MSC Global Shipping Company |
Tax Rate |
||||||
COMPARITIVE INCOME STATEMENT |
30% |
||||||
for years ended 31 December |
|||||||
2021 |
Increased by 3/4% |
2022 |
|||||
Revenues and gains |
|||||||
*Sales revenue |
179,000 |
75% |
313,250 |
||||
*Interest revenue |
414,000 |
75% |
724,500 |
||||
*Investment Income |
48,100 |
75% |
84,175 |
||||
*Other revenue |
106,730 |
75% |
186,778 |
||||
Total revenue and gains |
$747,830 |
|
$1,308,703 |
||||
Expenses and losses |
Decreased by 1/2% |
||||||
**Cost of goods sold |
450,000 |
50% |
225,000 |
||||
**Selling and admin administrative |
31,540 |
50% |
15,770 |
||||
***Computer (operating) |
75,000 |
50% |
37,500 |
||||
** |
36,500 |
50% |
18,250 |
||||
**Interest expense |
39,000 |
50% |
19,500 |
||||
Total expenses and losses |
$ 632,040 |
|
$316,020 |
||||
Income before taxes |
115,790 |
992,683 |
|||||
Income tax expense (30%) |
34,737 |
297,805 |
|||||
Net Income |
$81,053 |
|
$694,878 |
1. Give a brief analysis of the data found, what are the differences? what can be done to increase growth for the business in the next year?
Trending now
This is a popular solution!
Step by step
Solved in 3 steps