Adventure is a company that manufactures and sells gears and equipment for outdoor activities such as hiking, canoeing, camping, kayaking, etc. You have been asked to value Adventure whose revenues are $150 million and operating margins are 25 percent. Due to intense competition in the market, the company is in a zero-growth stage and likely to stay this way in the foreseeable future. Since the company is not growing, working capital is constant and capital expenditures are spent only to replace depreciation. The company has $100 million in debt outstanding and has a cost of debt equal to 5 percent (the company's bonds trade at par, so interest payments can be computed using the cost of debt). The company has 20 million shares outstanding and its stock is trading at $7.50 . The company has a cost of equity equal to 12 percent. The company faces a tax rate of 40 percent.
Adventure is a company that manufactures and sells gears and equipment for outdoor activities such as hiking, canoeing, camping, kayaking, etc. You have been asked to value Adventure whose revenues are $150 million and operating margins are 25 percent. Due to intense competition in the market, the company is in a zero-growth stage and likely to stay this way in the foreseeable future. Since the company is not growing, working capital is constant and capital expenditures are spent only to replace depreciation. The company has $100 million in debt outstanding and has a cost of debt equal to 5 percent (the company's bonds trade at par, so interest payments can be computed using the cost of debt). The company has 20 million shares outstanding and its stock is trading at $7.50 . The company has a cost of equity equal to 12 percent. The company faces a tax rate of 40 percent.
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Adventure is a company that manufactures and sells gears and equipment for outdoor activities such as hiking, canoeing, camping, kayaking, etc. You have been asked to value Adventure whose revenues are
$150
million and operating margins are 25 percent. Due to intense competition in the market, the company is in a zero-growth stage and likely to stay this way in the foreseeable future. Since the company is not growing, working capital is constant and capital expenditures are spent only to replace
$100
million in debt outstanding and has a cost of debt equal to 5 percent (the company's bonds trade at par, so interest payments can be computed using the cost of debt). The company has 20 million shares outstanding and its stock is trading at
$7.50
. The company has a
Transcribed Image Text:Answer the following questions:
a. Compute free cash flow.
b. Assuming the current capital structure proxies the target capital structure,
estimate the weighted average cost of capital.
Hints:
•
•
.
c.
Using a no-growth perpetuity (FCF divided by WACC), estimate the
company's enterprise value, the company's equity value, and its stock price.
Is the company undervalued?
d. If interest tax shields are discounted at the unlevered cost of equity, what is
the unlevered cost of equity?
e. Computę enterprise value using adjusted present value. How does your result
differ from Part c?
NOPLAT = Revenue - operating costs - depreciation - taxes
FCF = NOPLAT + depreciation - net investment (or increase in invested capital)
Think about what net investment would be if the company is not growing,
working capital is constant, and capital expenditures equal depreciation.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education