IDD 1114
docx
keyboard_arrow_up
School
Asian Business School *
*We aren’t endorsed by this school
Course
7003
Subject
Finance
Date
Nov 24, 2024
Type
docx
Pages
9
Uploaded by ChancellorQuail1879
Introduction
Three primary sections make up the report on financial and management analysis. Comparing the
fundamentals and ratios of two companies over the course of five years will be used to offer a
financial analysis of the two businesses in the first section (2019 to 2023). John Lewis &
Partnership PLC (JLP) and Marks & Spencer were chosen as two companies for this section
(M&S). With their corporate offices in the UK, JLP and M&S are both retailers. JLP is an
international company that offers its consumers in the UK and the rest of the globe a diverse
choice of products through its retail locations and online presence. The company's clothing line,
grocery items, and financial services are some of its most noteworthy goods. While having its
own groceries and home furnishings brands, M&S mostly focuses on branded apparel. The UK's
retail industry has been transformed by both businesses' extraordinary performance over the
years. According to the SIC Code, the wholesale and retail trade sector is where both of these
businesses are classified. With more than 400,000 registered businesses and an impressive
industry growth rate of 2.6% in 2020, it is one of the major industrial sectors in Britain. A critical
assessment of the investment appraisal techniques utilised in finance will be provided in the
second section of the study. The Internal Rate of Return (IRR), Net Present Value (NPV), and
payback period are the most used methods of appraisal (IRR). They will be assessed after a
thorough analysis of the relevant literature. The report's last section will concentrate on the
methodology and valuation procedures employed by evaluators to judge business performance
and stock price. A corporation is valued using a variety of techniques, including the Dividend
Discount Model and the Free Cashflow Technique. In conducting secondary research on the
subject, this can also be looked into.
Objective
The fundamental issue that underlies the research is that a wide range of selected approaches and
models can cause the investment assessment and financial valuation of companies to become
excessively subjective. The goal of the research is to examine several models and determine the
most suitable ways of evaluation or value. The study's main finding is that financial appraisals
need to be made simpler to make it easier to compare businesses and industries. This can be
achieved by offering a logical justification for various evaluation methods. Helping investors
make wise decisions in the current environment is the research's secondary primary goal.
Investors have become more speculative as a result of COVID-19, and the resulting increase in
uncertainty has destroyed their faith in the equity market. The investors' ability to make logical
decisions about their investment behaviour will be facilitated by the analysis of data from two
companies. This goal can be achieved since the financial information for JLP and M&S will give
a neutral understanding of how well the two businesses are performing. With the use of this
analysis, their intrinsic worth may be calculated. This can be contrasted with the current share
price to determine whether the stock is overpriced or under-priced. Ultimately, the reports will
give a general summary of the financial analysis tools that can be useful for finance students.
Methodology
Financial analysis and a literature review make up the study in the paper. These are both second-
level research methods. Ratio analysis is the procedure that will be utilised to analyse the
financials of the organisation. By using two or more financial variables, ratio analysis is a
technique for evaluating a company's performance or position in a certain area. Due to the ability
to compare businesses of various sizes, it is a useful tool. The performance is assessed using
proportions rather than a comparison of the absolute values. Literature review makes up the other
part of the study. In the second and third sections of the report, this will be used. Using
previously collected facts and knowledge to investigate a novel scenario is known as the review
of literature approach of secondary research. As a result of the data being gathered and available,
conducting this type of research is simpler. The fact that the actual data might have been gathered
for a different reason is one issue with literature reviews. To solve this issue, the goals and
objectives of prior study were noted, and only those studies whose goals complemented the
ongoing investigation were selected. This report will use a sequential process as a result.
Analysis and Discussion
Part A
The financial reports for the two businesses were taken directly from their websites. The
financial figures demonstrated that in 2020, M&S and John Lewis will both turn a profit. Using
ratio analysis, it is possible to look at their performance further. During the two businesses' most
recent five years of operations, a total of 10 ratios were determined. In Table 1 below, the ratios
are displayed.
Profitability
The profitability ratio is the first category of ratios. It gauges how profitable the business is
performing. The gross profit margin displays the percentage of a company's trading profit in
relation to its sales. Compared to M&S, JLP had a much greater GP Margin. The cause is that
M&S employs a cost model that places the majority of its expenses under the heading of cost of
goods sold. A clearer picture is given by comparing the two companies' net profits. In 2019 and
2020, JLP's NP margins were 0.73% and 0.75 respectively. M&S, on the other hand,
outperformed JLP in 2020 with a margin of 3.14% while having a lower NP margin in 2019. This
indicates that Marks & Spencer will be more successful in 2020. A similar picture can be seen in
operating profit margin. OP margin for JLP was 3.34% in 2020 versus 5.80% for M&S. It is safe
to say that, of the two retail behemoths, M&S was the most lucrative business based on the three
profitability ratios. By reducing costs and raising sales turnover, it was also able to significantly
more successfully than its competitor improves its low profitability from 2019.
Finance Management
The financial management ratios are the next group of measures that are used to compare
businesses. Debt-to-equity ratios evaluate a company's leverage by contrasting its debt and
shareholders' equity. The corporation is more leveraged and may experience financing challenges
if its D-to-E ratio is higher. Compared to M&S, JLP had a lower debt to equity ratio in 2019. The
company's debt to equity increased dramatically in 2020, though. It worsened its financial
situation by issuing more bonds. The ability of each company to cover finance charges and
interest was evaluated using the interest coverage. Compared to M&S' coverage ratio of 2.55,
JLP's interest coverage in 2020 is substantially lower at 1.93. M&S will now be better able to
pay the interest on its debts as a result of this. The two liquidity ratios were the other ratios in the
section on finance management. An organization's liquidity is its capacity to settle its immediate
liabilities. M&S is experiencing a serious liquidity issue, according to the current ratio for each
company. In 2020, JLP's current ratio was only just high enough to cover its current liabilities,
which are short-term obligations. At a current ratio of 0.66, M&S is, however, significantly
worse. A similar picture is presented by the acid-test ratio. By 2020, JLP will have a substantially
superior liquidity position than M&S, as evidenced by its acid test ratio of 0.66. Overall, the
financing management section demonstrates that M&S's short-term obligations are problematic
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
whereas John Lewis' non-current debts are problematic. Both businesses are struggling with
serious funding challenges.
Efficiency
To gauge the effectiveness of both businesses during the previous two years, the third category of
ratios was used. When compared to JLP, Marks & Spencer had a greater inventory turnover ratio,
and it also managed to increase its turnover in 2020 over 2019. The evidence here suggests that
M&S was more effective in replenishing and selling inventory. The turnover of trade receivables
serves as a second metric of efficiency. It displays the frequency with which receivables are
converted to cash. With a turnover of 39.03 in 2020 as opposed to M&S' turnover of 32.82, JLP
was able to convert its account receivable more frequently. Last but not least, the turnover of
trade payables reveals that JLP was more effective in clearing the payables less frequently in
2020. This section can be summarised by saying that John Lewis was able to increase the
efficiency of its resource use.
Overall Profitability
The evaluation of the two companies' combined profitability is the fourth section of the financial
analysis. To illustrate this idea, three ratios were chosen. The ability of the business to make
money from its resources is gauged by return on assets (ROA) (assets). The ratios demonstrate
that M&S outperformed JLP in terms of ROA in 2020. JLP's ROA increased in 2019. As a result,
M&S' performance has been outstanding. The other two ratios support this judgement as well.
Marks & Spencer's ROE was likewise higher than that of its equivalent in 2020. In 2020, John
Lewis had earnings per share of £0.0177 while Marks & Spencer had earnings per share of
£0.1687. Compared to its competitor, John Lewis, M&S has a significantly higher total
profitability and more promising future.
Shareholders’ Investment
The assessment of shareholders' investment was the final phase of the financial study. To
evaluate the performance and shareholder value of both organisations, two ratios were utilised. In
contrast to M&S' yield of 8.8%, JLP's dividend yield in 2020 was 20%. This is largely caused by
the difference in share prices between JLP and M&S, with JLP's stock trading at £0.90 and
M&S's at £150.85. This distinction is particularly pronounced in the price to earnings ratio.
M&S's P/E ratio was significantly higher, indicating that the company was able to provide
shareholders with bigger profits in relation to the price they paid.
Recommendation
Notwithstanding the ongoing pandemic and the political challenges brought on by Covid-19, the
financial study of the two firms revealed that M&S has performed significantly better. Compared
to John Lewis, it is more profitable and in a better position to leverage its assets. Also, it did
better when the evaluation of overall profitability and shareholder investment was done. JLP's
stronger liquidity position and more effective use of its resources are both beneficial aspects of
the company. Due to M&S's superior profitability and greater P/E ratio, I would advise a short-
term investor to select it over John Lewis based on the study. Based on the two companies'
DDM-based share price valuations, an investor with a longer time horizon can pick one. M&S is
a lot safer investment right now.
Part B
Investment assessment is the process of assessing investments or projects based on past or anticipated information about the projects. Financial analysts utilise a variety of techniques and resources to evaluate an investment. The most popular techniques are the payback period, accounting rate of return (ARR), net present value (NPV), and internal rate of return (IRR). It
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
has been observed that NPV and IRR have become more popular in recent years. The viability of
various appraisal techniques has been the subject of numerous research. emphasised that because
of its comprehensive approach, NPV is becoming increasingly more widespread. Using the data from the market, it produces an estimate for future earnings and cashflows. Because it takes into account the idea of the time worth of money, it is also commonly employed. Payback time and other methods have been rendered outdated since they do not take this crucial idea into account. According to some, NPV can become a laborious procedure, especially if the underlying circumstances are unknown. Because it predicts future cashflows and a concession rate for the project, the methodology itself is arbitrary. The accuracy of these estimates is not necessary. The internal rate of return is what the other approach reveals to be. It refers to the discount rate at which the NPV is equal to zero. It is, in other words, the largest rate of discount that a project can
be considered feasible at. Because IRR places a strong emphasis on profitability over the long term, it is frequently used in conjunction with the NPV technique, which has been recognised as having grown popular in many businesses. The profitability of a project after the initial investment has been recovered is not taken into account, for instance, when calculating a payback period. The concepts of time value of money are taken into account by both NPV and IRR, which are thorough methodologies of project evaluation. Aside from that, it has been discovered that is not totally correct. Many research indicates that ARR, discounted ARR, and payback are still in use globally. According to the research, the payback time method has several inherent advantages that other appraisal techniques cannot match. It is first and foremost an easy way. Second, it offers an overview review of the investment's timing for starting to pay off. The ARR is a different way to assess an investment. Profits are used to value an investment as opposed to cashflows, which makes it distinct from other approaches. As the accounting data rather than the anticipated cash flow from activities is used, this method is incredibly arbitrary. According to the research's findings, it is clear that a lot of businesses are now appraising projects using discounting methods. This comprises the three primary approaches of discounted payback, NPV, and IRR. Yet, it has been discovered that this idea is only partially accurate because there is no doubt that the use of these techniques has increased over time. The only problem is that many businesses have recently begun adopting simulative methods, like Monte-
Carlo, to more precisely analyse investments. Because of these limitations, NPV and IRR are both helpful techniques but cannot be depended upon completely.
Part C
Various approaches are taken to value the company's share price. Assessing whether a share is trading at a price greater or lower than its inherent worth is the key. Investors purchase shares that are under-priced while disposing of overvalued shares. Discounted Cashflow (DCF), Residual Income (RI), and Dividend Discount Model are the most popular valuation techniques utilised by financial analysts (DDM). Other additional techniques, including comparable company analysis and the times revenue method, are also employed for the same goal. In order to arrive at a rational share price, the DDM model lowers the dividends that the company has paid. It employs a fundamental component of the business (dividend) to value the share price in the market, making it a very consistent strategy. Due to the strong correlation between earnings and dividends and how investors view the share price, the dividend theory also supports its use. The fact that DDM is not based on accounting measures like profits further supports the idea that
it is an impartial way to evaluate prices. DDM's flaw is that it doesn't take a company's buybacks into account, according to the criticism. The formula used to gauge the price of a company's share becomes less accurate as a result. Because it uses data from annual reports that are made available to the public, the RI model is simpler to calculate. A minor inconvenience and inaccuracy of the RI model is caused by the ease with which accounting data can be manipulated. Before deciding which valuation method to apply, evaluators perform this cost-
benefit analysis. Using the residual income model has a number of serious drawbacks, one of which is that it does not offer a divisional or group assessment of the organisation. Similar to how DCF or DDM may, it cannot be used to assess the performance of distinct divisions. A widely used technique for determining the share price is to use discounted or free cashflow. Considering how heavily it relies on scientific evaluation methods, it is widely employed. Studies have shown that all share price valuation methods have some flaws and restrictions. To get at an average or rational pricing for the share, financial analysts should apply a variety of valuation techniques. There is also the option of valuing a company's share price using a Monte-
Carlo simulation.
Conclusion
Three key components were the main emphasis of the report on financial analysis and management. The first component involved a performance review of two publicly traded
corporations. The profitability, liquidity, and operational effectiveness of the two businesses were
examined using the financial information for John Lewis & Partnership PLC and Marks & Spencer Ltd. It was revealed that M&S had fared better than its competitor. It was advised that the investors pick Marks & Spencer instead of John Lewis for this reason. The evaluation of investment appraisal methods was the second part of the report. It was discovered that NPV and IRR have increased in popularity recently because of their thorough evaluation of a project and focus on time value of money (discounting). The evaluation of financial analysts' methodologies for estimating share values of corporations made up the third component. The analysis of the literature revealed that the DDM and DCF models are the ones that are most frequently employed to determine the share price. However, it was also found that the traditional methods of valuation had been supplanted by simulative techniques like the Black-Scholes Model or the Monte-Carlo simulation.
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Questions
https://massygroup.com/wp-content/uploads/2022/11/MASSY-DIGITAL-ANNUAL-
REPORT-2022-updated.pdf
a. Conduct a horizontal and vertical analysis of the company’s financial statements
to identify trends and patterns over the past two years. (8 marks)
b. Provide an analysis of the company’s financial performance, for shareholders
and potential investors, using the trends identified in (a) above and in the context
of market and other trends and expectations mentioned in the MDA section of the
Annual Report.
c. Briefly explain how the analysis at (b) would be modified if it was prepared for
stakeholders other than shareholders and investors.
arrow_forward
Assignment
1
: Select a company. It is advised to choose the organization
(
if it is listed
)
where you are employed for this assignment. If your organization is not listed you may choose any other listed company from your industry or related industry.
·
Download last
3
years annual report.
·
Compute the financial ratios for last
3
years and see the trend
[
Profitability ratios, Liquidity ratios, Activity Ratios, Financing Ratios, and Market Ratios
]
.
You need to do this exercise on an excel file.
·
Provide explanation on the strategic implications of these ratios on your company
’
s financial standing and strategy. You may explain in
2
-
3
lines for each category of ratios.
[
Profitability ratios, Liquidity ratios, Activity Ratios, Financing Ratios, and Market Ratios
]
.
Use the same company as the one mentioned in Assignment
1
.
•
Part A: Strategic Analysis
•
Conduct a strategic analysis using PESTLE and Porter
’
s
5
forces tools for understanding the…
arrow_forward
Assume that Alpha and Omega compete in the same four-digit SIC code industry and offer comparable products and services. The following
table contains their reported financial performance and condition for the last two years:
Alpha Company
Omega Company
Balance Sheet
Year 1 Year 2 Analysis Year 1 Year 2
Analysis
Assets-Cash
250
480
92%
250
480
92%
Assets-Accounts Receivable
250
330
32%
250
530
112%
Assets-Long-Term
500
900
80%
500
900
80%
Assets
1,000
1,710
71% 1,000
1,910
91%
Liabilities-Current
400
750
88%
400
750
88%
Liabilities-Long-Term
200
375
88%
88%
200
375
Liabilities
600
1,125
88%
600
1,125
88%
Stockholders' Equity
400
585
46%
400
785
96%
Liabilities and Stockholders' Equity 1,000
1,710
71% 1,000
1,910
91%
Income Statement
Revenues
1,200 2,20o
83% 1,200 2,400
100%
Costs of Goods Sold
500
925
85%
500
925
85%
Gross Profit
700
1,275
82%
700
1,475
111%
600
82%
600
1,090
82%
Operating Expenses
Operating Income
1,090
185
85%
385
285%
100
100
Statement of Cash Flows
85%
385
285%…
arrow_forward
You have recently been employed as a financial analyst for Crusher PLC and have just been provided the most recent financial statements for the 2 years covering 2019 and 2020. The Board of Directors have expressed concerns about the performance of the company and has asked you to analyse the company’s current financial position. The following are the financial statements of Crusher PLC for 2019 and 2020.
Income Statement for year ended 31 December
2019
2020
£000
£000
Turnover
17,640
25,690
Cost of Sales
(10,100)
(16,980)
Gross Profit
7,540
8,710
Operating Expenses
(3,789)
(5,257)
Operating Profit
3,751
3,453
Interest Payable
-
(344)
Profit before Taxation
3,751
3,109
Taxation
(942)
(777)
Profit for the year
2,809
2,332
Statement of Financial Position as at 31 December
2019
2020
£000
£000
ASSETS
Non-Current Assets
11,120
16,880
Current…
arrow_forward
You have recently been employed as a financial analyst for Crusher PLC and have just been provided the most recent financial statements for the 2 years covering 2019 and 2020. The Board of Directors have expressed concerns about the performance of the company and has asked you to analyse the company’s current financial position. The following are the financial statements of Crusher PLC for 2019 and 2020.
Income Statement for year ended 31 December
2019
2020
£000
£000
Turnover
17,640
25,690
Cost of Sales
(10,100)
(16,980)
Gross Profit
7,540
8,710
Operating Expenses
(3,789)
(5,257)
Operating Profit
3,751
3,453
Interest Payable
-
(344)
Profit before Taxation
3,751
3,109
Taxation
(942)
(777)
Profit for the year
2,809
2,332
Statement of Financial Position as at 31 December
2019
2020
£000
£000
ASSETS
Non-Current Assets
11,120
16,880
Current…
arrow_forward
You have recently been employed as a financial analyst for Crusher PLC and have just been provided the most recent financial statements for the 2 years covering 2019 and 2020. The Board of Directors have expressed concerns about the performance of the company and has asked you to analyse the company’s current financial position. The following are the financial statements of Crusher PLC for 2019 and 2020.
Income Statement for year ended 31 December
2019
2020
£000
£000
Turnover
17,640
25,690
Cost of Sales
(10,100)
(16,980)
Gross Profit
7,540
8,710
Operating Expenses
(3,789)
(5,257)
Operating Profit
3,751
3,453
Interest Payable
-
(344)
Profit before Taxation
3,751
3,109
Taxation
(942)
(777)
Profit for the year
2,809
2,332
Statement of Financial Position as at 31 December
2019
2020
£000
£000
ASSETS
Non-Current Assets
11,120
16,880
Current…
arrow_forward
VII. Direction: Compute and interpret.
The following comparative financial statements are provided by Avatar Industries. You were asked
to compute the different financial ratios and provide your interpretations with regards to
profitability, efficiency, liquidity and solvency of the company. Use the Answer Sheet template
below to input your answer and solution.
AVATAR INDUSTRIES
AVATAR INDUSTRIES
Comparative Statement of Financial Position
For the years 2019 and 2018
Comparative Income Statement
For the years 2019 and 2018
2019
2018
2019
2018
ASSETS
Current Assets:
Sales
P200,000
P210,000
Cash & Cash Equivalent
P65,000
P70,000
Sales Returns and Allowances
40,000
25,000
Accounts Receivable
40,000
35,000
Net Sales
160,000
185,000
Marketable Securities
40,000
35,000
Cost of Goods Sold
100,000
115,625
Inventory
100,000
80,000
Gross Profit
60,000
69,375
Total Current Assets
245,000
220,000
Operating Expenses:
Fixed Assets
200,000
160,000
Selling Expenses
22,000
25,000
Total Assets
P445,000…
arrow_forward
Based on revenu test which of the foregoing are reportable segments? A. A,B,C
B. A,B,C,D
c.A,B,C,D,E
D. A,B
arrow_forward
OBJECTIVE: To enable learners to utilize financial ratios as a mechanism to evaluate the firm's financial
performance and identify areas for making decisions for improvement
REQUIREMENT: Financial Statement Analysis
Question
Refer to the following financial statements of Delima Corporation for 2019 and 2020:
Delima Corporation
Income Statements
For the year ended 31 December (in millions)
2020
$13,198
7,750
2019
$12,397
7,108
Net sales
Cost of goods sold
Gross profit
Selling and administrative expenses
Income from operations
5,448
5,289
3,472
3,299
1,976
1,990
Interest expense
233
248
Other (income) expense, net
11
1,732
503
1,229
Income before income taxes
1,742
Income tax expense
502
Net income
1,240
Delima Corporation
Balance Sheets
31 December (in millions)
2020
2019
Assets
Current assets
Cash
$460
$444
Accounts receivables (net)
1,188
1,132
1,190
1,056
225
2,915
3,128
Inventories
Other current assets
247
Total current assets
3,027
3,281
Property (net)
5,593
$11,901
Other assets…
arrow_forward
Background:
Star Ltd is a UK-based medium sized enterprise manufacturing and selling artificial intelligence (AI) based smart toys for the local market. You as the Assistant to the Chief Financial Officer (CFO) have been asked to write a report on the financial performance by using basic ratios analysis tools for the Chief Financial officer. The company’s financial statements as well as the Industry Average Ratios are provided as follows.
Star Ltd
Statement of Financial Position
as on 31 December 2021
Fixed Assets:
£,000
Owner’s equity
£,000
Machinery
120,000
Equity and Reserves
100,000
Equipment
80000
Non-current liabilities:
Current assets:
Long term debt
120,000
Inventory
60,000
Current Liabilities
Cash
90,000
Accounts payable…
arrow_forward
Hello! look at the attached images and answee the following points:
(a) Calculate ratios for the year ended 31 December 2021 (showing your workings) for Primrose Plc, equivalent to those provided above.
Return on year-end capital employed
Net asset turnover
Gross profit margin
Net profit margin
Current ratio
Closing inventory holding period
Trade receivables’ collection period viii. Trade payables’ payment period
Dividend yield
Dividend cover
(b) Analyse the financial performance and position of Primrose Plc for the year ended 31 December 2021 compared to 31 December 2020.
(c) Explain the uses and the general limitations of ratio analysis.
Thank you a lot!
arrow_forward
What amount of total assets does the company report on its balance sheet?
What amount of total liabilities does the company report on its balance sheet?
arrow_forward
The image uploaded is the calculation of Socite Generale Bank, Ghana, Profitability ratios, shorter liquidity ratios, long-term liquidity ratios, and investment ratios for 2020, 2021, 2022. A base year of 2019 was also added. Evaluate the financial performance by comparing the three (3) years' financial performance that is 2020, 2021, and 2022 I have provided in the table with the base year.
arrow_forward
Hello! look at the attached images and answer:
(a) Calculate ratios for the year ended 31 December 2021 (showing your workings) for Primrose Plc, equivalent to those provided above.
i. Return on year-end capital employed
ii. Net asset turnover
iii. Gross profit margin
iv. Net profit margin
v. Current ratio
vi. Closing inventory holding period
vii. Trade receivables’ collection period
viii. Trade payables’ payment period
ix. Dividend yield
x. Dividend cover
(b) Analyse the financial performance and position of Primrose Plc for the year ended 31 December 2021 compared to 31 December 2020.
(c) Explain the uses and the general limitations of ratio analysis.
Thanks a lot!
arrow_forward
The image uploaded is the calculation of Societe Generale Profitability ratios, shorter liquidity ratios, long-term liquidity ratios, and investment ratios for 2020, 2021, 2022. A base year of 2019 was also added. Evaluate the financial performance by comparing the three (3) years' financial performance that is 2020, 2021, and 2022 I have provided in the table with the base year.
arrow_forward
4. EasyJet and Ryair are aviation firms based in UK with operations throughout UK and East
Europe. Your client Ms X has asked you to evaluate the performance of the two companies
with a view to assessing their future prospects so that she can decide whether to invest in
the one of the company. Your analysis should use ratios to compare the profitability of
1
each company during 2019 and 2020. Provided below is the extract of company's financial
statements:
EasyJet
Rynair
Consolidated Income Statement (Extract)
2020
2019
2020
2019
"£000"
"£000"
"£000"
"£000"
Revenues
551,844
356,859
487,405
(51,948)
38,123
624,050
(78,240)
162,933
Staff costs
(69,388)
68,213
(61,222)
114,011
Operating Profit
Interest Payables
(5,228)
71,577
(8,195)
40,133
(30,886)
172,374
(19,609)
123,388
Profit before tax
Consolidated Statement of Financial Position (Extract)
2019
2020
2020
2019
"£000"
"£000"
"£000"
"£000"
Non-current assets
541,407
216,587
951,806
613,627
Current assets
523,899
937,766
899,275
529,789…
arrow_forward
The image uploaded is the calculation of Access Bank's Profitability ratios, shorter liquidity ratios, long-term liquidity ratios, and investment ratios for 2020, 2021, 2022. A base year of 2019 was also added. Evaluate the financial performance by comparing the three (3) years' financial performance that is 2020, 2021, and 2022 I have provided in the table with the base year.
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Financial Accounting
Accounting
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Cengage Learning
Managerial Accounting: The Cornerstone of Busines...
Accounting
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Cengage Learning
Century 21 Accounting Multicolumn Journal
Accounting
ISBN:9781337679503
Author:Gilbertson
Publisher:Cengage
Financial Reporting, Financial Statement Analysis...
Finance
ISBN:9781285190907
Author:James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:Cengage Learning
Related Questions
- https://massygroup.com/wp-content/uploads/2022/11/MASSY-DIGITAL-ANNUAL- REPORT-2022-updated.pdf a. Conduct a horizontal and vertical analysis of the company’s financial statements to identify trends and patterns over the past two years. (8 marks) b. Provide an analysis of the company’s financial performance, for shareholders and potential investors, using the trends identified in (a) above and in the context of market and other trends and expectations mentioned in the MDA section of the Annual Report. c. Briefly explain how the analysis at (b) would be modified if it was prepared for stakeholders other than shareholders and investors.arrow_forwardAssignment 1 : Select a company. It is advised to choose the organization ( if it is listed ) where you are employed for this assignment. If your organization is not listed you may choose any other listed company from your industry or related industry. · Download last 3 years annual report. · Compute the financial ratios for last 3 years and see the trend [ Profitability ratios, Liquidity ratios, Activity Ratios, Financing Ratios, and Market Ratios ] . You need to do this exercise on an excel file. · Provide explanation on the strategic implications of these ratios on your company ’ s financial standing and strategy. You may explain in 2 - 3 lines for each category of ratios. [ Profitability ratios, Liquidity ratios, Activity Ratios, Financing Ratios, and Market Ratios ] . Use the same company as the one mentioned in Assignment 1 . • Part A: Strategic Analysis • Conduct a strategic analysis using PESTLE and Porter ’ s 5 forces tools for understanding the…arrow_forwardAssume that Alpha and Omega compete in the same four-digit SIC code industry and offer comparable products and services. The following table contains their reported financial performance and condition for the last two years: Alpha Company Omega Company Balance Sheet Year 1 Year 2 Analysis Year 1 Year 2 Analysis Assets-Cash 250 480 92% 250 480 92% Assets-Accounts Receivable 250 330 32% 250 530 112% Assets-Long-Term 500 900 80% 500 900 80% Assets 1,000 1,710 71% 1,000 1,910 91% Liabilities-Current 400 750 88% 400 750 88% Liabilities-Long-Term 200 375 88% 88% 200 375 Liabilities 600 1,125 88% 600 1,125 88% Stockholders' Equity 400 585 46% 400 785 96% Liabilities and Stockholders' Equity 1,000 1,710 71% 1,000 1,910 91% Income Statement Revenues 1,200 2,20o 83% 1,200 2,400 100% Costs of Goods Sold 500 925 85% 500 925 85% Gross Profit 700 1,275 82% 700 1,475 111% 600 82% 600 1,090 82% Operating Expenses Operating Income 1,090 185 85% 385 285% 100 100 Statement of Cash Flows 85% 385 285%…arrow_forward
- You have recently been employed as a financial analyst for Crusher PLC and have just been provided the most recent financial statements for the 2 years covering 2019 and 2020. The Board of Directors have expressed concerns about the performance of the company and has asked you to analyse the company’s current financial position. The following are the financial statements of Crusher PLC for 2019 and 2020. Income Statement for year ended 31 December 2019 2020 £000 £000 Turnover 17,640 25,690 Cost of Sales (10,100) (16,980) Gross Profit 7,540 8,710 Operating Expenses (3,789) (5,257) Operating Profit 3,751 3,453 Interest Payable - (344) Profit before Taxation 3,751 3,109 Taxation (942) (777) Profit for the year 2,809 2,332 Statement of Financial Position as at 31 December 2019 2020 £000 £000 ASSETS Non-Current Assets 11,120 16,880 Current…arrow_forwardYou have recently been employed as a financial analyst for Crusher PLC and have just been provided the most recent financial statements for the 2 years covering 2019 and 2020. The Board of Directors have expressed concerns about the performance of the company and has asked you to analyse the company’s current financial position. The following are the financial statements of Crusher PLC for 2019 and 2020. Income Statement for year ended 31 December 2019 2020 £000 £000 Turnover 17,640 25,690 Cost of Sales (10,100) (16,980) Gross Profit 7,540 8,710 Operating Expenses (3,789) (5,257) Operating Profit 3,751 3,453 Interest Payable - (344) Profit before Taxation 3,751 3,109 Taxation (942) (777) Profit for the year 2,809 2,332 Statement of Financial Position as at 31 December 2019 2020 £000 £000 ASSETS Non-Current Assets 11,120 16,880 Current…arrow_forwardYou have recently been employed as a financial analyst for Crusher PLC and have just been provided the most recent financial statements for the 2 years covering 2019 and 2020. The Board of Directors have expressed concerns about the performance of the company and has asked you to analyse the company’s current financial position. The following are the financial statements of Crusher PLC for 2019 and 2020. Income Statement for year ended 31 December 2019 2020 £000 £000 Turnover 17,640 25,690 Cost of Sales (10,100) (16,980) Gross Profit 7,540 8,710 Operating Expenses (3,789) (5,257) Operating Profit 3,751 3,453 Interest Payable - (344) Profit before Taxation 3,751 3,109 Taxation (942) (777) Profit for the year 2,809 2,332 Statement of Financial Position as at 31 December 2019 2020 £000 £000 ASSETS Non-Current Assets 11,120 16,880 Current…arrow_forward
- VII. Direction: Compute and interpret. The following comparative financial statements are provided by Avatar Industries. You were asked to compute the different financial ratios and provide your interpretations with regards to profitability, efficiency, liquidity and solvency of the company. Use the Answer Sheet template below to input your answer and solution. AVATAR INDUSTRIES AVATAR INDUSTRIES Comparative Statement of Financial Position For the years 2019 and 2018 Comparative Income Statement For the years 2019 and 2018 2019 2018 2019 2018 ASSETS Current Assets: Sales P200,000 P210,000 Cash & Cash Equivalent P65,000 P70,000 Sales Returns and Allowances 40,000 25,000 Accounts Receivable 40,000 35,000 Net Sales 160,000 185,000 Marketable Securities 40,000 35,000 Cost of Goods Sold 100,000 115,625 Inventory 100,000 80,000 Gross Profit 60,000 69,375 Total Current Assets 245,000 220,000 Operating Expenses: Fixed Assets 200,000 160,000 Selling Expenses 22,000 25,000 Total Assets P445,000…arrow_forwardBased on revenu test which of the foregoing are reportable segments? A. A,B,C B. A,B,C,D c.A,B,C,D,E D. A,Barrow_forwardOBJECTIVE: To enable learners to utilize financial ratios as a mechanism to evaluate the firm's financial performance and identify areas for making decisions for improvement REQUIREMENT: Financial Statement Analysis Question Refer to the following financial statements of Delima Corporation for 2019 and 2020: Delima Corporation Income Statements For the year ended 31 December (in millions) 2020 $13,198 7,750 2019 $12,397 7,108 Net sales Cost of goods sold Gross profit Selling and administrative expenses Income from operations 5,448 5,289 3,472 3,299 1,976 1,990 Interest expense 233 248 Other (income) expense, net 11 1,732 503 1,229 Income before income taxes 1,742 Income tax expense 502 Net income 1,240 Delima Corporation Balance Sheets 31 December (in millions) 2020 2019 Assets Current assets Cash $460 $444 Accounts receivables (net) 1,188 1,132 1,190 1,056 225 2,915 3,128 Inventories Other current assets 247 Total current assets 3,027 3,281 Property (net) 5,593 $11,901 Other assets…arrow_forward
- Background: Star Ltd is a UK-based medium sized enterprise manufacturing and selling artificial intelligence (AI) based smart toys for the local market. You as the Assistant to the Chief Financial Officer (CFO) have been asked to write a report on the financial performance by using basic ratios analysis tools for the Chief Financial officer. The company’s financial statements as well as the Industry Average Ratios are provided as follows. Star Ltd Statement of Financial Position as on 31 December 2021 Fixed Assets: £,000 Owner’s equity £,000 Machinery 120,000 Equity and Reserves 100,000 Equipment 80000 Non-current liabilities: Current assets: Long term debt 120,000 Inventory 60,000 Current Liabilities Cash 90,000 Accounts payable…arrow_forwardHello! look at the attached images and answee the following points: (a) Calculate ratios for the year ended 31 December 2021 (showing your workings) for Primrose Plc, equivalent to those provided above. Return on year-end capital employed Net asset turnover Gross profit margin Net profit margin Current ratio Closing inventory holding period Trade receivables’ collection period viii. Trade payables’ payment period Dividend yield Dividend cover (b) Analyse the financial performance and position of Primrose Plc for the year ended 31 December 2021 compared to 31 December 2020. (c) Explain the uses and the general limitations of ratio analysis. Thank you a lot!arrow_forwardWhat amount of total assets does the company report on its balance sheet? What amount of total liabilities does the company report on its balance sheet?arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningManagerial Accounting: The Cornerstone of Busines...AccountingISBN:9781337115773Author:Maryanne M. Mowen, Don R. Hansen, Dan L. HeitgerPublisher:Cengage LearningCentury 21 Accounting Multicolumn JournalAccountingISBN:9781337679503Author:GilbertsonPublisher:Cengage
- Financial Reporting, Financial Statement Analysis...FinanceISBN:9781285190907Author:James M. Wahlen, Stephen P. Baginski, Mark BradshawPublisher:Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Cengage Learning
Managerial Accounting: The Cornerstone of Busines...
Accounting
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Cengage Learning
Century 21 Accounting Multicolumn Journal
Accounting
ISBN:9781337679503
Author:Gilbertson
Publisher:Cengage
Financial Reporting, Financial Statement Analysis...
Finance
ISBN:9781285190907
Author:James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:Cengage Learning