#1-1
png
keyboard_arrow_up
School
University of Texas, Dallas *
*We aren’t endorsed by this school
Course
2301
Subject
Finance
Date
Nov 24, 2024
Type
png
Pages
1
Uploaded by Alex2122
Required:
Prepare
the
statement
of
cash
flows
using
the
/ndirect
method.
Disclose
any
noncash
transactions
In
an
accompanying
note.
(Amounts
to
be
deducted,
cash
outflows,
and
any
decrease
in
cash
should
be
Indicated
with
a
minus
sign.)
VIDEO
PHONES,
INCORPORATED
:
Statement
of
Cash
Flows
:
For
the
Year
Ended
December
31,
2024
Cash
Flows
from
Operating
Activities:
Net
income
0
$
179,600
°
Adjustments
to
reconcile
net
income
to
net
cash
flows
from
operating
activities:
Depreciation
expense
o
31,000
Loss
(on
sale
of
land)
(/]
84009
Increase
in
accounts
receivable
Q
(21,400)
Q
Decrease
in
inventory
Q
34,000
O
Increase
in
prepaid
rent
°
(6,4380)
Q
Decrease
in
accounts
payable
°
(15,400)
o
Decrease
in
interest
payable
O
(4,400)
O
Increase
in
income
tax
payable
Q
1,000
Q
Net
cash
flows
from
operating
activities
S
206,320
Cash
Flows
from
Investing
Activities:
Purchase
investment
in
bonds
Q
(109,000)
Q
Proceeds
from
sale
of
land
(v]
25,600
@
Net
cash
flows
from
investing
activities
(83.400)
Cash
Flows
from
Financing
Activities
Payment
of
cash
dividends
°
$
(27.000)
°
Net
cash
flows
from financing
activities
(27.,000)
Net
increase
in
cash
O
95,920
°
Cash
at
the
beginning
of
the
period
177,520
O
Cash
at
the
end
of
the
period
S
273,440
Note:
Noncash
Activities
Purchase
equipment
by
issuing
a
note
payable
Q
S
64,000
°
Discover more documents: Sign up today!
Unlock a world of knowledge! Explore tailored content for a richer learning experience. Here's what you'll get:
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Questions
The income statement and the cash flows from operating activities section of the statement of cash flows are provided below for
Syntric Company. The merchandise inventory account balance neither increased nor decreased during the reporting period. Syntric
had no liability for insurance, deferred income taxes, or interest at any time during the period.
Sales
Cost of goods sold
Gross margin
Salaries expense
Insurance expense
Depreciation expense
Depletion expense
Interest expense
Gains and losses:
Gain on sale of equipment
Loss on sale of land
Income before tax
Income tax expense
SYNTRIC COMPANY
Income Statement
For the Year Ended December 31, 2024
($ in thousands)
Net income
Cash Flows from Operating Activities:
Cash received from customers
Cash paid to suppliers
Cash paid to employees
Cash paid for interest
Cash paid for insurance
Cash paid for income tax
Net cash flows from operating activities
$35.0
16.9
9.0
3.4
10.4
$ 271.7
(168.8)
102.9
(74.7)
19.0
(6.4)
40.8
(20.4)
$ 20.4
$225.0…
arrow_forward
Presented below is the 2024 income statement and comparative balance sheet information for Tiger Enterprises.
Sales revenue
Operating expenses:
Cost of goods sold
TIGER ENTERPRISES
Income Statement
For the Year Ended December 31, 2024
($ in thousands)
Depreciation expense
Insurance expense
General and administrative expense
Total operating expenses
Income before income taxes
Income tax expense
Net income
Balance Sheet Information ($ in thousands)
Assets:
Cash
Accounts receivable
Inventory
Prepaid insurance
Equipment
Less: Accumulated depreciation
Total assets
Liabilities and Shareholders' Equity:
Accounts payable
Accrued liabilities (for general & administrative expense)
Income taxes payable
Notes payable (due 12/31/2025)
Common stock
Retained earnings
Total liabilities and shareholders' equity
$ 3,390
270
130
1,830
December 31,
2024
$ 330
780
670
65
2,250
(900)
$ 3,195
$ 330
330
230
830
930
545
$ 3,195
$ 7,180
5,620
1,560
(630)
$ 930
December 31,
2023
$ 230
860
630
35
1,950
(630)
$…
arrow_forward
Highlight the Net cash provided by Operating Activities for the Statement of Cash Flows
Highlight the Net cash provided by Financing Activities for the Statement of Cash Flows
Highlight the net change in cash for the period on the Statement of Cash Flows
arrow_forward
Review the Statement of Cash Flows and UIG 1031 - Accounting for the Goods and Services Tax, particularly point 11. What is one change that needs to be made to the Statement of Cash Flows to ensure it is in compliance with the accounting standards?
arrow_forward
PART A
The following are extracts from the financial records of ABC Ltd for the year ended
31 August 2021.
АBC Ltd
Extract from the Statement of financial statement as at 31 Auqust 2021
31 August 2021 31 August 2020
- R
- R
Bank
50 000
20 000
Inventories - trade goods
22 000
30 000
Trade recelvables
77 00
69 D00
Trade payables
44 000
46 000
Prepaid expenses:
1 800
1 200
Accrued expenses: Interest
1 000
2 400
Accrued expenses; other
5 700
4 400
SARS - Income tax payable
8 000
3 000
Dividends payable
1 500
2 700
ABC Ltd
Extract from the Statement of profit or loss and other comprehensive Income
for the year ended 31 Auqust 2021
Sales
592 000
Cost of sales
(301 000)
Gross profit
291 000
Profit on sale of Equipment
9 000
Depreciation
41 000
Interest expense
2 600
Income tax expense
15 200
Profit for the year
110 300
Additional Information:
1. The dividends declared for the current year is R2 400.
arrow_forward
Exercise 21-27 (Algo) Statement of cash flows; direct method [LO21-3, 21-5, 21-6, 21-8]
Comparative balance sheets for 2021 and 2020, a statement of Income for 2021, and additional information from the accounting
records of Red, Inc., are provided below.
RED, INC.
Comparative Balance Sheets
December 31, 2021 and 2020 ($ in millions)
2021
Assets
Cash
Accounts receivable
Prepaid insurance
Inventory
Buildings and equipment
Less: Accumulated depreciation
Liabilities
Accounts payable
Accrued liabilities
Notes payable
Bonds payable
Shareholders' Equity
Common stock
Retained earnings
$ 40
200
12
300
432
(135)
Revenues
sales revenue
Expenses
Cost of goods sold
Depreciation expense
Operating expenses
Net income
$ 849
$ 103
11
66
189
416
64
$ 849
RED, INC.
statement of Income
For Year Ended December 31, 2021
($ in millions)
$2,200
$1,467
41
601 2,109
$ 91
2020
$ 148
148
9
191
366
(256)
$ 606
$ 132
19
0
0
416
39
$ 606
Additional Information from the accounting records:
a. During 2021, $246…
arrow_forward
What adjustment(s) should be made to reconcile net income to net cash flows from operating activities (indirect method) considering the following balances in current assets? For those boxes in which you must enter subtractive or negative numbers use a minus sign.
Accounts receivable, beginning of year
$23,000
Accounts receivable, end of year
29,000
Prepaid insurance, beginning of year
16,000
Prepaid insurance, end of year
13,000
Accounts Receivable
$fill in the blank 1
Prepaid Insurance
fill in the blank 2
Total
$fill in the blank 3
arrow_forward
E Print Item
What adjustment(s) should be made to reconcile net income to net cash flows from operating activities (indirect method) considering the following balances in current assets? For those
boxes in which you must enter subtractive or negative numbers use a minus sign.
Accounts receivable, beginning of year
$29,000
Accounts receivable, end of year
35,000
Prepaid insurance, beginning of year
20,000
Prepaid insurance, end of year
18,000
Accounts Receivable
Prepaid Insurance
Total
%24
arrow_forward
Acc
arrow_forward
Hamburger Heaven's income statement for the current year and selected balance sheet data for the current and prior years ended
December 31 are presented below.
Income Statement
Sales Revenue
$1,860
Expenses:
Cost of Goods Sold
850
Depreciation Expense
Salaries and Wages Expense
Rent Expense
150
450
200
Insurance Expense
75
Interest Expense
Utilities Expense
45
Net Income
35
Selected Balance Sheet Accounts
Current Year
Prior Year
72
Inventory
Accounts Receivable
55
355
400
Accounts Payable
Salaries/Wages Payable
Utilities Payable
Prepaid Rent
Prepaid Insurance
225
260
39
25
25
10
14
TIP: Prepaid Rent decreased because the amount taken out of Prepaid Rent (and subtracted from net income as Rent Expense) was
more than the amount paid for rent in cash during the current year.
Required:
Prepare the cash flows from operating activities section of the statement of cash flows using the indirect method. (Amounts to be
deducted should be indicated with a minus sign.)
arrow_forward
Solutions to A and B are needed.
arrow_forward
Portions of the financial statements for Peach Computer are provided below.
Net sales
Expenses:
PEACH COMPUTER
Income Statement
For the year ended December 31, 2024
Cost of goods sold
Operating expenses
Depreciation expense
Income tax expense
Total expenses
Net income
Cash
Accounts receivable
Inventory
Prepaid rent
Accounts payable
Income tax payable
$1,100,000
610,000
55,000
45,000
PEACH COMPUTER
Selected Balance Sheet Data
December 31
2024
$107,000
45,500
80,000
3,500
50,000
5,500
2023
$87,500
51,500
57,500
6,000
39,500
12,500
$1,925,000
1,810,000
$115,000
Increase (I) or
Decrease (D)
$19,500
(I)
6,000 (D)
22,500 (I)
2,500
10,500
7,000
arrow_forward
LAG Network Inc.'s balance sheet and income statement are as follows:
Sales
LAG Network Inc.
Income Statement
For Year Ended December 31, 2023
Cost of goods sold
$ 928,600
556,200
$ 372,400
Gross profit
Operating expenses:
Depreciation expense
Other expenses
Total operating expenses
Profit from operations
Income taxes
Profit
Assets
$ 25,200
231,800
257,000
$ 115,400
18,600
$ 96,800
LAG Network Inc.
Comparative Balance Sheet Information
December 31
2023
2022
Cash
Accounts receivable
Merchandise inventory
Equipment
Accumulated depreciation
Total assets
Liabilities and Equity
Accounts payable
$ 81,190 $ 54,400
42,400
285,710
154,400
(71,800)
$ 491,900
$ 31,200
11,600
363,000
86,100
Income taxes payable
Common shares
Retained earnings
Total liabilities and equity
$ 491,900
37,600
247,800
138,400
(46,600)
$ 431,600
$ 43,800
10,200
337,500
40,100
$ 431,600
arrow_forward
Required:
1. Prepare the statement of cash flows for the current year ended December 31 using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)
Please assist. :)
arrow_forward
ory
Bookmarks Profiles Tab
YouTube
Mc
Graw
Hill
ation.com/ext/map/index.html?_con=con&external_browser=0&launch Url=https%253A%252F%252FI...
Classes N Netflix Dashboard EDU 1011 (2019-F... G Annotated Bibliog...
1
Required information
[The following information applies to the questions displayed below.]
10
Q
A
Expenses
prior years follow.
Lansing Company's current-year income statement and selected balance sheet data at December 31 of the current and
S (2
LANSING COMPANY
Income Statement
For Current Year Ended December 31
Sales revenue
Cost of goods sold
Depreciation expense
Salaries expense
Rent expense
Insurance expense
Interest expense
Utilities expense
Net income
2
2
At December 31
Accounts receivable
Inventory
Accounts payable
Salaries payable
SOF
Utilities payable
Prepaid insurance
Prepaid rent
W
S
#
Window Help
3
LANSING COMPANY
Selected Balance Sheet Accounts
20
F3
□ (20 (2
E
D
$
4
$ 127,200
Current Year
$ 6,600
2,980
5,400
1,080
OOD
DOD
F4
52,000
17,000
28,000
10,000
R
4,800…
arrow_forward
What adjustment(s) should be made to reconcile net income to net cash flows from operating activities using the indirect method, considering the following balances in current assets?
Accounts receivable, beginning of year $19,734
Accounts receivable, end of year $25,278
Prepaid insurance, beginning of year $11,726
Prepaid insurance, end of year $6,229
arrow_forward
(1) During Year 1, Hardy Merchandising Company purchased $15,000 of inventory on account. (2) Hardy sold inventory on account that
cost $11,300 for $16,900. (3) Cash payments on accounts payable were $9,400. (4) There was $15,000 cash collected from accounts
receivable. (5) Hardy also paid $3,500 cash for operating expenses. Assume that Hardy started the accounting period with $24,500 in
both cash and common stock.
Required:
a. Identify the events described in the preceding paragraph and record them in a horizontal statements model like the following one.
Also, in the Statement of Cash Flows column, classify the cash flows as operating activities (OA), investing activities (IA), or financing
activities (FA),
b. What is the balance of accounts receivable at the end of Year 1?
c. What is the balance of accounts payable at the end of Year 1?
d. What are the amounts of gross margin and net income for Year 1?
e. Determine the amount of net cash flow from operating activities.
Complete this…
arrow_forward
Complete the statement of cash flows for Year 2021 using the indirect method by filing in the spaces.
arrow_forward
please answer in text form and in proper format answer with must explanation , calculation for each part and steps clearly
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you
Financial Accounting: The Impact on Decision Make...
Accounting
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Cengage Learning
Managerial Accounting: The Cornerstone of Busines...
Accounting
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Cengage Learning
College Accounting (Book Only): A Career Approach
Accounting
ISBN:9781337280570
Author:Scott, Cathy J.
Publisher:South-Western College Pub
Financial Accounting
Accounting
ISBN:9781337272124
Author:Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:Cengage Learning
Related Questions
- The income statement and the cash flows from operating activities section of the statement of cash flows are provided below for Syntric Company. The merchandise inventory account balance neither increased nor decreased during the reporting period. Syntric had no liability for insurance, deferred income taxes, or interest at any time during the period. Sales Cost of goods sold Gross margin Salaries expense Insurance expense Depreciation expense Depletion expense Interest expense Gains and losses: Gain on sale of equipment Loss on sale of land Income before tax Income tax expense SYNTRIC COMPANY Income Statement For the Year Ended December 31, 2024 ($ in thousands) Net income Cash Flows from Operating Activities: Cash received from customers Cash paid to suppliers Cash paid to employees Cash paid for interest Cash paid for insurance Cash paid for income tax Net cash flows from operating activities $35.0 16.9 9.0 3.4 10.4 $ 271.7 (168.8) 102.9 (74.7) 19.0 (6.4) 40.8 (20.4) $ 20.4 $225.0…arrow_forwardPresented below is the 2024 income statement and comparative balance sheet information for Tiger Enterprises. Sales revenue Operating expenses: Cost of goods sold TIGER ENTERPRISES Income Statement For the Year Ended December 31, 2024 ($ in thousands) Depreciation expense Insurance expense General and administrative expense Total operating expenses Income before income taxes Income tax expense Net income Balance Sheet Information ($ in thousands) Assets: Cash Accounts receivable Inventory Prepaid insurance Equipment Less: Accumulated depreciation Total assets Liabilities and Shareholders' Equity: Accounts payable Accrued liabilities (for general & administrative expense) Income taxes payable Notes payable (due 12/31/2025) Common stock Retained earnings Total liabilities and shareholders' equity $ 3,390 270 130 1,830 December 31, 2024 $ 330 780 670 65 2,250 (900) $ 3,195 $ 330 330 230 830 930 545 $ 3,195 $ 7,180 5,620 1,560 (630) $ 930 December 31, 2023 $ 230 860 630 35 1,950 (630) $…arrow_forwardHighlight the Net cash provided by Operating Activities for the Statement of Cash Flows Highlight the Net cash provided by Financing Activities for the Statement of Cash Flows Highlight the net change in cash for the period on the Statement of Cash Flowsarrow_forward
- Review the Statement of Cash Flows and UIG 1031 - Accounting for the Goods and Services Tax, particularly point 11. What is one change that needs to be made to the Statement of Cash Flows to ensure it is in compliance with the accounting standards?arrow_forwardPART A The following are extracts from the financial records of ABC Ltd for the year ended 31 August 2021. АBC Ltd Extract from the Statement of financial statement as at 31 Auqust 2021 31 August 2021 31 August 2020 - R - R Bank 50 000 20 000 Inventories - trade goods 22 000 30 000 Trade recelvables 77 00 69 D00 Trade payables 44 000 46 000 Prepaid expenses: 1 800 1 200 Accrued expenses: Interest 1 000 2 400 Accrued expenses; other 5 700 4 400 SARS - Income tax payable 8 000 3 000 Dividends payable 1 500 2 700 ABC Ltd Extract from the Statement of profit or loss and other comprehensive Income for the year ended 31 Auqust 2021 Sales 592 000 Cost of sales (301 000) Gross profit 291 000 Profit on sale of Equipment 9 000 Depreciation 41 000 Interest expense 2 600 Income tax expense 15 200 Profit for the year 110 300 Additional Information: 1. The dividends declared for the current year is R2 400.arrow_forwardExercise 21-27 (Algo) Statement of cash flows; direct method [LO21-3, 21-5, 21-6, 21-8] Comparative balance sheets for 2021 and 2020, a statement of Income for 2021, and additional information from the accounting records of Red, Inc., are provided below. RED, INC. Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) 2021 Assets Cash Accounts receivable Prepaid insurance Inventory Buildings and equipment Less: Accumulated depreciation Liabilities Accounts payable Accrued liabilities Notes payable Bonds payable Shareholders' Equity Common stock Retained earnings $ 40 200 12 300 432 (135) Revenues sales revenue Expenses Cost of goods sold Depreciation expense Operating expenses Net income $ 849 $ 103 11 66 189 416 64 $ 849 RED, INC. statement of Income For Year Ended December 31, 2021 ($ in millions) $2,200 $1,467 41 601 2,109 $ 91 2020 $ 148 148 9 191 366 (256) $ 606 $ 132 19 0 0 416 39 $ 606 Additional Information from the accounting records: a. During 2021, $246…arrow_forward
- What adjustment(s) should be made to reconcile net income to net cash flows from operating activities (indirect method) considering the following balances in current assets? For those boxes in which you must enter subtractive or negative numbers use a minus sign. Accounts receivable, beginning of year $23,000 Accounts receivable, end of year 29,000 Prepaid insurance, beginning of year 16,000 Prepaid insurance, end of year 13,000 Accounts Receivable $fill in the blank 1 Prepaid Insurance fill in the blank 2 Total $fill in the blank 3arrow_forwardE Print Item What adjustment(s) should be made to reconcile net income to net cash flows from operating activities (indirect method) considering the following balances in current assets? For those boxes in which you must enter subtractive or negative numbers use a minus sign. Accounts receivable, beginning of year $29,000 Accounts receivable, end of year 35,000 Prepaid insurance, beginning of year 20,000 Prepaid insurance, end of year 18,000 Accounts Receivable Prepaid Insurance Total %24arrow_forwardAccarrow_forward
- Hamburger Heaven's income statement for the current year and selected balance sheet data for the current and prior years ended December 31 are presented below. Income Statement Sales Revenue $1,860 Expenses: Cost of Goods Sold 850 Depreciation Expense Salaries and Wages Expense Rent Expense 150 450 200 Insurance Expense 75 Interest Expense Utilities Expense 45 Net Income 35 Selected Balance Sheet Accounts Current Year Prior Year 72 Inventory Accounts Receivable 55 355 400 Accounts Payable Salaries/Wages Payable Utilities Payable Prepaid Rent Prepaid Insurance 225 260 39 25 25 10 14 TIP: Prepaid Rent decreased because the amount taken out of Prepaid Rent (and subtracted from net income as Rent Expense) was more than the amount paid for rent in cash during the current year. Required: Prepare the cash flows from operating activities section of the statement of cash flows using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)arrow_forwardSolutions to A and B are needed.arrow_forwardPortions of the financial statements for Peach Computer are provided below. Net sales Expenses: PEACH COMPUTER Income Statement For the year ended December 31, 2024 Cost of goods sold Operating expenses Depreciation expense Income tax expense Total expenses Net income Cash Accounts receivable Inventory Prepaid rent Accounts payable Income tax payable $1,100,000 610,000 55,000 45,000 PEACH COMPUTER Selected Balance Sheet Data December 31 2024 $107,000 45,500 80,000 3,500 50,000 5,500 2023 $87,500 51,500 57,500 6,000 39,500 12,500 $1,925,000 1,810,000 $115,000 Increase (I) or Decrease (D) $19,500 (I) 6,000 (D) 22,500 (I) 2,500 10,500 7,000arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage LearningManagerial Accounting: The Cornerstone of Busines...AccountingISBN:9781337115773Author:Maryanne M. Mowen, Don R. Hansen, Dan L. HeitgerPublisher:Cengage LearningCornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning
- College Accounting (Book Only): A Career ApproachAccountingISBN:9781337280570Author:Scott, Cathy J.Publisher:South-Western College PubFinancial AccountingAccountingISBN:9781337272124Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage Learning
Financial Accounting: The Impact on Decision Make...
Accounting
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Cengage Learning
Managerial Accounting: The Cornerstone of Busines...
Accounting
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Cengage Learning
College Accounting (Book Only): A Career Approach
Accounting
ISBN:9781337280570
Author:Scott, Cathy J.
Publisher:South-Western College Pub
Financial Accounting
Accounting
ISBN:9781337272124
Author:Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:Cengage Learning