument issued by the Treasury. The maturity date of such bills is…

Q: Find the equivalent replacement payments for the following scheduled payment. Original Scheduled…

A: The nominal value for a payment obligation which will be executed at a future date is called the…

Q: You expect to receive 10 annual payments of $6,629, starting at the end of the year. How much are…

A: Number of Annual Payment = n = 10Annual Payment = p = $6629Discount Rate = r = 8.44%

Q: Find the markup rate based on selling price if the percent markup based on the cost is 14%.

A: Mark up means the gross profit margin earned on the basis of selling price or cost price. Markup on…

Q: An ovedraft interest of 15%per annum is negotiated on the overdrawn balance at the end of each…

A: The objective of this question is to calculate the interest on an overdraft of R235,256 at an annual…

Q: An item presently costs P2,000. If inflation is at the rate of 8% per year, what will be the cost of…

A: Please see the next step for the solution

Q: 4. If Php 35,000 is due on December 16, 2018, find the proceeds on April 20, 2018, if the discount…

A: Discount rate The discount rate in a discounted cash flow analysis is the interest rate used to…

Q: Payment of $942 due 1 months ago and $439 due today are to be repaid by a payment of $400 one month…

A: Present value is the estimation of the current value of future cash value which is likely to be…

Q: your annualized discount rate % on the purchase of a 182-day Treasury bill for 4790 that pays 4850…

A: Given, Present value , P = 4,790 Maturity value, m = 4,850 No. of days , n = 182

Q: Find the percent markup based on selling price, if the percent markup based on the cost is 18%.

A: Solution... Markup on cost = 18% Markup on sales = ?

Q: 20. You have a 20-year annuity with a present value of $575,000. If the APR is 6%, what is the month…

A: A concept that implies the future worth of the money is lower than its current value due to several…

Q: -49. Find the uniform annual amount that is equivalent to a gradient series in which the first…

A: First Year payment = $ 500 Second year Payment = $ 600 Third year Payment = $ 700 Total Payments =…

Q: A leasing contract calls for an immediate payment of $100,000 and nine subsequent $100,000…

A: Present value is a financial concept that represents the value of a future sum of money in terms of…

Q: You need to prepare for three large, upcoming project expenditures which will begin 3 years from…

A: The time value of money is a fundamental financial concept that states that a dollar today is worth…

Concept explainers

Master Budget

A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.

Sales Budget and Selling

A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.

Question

Prepare a production budget for 2022 under each plan.

**HILL INDUSTRIES**
**Production Budget**

| Plan A | Plan B |
|--------|--------|
| [Dropdown/Field] | [Field] |
| [Dropdown/Field] | [Field] |
| [Dropdown/Field] | [Field] |
| [Dropdown/Field] | [Field] |

Buttons:
- eTextbook and Media
- Save for Later

Attempts: 0 of 3 used

---

**Compute the production cost per unit under each plan.** (Round answers to 2 decimal places, e.g. 1.25.)

| Plan A | Plan B |
|--------|--------|
| Production cost per unit $ | $ |

[Field] | [Field]

**Hill Industries Sales Budget Analysis**

In 2021, Hill Industries reported sales of $6,800,000 and a gross profit of $1,100,000. To boost its gross profit for 2022, management is evaluating two budget scenarios:

**Plan A:**
- Increase the unit selling price from $8.00 to $8.40.
- Anticipated sales volume decrease of 125,000 units from 2021 levels.

**Plan B:**
- Decrease the unit selling price by $0.50.
- Expected increase in sales volume by 130,000 units.

**Inventory Considerations:**
- Ending 2021 inventory: 40,000 units.
- Under Plan A, the ending inventory for 2022 would be 35,000 units.
- Under Plan B, the ending inventory for 2022 would be 60,000 units.

**Cost Breakdown per Unit:**
- Direct labor: $1.50
- Direct materials: $1.30
- Variable overhead: $1.20

**Fixed Overhead for 2022:** $1,895,000

**Task: Prepare a sales budget for 2022 for each plan.** *Note: Round unit selling price to two decimal places, e.g., 52.70.*

**Diagram Explanation:**

The diagram presents a template for preparing the sales budget under each plan:

- Two columns are labeled as Plan A and Plan B.
- Fields are available for input, including:
- Unit price
- Sales volume
- Total revenue
- Ensure calculations are rounded to two decimal places for precision in financial planning.

This exercise aims to assess the financial impact of each strategy on Hill Industries' gross profit and overall financial health.

Expert Solution

This question has been solved!

Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.

This is a popular solution!

SEE SOLUTION Check out a sample Q&A here

Step 1

VIEW

Step 2

VIEW

Step 3

VIEW

Trending now

This is a popular solution!

Step by step

Solved in 3 steps with 4 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.

Similar questions

A given item now costs of ₱2,000. The cost of this item in 2years time is ₱2,247.00. The inflation rate per year is __.
instead of having this payments with a gape at year 3 What is the equivalent uniform annual cost for 6 years starting one year from now if i=20% per year? Oa 5,125 Ob 5.200 Oc 4130 Od. 4,146
The Purchases of inventories by GH Stores for 2023 were forecast at R3 240 000, of which 40% is expected to be on credit. The debtors collection period is estimated to be 73 days and the creditors payment period is forecasted at 36.5. how much is expected to be owed to the creditors at the end of 2023?
If effective annual rate is 20%, calculate annual percentage rate, compounded monthly. If the answer is 10.4567%, write 0.1046.
(4) Evaluate the ROI.
21. A $3000 payment is scheduled for six months from now. If money is worth 6.75%, calculate the payment's equivalent values at two-month intervals beginning today and ending one year from now.
Find the savings plan balance after 3 years with an APR of 10 % and monthly payments of $250
Use present value tables to compute the present value of 10 equal payments of $15,000, with aninterest rate of 10 percent. Round to the nearest dollar.
The debtors collection period of JK Limited for 2023 is expected to be 36.5 days and the creditors payment period is estimated to be 73 days.The accounts receivable balance on 31 December 2023 is expected to be R108 000. How much are the budgeted credit sales?A. R1 080 000OB. R540 000OC. R7 884 000D. R3 942 000 Do not give answer in image
Q3: instead of having these payments with a gape at year 3 What is the equivalent uniform annual cost for 6 years starting one year from now if i-20% per year? A) $16,627 B) $5,000 C) 4 $13,734 D) $5,000 $15,879 E) $5,000 $4,129
What is the APR of return for a $10,000 treasury bill maturing in 2 months if you pay $9,800 for it?
Loan payments of $1725 due today, $510 due in 75 days, and $655 due in 323 days are to be combined into a single payment to be made 115 days from now. What is that single payment if money is worth 8.5% p.a. and the focal date is 115 days from now?