Rockwall Adventures Combined Cash Budget February and March 1 2 3 March February 16,900 | $ ? 4 5 Beginning cash balance 6 Plus: Cash collections ? 80,000 2,000 7 Plus: Cash from sale of plant assets Total cash available Less: Cash payments (purchase inventory) 10 Less: Cash payments (operating expenses) 11 Total cash payments 12 (1) Ending cash balance before financing 13 Minimum cash balance desired 14 Cash excess (deficiency) 15 Financing: 107,300 | $ ? $ 47,700 98,400 | $ ? $ 21,000 ? $ 8 9 $ 41,400 25,100 21,000 ? Plus: New borrowings ? $ ? 16 ? 17 Less: Debt repayments ? Less: Interest payments 19 (2) Total effects of financing 20 Ending cash balance (1) + (2) 18 ? ? ? $ ? $ ? 21

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
100%

You recently began a job as an accounting intern at Rockwall Adventures. Your first task was to help prepare the cash budget for February and March. Unfortunately, the computer with the budget file crashed, and you did not have a backup or even a hard copy. You ran a program to salvage bits of data from the budget file. After entering the following data in the budget, you may have just enough information to reconstruct the budget. 

Rockwall Adventures eliminates any cash deficiency by borrowing the exact amount needed from State Street Bank, where the current interest rate is 6%. Rockwall Adventures pays interest on its outstanding debt at the end of each month. The company also repays all borrowed amounts at the end of the month as cash becomes available.

Requirement: Complete the following cash budget:

A
C
Rockwall Adventures
Combined Cash Budget
February and March
1
2
3
February
16,900 | $
March
?
4
5 Beginning cash balance
6 Plus: Cash collections
7 Plus: Cash from sale of plant assets
8 Total cash available
Less: Cash payments (purchase inventory)
10 Less: Cash payments (operating expenses)
11 Total cash payments
12 (1) Ending cash balance before financing
13 Minimum cash balance desired
14 Cash excess (deficiency)
15 Financing:
Plus: New borrowings
Less: Debt repayments
80,000
2,000
?
107,300 | $
? $
47,700
98,400 $
? $
21,000
? $
$
41,400
?
?
25,100
21,000
?
9.
2$
16
? $
?
17
?
?
Less: Interest payments
?
? $
? $
?
?
?
18
19 (2) Total effects of financing
20 Ending cash balance (1) + (2)
2$
21
Transcribed Image Text:A C Rockwall Adventures Combined Cash Budget February and March 1 2 3 February 16,900 | $ March ? 4 5 Beginning cash balance 6 Plus: Cash collections 7 Plus: Cash from sale of plant assets 8 Total cash available Less: Cash payments (purchase inventory) 10 Less: Cash payments (operating expenses) 11 Total cash payments 12 (1) Ending cash balance before financing 13 Minimum cash balance desired 14 Cash excess (deficiency) 15 Financing: Plus: New borrowings Less: Debt repayments 80,000 2,000 ? 107,300 | $ ? $ 47,700 98,400 $ ? $ 21,000 ? $ $ 41,400 ? ? 25,100 21,000 ? 9. 2$ 16 ? $ ? 17 ? ? Less: Interest payments ? ? $ ? $ ? ? ? 18 19 (2) Total effects of financing 20 Ending cash balance (1) + (2) 2$ 21
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education