Choice Table whether to invest in X or Y or do nothing.

Question

Want to see more full solutions like this?

Answer 1

Question

Chapter 8, Problem 3P

To determine

Choice Table whether to invest in X or Y or do nothing.

Expert Solution & Answer

Answer to Problem 3P

At 0% investor will invest in Alternative B

From 1% to 49%, No investment will be done as net present value is negative

After 50% to 100%, investor will invest in Alternative A.

Explanation of Solution

Given information:

Interest Rate is from 0% to 100%.

Year	A	B
0	($10,000)	($15,000)
1--5	3200	4500

Year	Cash flow A	Cash flow B
0	-10,000	-15,000
1	3,000	4,500
2	3,000	4,500
3	3,000	4,500
4	3,000	4,500
5	3,000	4,500


Interest Rates	NPV- A	NPV- B	Do Nothing	Decision
0%	5,000	6,500	-	B
1%	-24500	-36000	-	Do Nothing
2%	-24000	-35500	-	Do Nothing
3%	-23500	-35000	-	Do Nothing
4%	-23000	-34500	-	Do Nothing
5%	-22500	-34000	-	Do Nothing
6%	-22000	-33500	-	Do Nothing
7%	-21500	-33000	-	Do Nothing
8%	-21000	-32500	-	Do Nothing
9%	-20500	-32000	-	Do Nothing
10%	-20000	-31500	-	Do Nothing
11%	-19500	-31000	-	Do Nothing
12%	-19000	-30500	-	Do Nothing
13%	-18500	-30000	-	Do Nothing
14%	-18000	-29500	-	Do Nothing
15%	-17500	-29000	-	Do Nothing
16%	-17000	-28500	-	Do Nothing
17%	-16500	-28000	-	Do Nothing
18%	-16000	-27500	-	Do Nothing
19%	-15500	-27000	-	Do Nothing
20%	-15000	-26500	-	Do Nothing
21%	-14500	-26000	-	Do Nothing
22%	-14000	-25500	-	Do Nothing
23%	-13500	-25000	-	Do Nothing
24%	-13000	-24500	-	Do Nothing
25%	-12500	-24000	-	Do Nothing
26%	-12000	-23500	-	Do Nothing
27%	-11500	-23000	-	Do Nothing
28%	-11000	-22500	-	Do Nothing
29%	-10500	-22000	-	Do Nothing
30%	-10000	-21500	-	Do Nothing
31%	-9500	-21000	-	Do Nothing
32%	-9000	-20500	-	Do Nothing
33%	-8500	-20000	-	Do Nothing
34%	-8000	-19500	-	Do Nothing
35%	-7500	-19000	-	Do Nothing
36%	-7000	-18500	-	Do Nothing
37%	-6500	-18000	-	Do Nothing
38%	-6000	-17500	-	Do Nothing
39%	-5500	-17000	-	Do Nothing
40%	-5000	-16500	-	Do Nothing
41%	-4500	-16000	-	Do Nothing
42%	-4000	-15500	-	Do Nothing
43%	-3500	-15000	-	Do Nothing
44%	-3000	-14500	-	Do Nothing
45%	-2500	-14000	-	Do Nothing
46%	-2000	-13500	-	Do Nothing
47%	-1500	-13000	-	Do Nothing
48%	-1000	-12500	-	Do Nothing
49%	-500	-12000	-	Do Nothing
50%	0	-11500	-	A
51%	500	-11000	-	A
52%	1000	-10500	-	A
53%	1500	-10000	-	A
54%	2000	-9500	-	A
55%	2500	-9000	-	A
56%	3000	-8500	-	A
57%	3500	-8000	-	A
58%	4000	-7500	-	A
59%	4500	-7000	-	A
60%	5000	-6500	-	A
61%	5500	-6000	-	A
62%	6000	-5500	-	A
63%	6500	-5000	-	A
64%	7000	-4500	-	A
65%	7500	-4000	-	A
66%	8000	-3500	-	A
67%	8500	-3000	-	A
68%	9000	-2500	-	A
69%	9500	-2000	-	A
70%	10000	-1500	-	A
71%	10500	-1000	-	A
72%	11000	-500	-	A
73%	11500	0	-	A
74%	12000	500	-	A
75%	12500	1000	-	A
76%	13000	1500	-	A
77%	13500	2000	-	A
78%	14000	2500	-	A
79%	14500	3000	-	A
80%	15000	3500	-	A
81%	15500	4000	-	A
82%	16000	4500	-	A
83%	16500	5000	-	A
84%	17000	5500	-	A
85%	17500	6000	-	A
86%	18000	6500	-	A
87%	18500	7000	-	A
88%	19000	7500	-	A
89%	19500	8000	-	A
90%	20000	8500	-	A
91%	20500	9000	-	A
92%	21000	9500	-	A
93%	21500	10000	-	A
94%	22000	10500	-	A
95%	22500	11000	-	A
96%	23000	11500	-	A
97%	23500	12000	-	A
98%	24000	12500	-	A
99%	24500	13000	-	A
100%	25000	13500	-	A
Year	Cash flow A	Cash flow B
0	-10,000	-15,000
1	3,000	4,500
2	3,000	4,500
3	3,000	4,500
4	3,000	4,500
5	3,000	4,500


Interest Rates	NPV- A	NPV- B	Do Nothing	Decision
0%	5,000	6,500	-	B
1%	-24500	-36000	-	Do Nothing
2%	-24000	-35500	-	Do Nothing
3%	-23500	-35000	-	Do Nothing
4%	-23000	-34500	-	Do Nothing
5%	-22500	-34000	-	Do Nothing
6%	-22000	-33500	-	Do Nothing
7%	-21500	-33000	-	Do Nothing
8%	-21000	-32500	-	Do Nothing
9%	-20500	-32000	-	Do Nothing
10%	-20000	-31500	-	Do Nothing
11%	-19500	-31000	-	Do Nothing
12%	-19000	-30500	-	Do Nothing
13%	-18500	-30000	-	Do Nothing
14%	-18000	-29500	-	Do Nothing
15%	-17500	-29000	-	Do Nothing
16%	-17000	-28500	-	Do Nothing
17%	-16500	-28000	-	Do Nothing
18%	-16000	-27500	-	Do Nothing
19%	-15500	-27000	-	Do Nothing
20%	-15000	-26500	-	Do Nothing
21%	-14500	-26000	-	Do Nothing
22%	-14000	-25500	-	Do Nothing
23%	-13500	-25000	-	Do Nothing
24%	-13000	-24500	-	Do Nothing
25%	-12500	-24000	-	Do Nothing
26%	-12000	-23500	-	Do Nothing
27%	-11500	-23000	-	Do Nothing
28%	-11000	-22500	-	Do Nothing
29%	-10500	-22000	-	Do Nothing
30%	-10000	-21500	-	Do Nothing
31%	-9500	-21000	-	Do Nothing
32%	-9000	-20500	-	Do Nothing
33%	-8500	-20000	-	Do Nothing
34%	-8000	-19500	-	Do Nothing
35%	-7500	-19000	-	Do Nothing
36%	-7000	-18500	-	Do Nothing
37%	-6500	-18000	-	Do Nothing
38%	-6000	-17500	-	Do Nothing
39%	-5500	-17000	-	Do Nothing
40%	-5000	-16500	-	Do Nothing
41%	-4500	-16000	-	Do Nothing
42%	-4000	-15500	-	Do Nothing
43%	-3500	-15000	-	Do Nothing
44%	-3000	-14500	-	Do Nothing
45%	-2500	-14000	-	Do Nothing
46%	-2000	-13500	-	Do Nothing
47%	-1500	-13000	-	Do Nothing
48%	-1000	-12500	-	Do Nothing
49%	-500	-12000	-	Do Nothing
50%	0	-11500	-	A
51%	500	-11000	-	A
52%	1000	-10500	-	A
53%	1500	-10000	-	A
54%	2000	-9500	-	A
55%	2500	-9000	-	A
56%	3000	-8500	-	A
57%	3500	-8000	-	A
58%	4000	-7500	-	A
59%	4500	-7000	-	A
60%	5000	-6500	-	A
61%	5500	-6000	-	A
62%	6000	-5500	-	A
63%	6500	-5000	-	A
64%	7000	-4500	-	A
65%	7500	-4000	-	A
66%	8000	-3500	-	A
67%	8500	-3000	-	A
68%	9000	-2500	-	A
69%	9500	-2000	-	A
70%	10000	-1500	-	A
71%	10500	-1000	-	A
72%	11000	-500	-	A
73%	11500	0	-	A
74%	12000	500	-	A
75%	12500	1000	-	A
76%	13000	1500	-	A
77%	13500	2000	-	A
78%	14000	2500	-	A
79%	14500	3000	-	A
80%	15000	3500	-	A
81%	15500	4000	-	A
82%	16000	4500	-	A
83%	16500	5000	-	A
84%	17000	5500	-	A
85%	17500	6000	-	A
86%	18000	6500	-	A
87%	18500	7000	-	A
88%	19000	7500	-	A
89%	19500	8000	-	A
90%	20000	8500	-	A
91%	20500	9000	-	A
92%	21000	9500	-	A
93%	21500	10000	-	A
94%	22000	10500	-	A
95%	22500	11000	-	A
96%	23000	11500	-	A
97%	23500	12000	-	A
98%	24000	12500	-	A
99%	24500	13000	-	A
100%	25000	13500	-	A

Year	Cash flow A	Cash flow B
0	-10,000	-15,000
1	3,000	4,500
2	3,000	4,500
3	3,000	4,500
4	3,000	4,500
5	3,000	4,500


Interest Rates	NPV- A	NPV- B	Do Nothing	Decision
0%	5,000	6,500	-	B
1%	-24500	-36000	-	Do Nothing
2%	-24000	-35500	-	Do Nothing
3%	-23500	-35000	-	Do Nothing
4%	-23000	-34500	-	Do Nothing
5%	-22500	-34000	-	Do Nothing
6%	-22000	-33500	-	Do Nothing
7%	-21500	-33000	-	Do Nothing
8%	-21000	-32500	-	Do Nothing
9%	-20500	-32000	-	Do Nothing
10%	-20000	-31500	-	Do Nothing
11%	-19500	-31000	-	Do Nothing
12%	-19000	-30500	-	Do Nothing
13%	-18500	-30000	-	Do Nothing
14%	-18000	-29500	-	Do Nothing
15%	-17500	-29000	-	Do Nothing
16%	-17000	-28500	-	Do Nothing
17%	-16500	-28000	-	Do Nothing
18%	-16000	-27500	-	Do Nothing
19%	-15500	-27000	-	Do Nothing
20%	-15000	-26500	-	Do Nothing
21%	-14500	-26000	-	Do Nothing
22%	-14000	-25500	-	Do Nothing
23%	-13500	-25000	-	Do Nothing
24%	-13000	-24500	-	Do Nothing
25%	-12500	-24000	-	Do Nothing
26%	-12000	-23500	-	Do Nothing
27%	-11500	-23000	-	Do Nothing
28%	-11000	-22500	-	Do Nothing
29%	-10500	-22000	-	Do Nothing
30%	-10000	-21500	-	Do Nothing
31%	-9500	-21000	-	Do Nothing
32%	-9000	-20500	-	Do Nothing
33%	-8500	-20000	-	Do Nothing
34%	-8000	-19500	-	Do Nothing
35%	-7500	-19000	-	Do Nothing
36%	-7000	-18500	-	Do Nothing
37%	-6500	-18000	-	Do Nothing
38%	-6000	-17500	-	Do Nothing
39%	-5500	-17000	-	Do Nothing
40%	-5000	-16500	-	Do Nothing
41%	-4500	-16000	-	Do Nothing
42%	-4000	-15500	-	Do Nothing
43%	-3500	-15000	-	Do Nothing
44%	-3000	-14500	-	Do Nothing
45%	-2500	-14000	-	Do Nothing
46%	-2000	-13500	-	Do Nothing
47%	-1500	-13000	-	Do Nothing
48%	-1000	-12500	-	Do Nothing
49%	-500	-12000	-	Do Nothing
50%	0	-11500	-	A
51%	500	-11000	-	A
52%	1000	-10500	-	A
53%	1500	-10000	-	A
54%	2000	-9500	-	A
55%	2500	-9000	-	A
56%	3000	-8500	-	A
57%	3500	-8000	-	A
58%	4000	-7500	-	A
59%	4500	-7000	-	A
60%	5000	-6500	-	A
61%	5500	-6000	-	A
62%	6000	-5500	-	A
63%	6500	-5000	-	A
64%	7000	-4500	-	A
65%	7500	-4000	-	A
66%	8000	-3500	-	A
67%	8500	-3000	-	A
68%	9000	-2500	-	A
69%	9500	-2000	-	A
70%	10000	-1500	-	A
71%	10500	-1000	-	A
72%	11000	-500	-	A
73%	11500	0	-	A
74%	12000	500	-	A
75%	12500	1000	-	A
76%	13000	1500	-	A
77%	13500	2000	-	A
78%	14000	2500	-	A
79%	14500	3000	-	A
80%	15000	3500	-	A
81%	15500	4000	-	A
82%	16000	4500	-	A
83%	16500	5000	-	A
84%	17000	5500	-	A
85%	17500	6000	-	A
86%	18000	6500	-	A
87%	18500	7000	-	A
88%	19000	7500	-	A
89%	19500	8000	-	A
90%	20000	8500	-	A
91%	20500	9000	-	A
92%	21000	9500	-	A
93%	21500	10000	-	A
94%	22000	10500	-	A
95%	22500	11000	-	A
96%	23000	11500	-	A
97%	23500	12000	-	A
98%	24000	12500	-	A
99%	24500	13000	-	A
100%	25000	13500	-	A

Conclusion:

At 0% investor will invest in Alternative B

From 1% to 49%, No investment will be done as net present value is negative

After 50% to 100%, investor will invest in Alternative A.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

6. Rent seeking The following graph shows the demand, marginal revenue, and marginal cost curves for a single-price monopolist that produces a drug that helps relieve arthritis pain. Place the grey point (star symbol) in the appropriate location on the graph to indicate the monopoly outcome such that the dashed lines reveal the profit-maximizing price and quantity of a single-price monopolist. Then, use the green rectangle (triangle symbols) to show the profits earned by the monopolist. 18 200 20 16 16 14 PRICE (Dollars per dose) 12 10 10 8 4 2 MC = ATC MR Demand 0 0 5 10 15 20 25 30 35 40 45 50 QUANTITY (Millions of doses per year) Monopoly Outcome Monopoly Profits Suppose that should the patent on this particular drug expire, the market would become perfectly competitive, with new firms immediately entering the market with essentially identical products. Further suppose that in this case the original firm will hire lobbyists and make donations to several key politicians to extend its…

Consider a call option on a stock that does not pay dividends. The stock price is $100 per share, and the risk-free interest rate is 10%. The call strike is $100 (at the money). The stock moves randomly with u=2 and d=0.5. 1. Write the system of equations to replicate the option using A shares and B bonds. 2. Solve the system of equations and determine the number of shares and the number of bonds needed to replicate the option. Show your answer with 4 decimal places (x.xxxx); do not round intermediate calculations. This is easy to do in Excel. A = B = 3. Use A shares and B bonds from the prior question to calculate the premium on the option. Again, do not round intermediate calculations and show your answer with 4 decimal places. Call premium =

Answer these questions using replication or the risk neutral probability. Both methods will produce the same answer. Show your work to receive credit. 6. What is the premium of a call with a higher strike. Show your work to receive credit; do not round intermediate calculations. S0 = $100, u=2, d=0.5, r=10%, strike=$150

Answer 2

Question

Chapter 8, Problem 3P

To determine

Choice Table whether to invest in X or Y or do nothing.

Expert Solution & Answer

Answer to Problem 3P

At 0% investor will invest in Alternative B

From 1% to 49%, No investment will be done as net present value is negative

After 50% to 100%, investor will invest in Alternative A.

Explanation of Solution

Given information:

Interest Rate is from 0% to 100%.

Year	A	B
0	($10,000)	($15,000)
1--5	3200	4500

Year	Cash flow A	Cash flow B
0	-10,000	-15,000
1	3,000	4,500
2	3,000	4,500
3	3,000	4,500
4	3,000	4,500
5	3,000	4,500


Interest Rates	NPV- A	NPV- B	Do Nothing	Decision
0%	5,000	6,500	-	B
1%	-24500	-36000	-	Do Nothing
2%	-24000	-35500	-	Do Nothing
3%	-23500	-35000	-	Do Nothing
4%	-23000	-34500	-	Do Nothing
5%	-22500	-34000	-	Do Nothing
6%	-22000	-33500	-	Do Nothing
7%	-21500	-33000	-	Do Nothing
8%	-21000	-32500	-	Do Nothing
9%	-20500	-32000	-	Do Nothing
10%	-20000	-31500	-	Do Nothing
11%	-19500	-31000	-	Do Nothing
12%	-19000	-30500	-	Do Nothing
13%	-18500	-30000	-	Do Nothing
14%	-18000	-29500	-	Do Nothing
15%	-17500	-29000	-	Do Nothing
16%	-17000	-28500	-	Do Nothing
17%	-16500	-28000	-	Do Nothing
18%	-16000	-27500	-	Do Nothing
19%	-15500	-27000	-	Do Nothing
20%	-15000	-26500	-	Do Nothing
21%	-14500	-26000	-	Do Nothing
22%	-14000	-25500	-	Do Nothing
23%	-13500	-25000	-	Do Nothing
24%	-13000	-24500	-	Do Nothing
25%	-12500	-24000	-	Do Nothing
26%	-12000	-23500	-	Do Nothing
27%	-11500	-23000	-	Do Nothing
28%	-11000	-22500	-	Do Nothing
29%	-10500	-22000	-	Do Nothing
30%	-10000	-21500	-	Do Nothing
31%	-9500	-21000	-	Do Nothing
32%	-9000	-20500	-	Do Nothing
33%	-8500	-20000	-	Do Nothing
34%	-8000	-19500	-	Do Nothing
35%	-7500	-19000	-	Do Nothing
36%	-7000	-18500	-	Do Nothing
37%	-6500	-18000	-	Do Nothing
38%	-6000	-17500	-	Do Nothing
39%	-5500	-17000	-	Do Nothing
40%	-5000	-16500	-	Do Nothing
41%	-4500	-16000	-	Do Nothing
42%	-4000	-15500	-	Do Nothing
43%	-3500	-15000	-	Do Nothing
44%	-3000	-14500	-	Do Nothing
45%	-2500	-14000	-	Do Nothing
46%	-2000	-13500	-	Do Nothing
47%	-1500	-13000	-	Do Nothing
48%	-1000	-12500	-	Do Nothing
49%	-500	-12000	-	Do Nothing
50%	0	-11500	-	A
51%	500	-11000	-	A
52%	1000	-10500	-	A
53%	1500	-10000	-	A
54%	2000	-9500	-	A
55%	2500	-9000	-	A
56%	3000	-8500	-	A
57%	3500	-8000	-	A
58%	4000	-7500	-	A
59%	4500	-7000	-	A
60%	5000	-6500	-	A
61%	5500	-6000	-	A
62%	6000	-5500	-	A
63%	6500	-5000	-	A
64%	7000	-4500	-	A
65%	7500	-4000	-	A
66%	8000	-3500	-	A
67%	8500	-3000	-	A
68%	9000	-2500	-	A
69%	9500	-2000	-	A
70%	10000	-1500	-	A
71%	10500	-1000	-	A
72%	11000	-500	-	A
73%	11500	0	-	A
74%	12000	500	-	A
75%	12500	1000	-	A
76%	13000	1500	-	A
77%	13500	2000	-	A
78%	14000	2500	-	A
79%	14500	3000	-	A
80%	15000	3500	-	A
81%	15500	4000	-	A
82%	16000	4500	-	A
83%	16500	5000	-	A
84%	17000	5500	-	A
85%	17500	6000	-	A
86%	18000	6500	-	A
87%	18500	7000	-	A
88%	19000	7500	-	A
89%	19500	8000	-	A
90%	20000	8500	-	A
91%	20500	9000	-	A
92%	21000	9500	-	A
93%	21500	10000	-	A
94%	22000	10500	-	A
95%	22500	11000	-	A
96%	23000	11500	-	A
97%	23500	12000	-	A
98%	24000	12500	-	A
99%	24500	13000	-	A
100%	25000	13500	-	A
Year	Cash flow A	Cash flow B
0	-10,000	-15,000
1	3,000	4,500
2	3,000	4,500
3	3,000	4,500
4	3,000	4,500
5	3,000	4,500


Interest Rates	NPV- A	NPV- B	Do Nothing	Decision
0%	5,000	6,500	-	B
1%	-24500	-36000	-	Do Nothing
2%	-24000	-35500	-	Do Nothing
3%	-23500	-35000	-	Do Nothing
4%	-23000	-34500	-	Do Nothing
5%	-22500	-34000	-	Do Nothing
6%	-22000	-33500	-	Do Nothing
7%	-21500	-33000	-	Do Nothing
8%	-21000	-32500	-	Do Nothing
9%	-20500	-32000	-	Do Nothing
10%	-20000	-31500	-	Do Nothing
11%	-19500	-31000	-	Do Nothing
12%	-19000	-30500	-	Do Nothing
13%	-18500	-30000	-	Do Nothing
14%	-18000	-29500	-	Do Nothing
15%	-17500	-29000	-	Do Nothing
16%	-17000	-28500	-	Do Nothing
17%	-16500	-28000	-	Do Nothing
18%	-16000	-27500	-	Do Nothing
19%	-15500	-27000	-	Do Nothing
20%	-15000	-26500	-	Do Nothing
21%	-14500	-26000	-	Do Nothing
22%	-14000	-25500	-	Do Nothing
23%	-13500	-25000	-	Do Nothing
24%	-13000	-24500	-	Do Nothing
25%	-12500	-24000	-	Do Nothing
26%	-12000	-23500	-	Do Nothing
27%	-11500	-23000	-	Do Nothing
28%	-11000	-22500	-	Do Nothing
29%	-10500	-22000	-	Do Nothing
30%	-10000	-21500	-	Do Nothing
31%	-9500	-21000	-	Do Nothing
32%	-9000	-20500	-	Do Nothing
33%	-8500	-20000	-	Do Nothing
34%	-8000	-19500	-	Do Nothing
35%	-7500	-19000	-	Do Nothing
36%	-7000	-18500	-	Do Nothing
37%	-6500	-18000	-	Do Nothing
38%	-6000	-17500	-	Do Nothing
39%	-5500	-17000	-	Do Nothing
40%	-5000	-16500	-	Do Nothing
41%	-4500	-16000	-	Do Nothing
42%	-4000	-15500	-	Do Nothing
43%	-3500	-15000	-	Do Nothing
44%	-3000	-14500	-	Do Nothing
45%	-2500	-14000	-	Do Nothing
46%	-2000	-13500	-	Do Nothing
47%	-1500	-13000	-	Do Nothing
48%	-1000	-12500	-	Do Nothing
49%	-500	-12000	-	Do Nothing
50%	0	-11500	-	A
51%	500	-11000	-	A
52%	1000	-10500	-	A
53%	1500	-10000	-	A
54%	2000	-9500	-	A
55%	2500	-9000	-	A
56%	3000	-8500	-	A
57%	3500	-8000	-	A
58%	4000	-7500	-	A
59%	4500	-7000	-	A
60%	5000	-6500	-	A
61%	5500	-6000	-	A
62%	6000	-5500	-	A
63%	6500	-5000	-	A
64%	7000	-4500	-	A
65%	7500	-4000	-	A
66%	8000	-3500	-	A
67%	8500	-3000	-	A
68%	9000	-2500	-	A
69%	9500	-2000	-	A
70%	10000	-1500	-	A
71%	10500	-1000	-	A
72%	11000	-500	-	A
73%	11500	0	-	A
74%	12000	500	-	A
75%	12500	1000	-	A
76%	13000	1500	-	A
77%	13500	2000	-	A
78%	14000	2500	-	A
79%	14500	3000	-	A
80%	15000	3500	-	A
81%	15500	4000	-	A
82%	16000	4500	-	A
83%	16500	5000	-	A
84%	17000	5500	-	A
85%	17500	6000	-	A
86%	18000	6500	-	A
87%	18500	7000	-	A
88%	19000	7500	-	A
89%	19500	8000	-	A
90%	20000	8500	-	A
91%	20500	9000	-	A
92%	21000	9500	-	A
93%	21500	10000	-	A
94%	22000	10500	-	A
95%	22500	11000	-	A
96%	23000	11500	-	A
97%	23500	12000	-	A
98%	24000	12500	-	A
99%	24500	13000	-	A
100%	25000	13500	-	A

Year	Cash flow A	Cash flow B
0	-10,000	-15,000
1	3,000	4,500
2	3,000	4,500
3	3,000	4,500
4	3,000	4,500
5	3,000	4,500


Interest Rates	NPV- A	NPV- B	Do Nothing	Decision
0%	5,000	6,500	-	B
1%	-24500	-36000	-	Do Nothing
2%	-24000	-35500	-	Do Nothing
3%	-23500	-35000	-	Do Nothing
4%	-23000	-34500	-	Do Nothing
5%	-22500	-34000	-	Do Nothing
6%	-22000	-33500	-	Do Nothing
7%	-21500	-33000	-	Do Nothing
8%	-21000	-32500	-	Do Nothing
9%	-20500	-32000	-	Do Nothing
10%	-20000	-31500	-	Do Nothing
11%	-19500	-31000	-	Do Nothing
12%	-19000	-30500	-	Do Nothing
13%	-18500	-30000	-	Do Nothing
14%	-18000	-29500	-	Do Nothing
15%	-17500	-29000	-	Do Nothing
16%	-17000	-28500	-	Do Nothing
17%	-16500	-28000	-	Do Nothing
18%	-16000	-27500	-	Do Nothing
19%	-15500	-27000	-	Do Nothing
20%	-15000	-26500	-	Do Nothing
21%	-14500	-26000	-	Do Nothing
22%	-14000	-25500	-	Do Nothing
23%	-13500	-25000	-	Do Nothing
24%	-13000	-24500	-	Do Nothing
25%	-12500	-24000	-	Do Nothing
26%	-12000	-23500	-	Do Nothing
27%	-11500	-23000	-	Do Nothing
28%	-11000	-22500	-	Do Nothing
29%	-10500	-22000	-	Do Nothing
30%	-10000	-21500	-	Do Nothing
31%	-9500	-21000	-	Do Nothing
32%	-9000	-20500	-	Do Nothing
33%	-8500	-20000	-	Do Nothing
34%	-8000	-19500	-	Do Nothing
35%	-7500	-19000	-	Do Nothing
36%	-7000	-18500	-	Do Nothing
37%	-6500	-18000	-	Do Nothing
38%	-6000	-17500	-	Do Nothing
39%	-5500	-17000	-	Do Nothing
40%	-5000	-16500	-	Do Nothing
41%	-4500	-16000	-	Do Nothing
42%	-4000	-15500	-	Do Nothing
43%	-3500	-15000	-	Do Nothing
44%	-3000	-14500	-	Do Nothing
45%	-2500	-14000	-	Do Nothing
46%	-2000	-13500	-	Do Nothing
47%	-1500	-13000	-	Do Nothing
48%	-1000	-12500	-	Do Nothing
49%	-500	-12000	-	Do Nothing
50%	0	-11500	-	A
51%	500	-11000	-	A
52%	1000	-10500	-	A
53%	1500	-10000	-	A
54%	2000	-9500	-	A
55%	2500	-9000	-	A
56%	3000	-8500	-	A
57%	3500	-8000	-	A
58%	4000	-7500	-	A
59%	4500	-7000	-	A
60%	5000	-6500	-	A
61%	5500	-6000	-	A
62%	6000	-5500	-	A
63%	6500	-5000	-	A
64%	7000	-4500	-	A
65%	7500	-4000	-	A
66%	8000	-3500	-	A
67%	8500	-3000	-	A
68%	9000	-2500	-	A
69%	9500	-2000	-	A
70%	10000	-1500	-	A
71%	10500	-1000	-	A
72%	11000	-500	-	A
73%	11500	0	-	A
74%	12000	500	-	A
75%	12500	1000	-	A
76%	13000	1500	-	A
77%	13500	2000	-	A
78%	14000	2500	-	A
79%	14500	3000	-	A
80%	15000	3500	-	A
81%	15500	4000	-	A
82%	16000	4500	-	A
83%	16500	5000	-	A
84%	17000	5500	-	A
85%	17500	6000	-	A
86%	18000	6500	-	A
87%	18500	7000	-	A
88%	19000	7500	-	A
89%	19500	8000	-	A
90%	20000	8500	-	A
91%	20500	9000	-	A
92%	21000	9500	-	A
93%	21500	10000	-	A
94%	22000	10500	-	A
95%	22500	11000	-	A
96%	23000	11500	-	A
97%	23500	12000	-	A
98%	24000	12500	-	A
99%	24500	13000	-	A
100%	25000	13500	-	A

Conclusion:

At 0% investor will invest in Alternative B

From 1% to 49%, No investment will be done as net present value is negative

After 50% to 100%, investor will invest in Alternative A.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Chapter 8, Problem 3P

To determine

Choice Table whether to invest in X or Y or do nothing.

Expert Solution & Answer

Answer to Problem 3P

At 0% investor will invest in Alternative B

From 1% to 49%, No investment will be done as net present value is negative

After 50% to 100%, investor will invest in Alternative A.

Explanation of Solution

Given information:

Interest Rate is from 0% to 100%.

Year	A	B
0	($10,000)	($15,000)
1--5	3200	4500

Year	Cash flow A	Cash flow B
0	-10,000	-15,000
1	3,000	4,500
2	3,000	4,500
3	3,000	4,500
4	3,000	4,500
5	3,000	4,500


Interest Rates	NPV- A	NPV- B	Do Nothing	Decision
0%	5,000	6,500	-	B
1%	-24500	-36000	-	Do Nothing
2%	-24000	-35500	-	Do Nothing
3%	-23500	-35000	-	Do Nothing
4%	-23000	-34500	-	Do Nothing
5%	-22500	-34000	-	Do Nothing
6%	-22000	-33500	-	Do Nothing
7%	-21500	-33000	-	Do Nothing
8%	-21000	-32500	-	Do Nothing
9%	-20500	-32000	-	Do Nothing
10%	-20000	-31500	-	Do Nothing
11%	-19500	-31000	-	Do Nothing
12%	-19000	-30500	-	Do Nothing
13%	-18500	-30000	-	Do Nothing
14%	-18000	-29500	-	Do Nothing
15%	-17500	-29000	-	Do Nothing
16%	-17000	-28500	-	Do Nothing
17%	-16500	-28000	-	Do Nothing
18%	-16000	-27500	-	Do Nothing
19%	-15500	-27000	-	Do Nothing
20%	-15000	-26500	-	Do Nothing
21%	-14500	-26000	-	Do Nothing
22%	-14000	-25500	-	Do Nothing
23%	-13500	-25000	-	Do Nothing
24%	-13000	-24500	-	Do Nothing
25%	-12500	-24000	-	Do Nothing
26%	-12000	-23500	-	Do Nothing
27%	-11500	-23000	-	Do Nothing
28%	-11000	-22500	-	Do Nothing
29%	-10500	-22000	-	Do Nothing
30%	-10000	-21500	-	Do Nothing
31%	-9500	-21000	-	Do Nothing
32%	-9000	-20500	-	Do Nothing
33%	-8500	-20000	-	Do Nothing
34%	-8000	-19500	-	Do Nothing
35%	-7500	-19000	-	Do Nothing
36%	-7000	-18500	-	Do Nothing
37%	-6500	-18000	-	Do Nothing
38%	-6000	-17500	-	Do Nothing
39%	-5500	-17000	-	Do Nothing
40%	-5000	-16500	-	Do Nothing
41%	-4500	-16000	-	Do Nothing
42%	-4000	-15500	-	Do Nothing
43%	-3500	-15000	-	Do Nothing
44%	-3000	-14500	-	Do Nothing
45%	-2500	-14000	-	Do Nothing
46%	-2000	-13500	-	Do Nothing
47%	-1500	-13000	-	Do Nothing
48%	-1000	-12500	-	Do Nothing
49%	-500	-12000	-	Do Nothing
50%	0	-11500	-	A
51%	500	-11000	-	A
52%	1000	-10500	-	A
53%	1500	-10000	-	A
54%	2000	-9500	-	A
55%	2500	-9000	-	A
56%	3000	-8500	-	A
57%	3500	-8000	-	A
58%	4000	-7500	-	A
59%	4500	-7000	-	A
60%	5000	-6500	-	A
61%	5500	-6000	-	A
62%	6000	-5500	-	A
63%	6500	-5000	-	A
64%	7000	-4500	-	A
65%	7500	-4000	-	A
66%	8000	-3500	-	A
67%	8500	-3000	-	A
68%	9000	-2500	-	A
69%	9500	-2000	-	A
70%	10000	-1500	-	A
71%	10500	-1000	-	A
72%	11000	-500	-	A
73%	11500	0	-	A
74%	12000	500	-	A
75%	12500	1000	-	A
76%	13000	1500	-	A
77%	13500	2000	-	A
78%	14000	2500	-	A
79%	14500	3000	-	A
80%	15000	3500	-	A
81%	15500	4000	-	A
82%	16000	4500	-	A
83%	16500	5000	-	A
84%	17000	5500	-	A
85%	17500	6000	-	A
86%	18000	6500	-	A
87%	18500	7000	-	A
88%	19000	7500	-	A
89%	19500	8000	-	A
90%	20000	8500	-	A
91%	20500	9000	-	A
92%	21000	9500	-	A
93%	21500	10000	-	A
94%	22000	10500	-	A
95%	22500	11000	-	A
96%	23000	11500	-	A
97%	23500	12000	-	A
98%	24000	12500	-	A
99%	24500	13000	-	A
100%	25000	13500	-	A
Year	Cash flow A	Cash flow B
0	-10,000	-15,000
1	3,000	4,500
2	3,000	4,500
3	3,000	4,500
4	3,000	4,500
5	3,000	4,500


Interest Rates	NPV- A	NPV- B	Do Nothing	Decision
0%	5,000	6,500	-	B
1%	-24500	-36000	-	Do Nothing
2%	-24000	-35500	-	Do Nothing
3%	-23500	-35000	-	Do Nothing
4%	-23000	-34500	-	Do Nothing
5%	-22500	-34000	-	Do Nothing
6%	-22000	-33500	-	Do Nothing
7%	-21500	-33000	-	Do Nothing
8%	-21000	-32500	-	Do Nothing
9%	-20500	-32000	-	Do Nothing
10%	-20000	-31500	-	Do Nothing
11%	-19500	-31000	-	Do Nothing
12%	-19000	-30500	-	Do Nothing
13%	-18500	-30000	-	Do Nothing
14%	-18000	-29500	-	Do Nothing
15%	-17500	-29000	-	Do Nothing
16%	-17000	-28500	-	Do Nothing
17%	-16500	-28000	-	Do Nothing
18%	-16000	-27500	-	Do Nothing
19%	-15500	-27000	-	Do Nothing
20%	-15000	-26500	-	Do Nothing
21%	-14500	-26000	-	Do Nothing
22%	-14000	-25500	-	Do Nothing
23%	-13500	-25000	-	Do Nothing
24%	-13000	-24500	-	Do Nothing
25%	-12500	-24000	-	Do Nothing
26%	-12000	-23500	-	Do Nothing
27%	-11500	-23000	-	Do Nothing
28%	-11000	-22500	-	Do Nothing
29%	-10500	-22000	-	Do Nothing
30%	-10000	-21500	-	Do Nothing
31%	-9500	-21000	-	Do Nothing
32%	-9000	-20500	-	Do Nothing
33%	-8500	-20000	-	Do Nothing
34%	-8000	-19500	-	Do Nothing
35%	-7500	-19000	-	Do Nothing
36%	-7000	-18500	-	Do Nothing
37%	-6500	-18000	-	Do Nothing
38%	-6000	-17500	-	Do Nothing
39%	-5500	-17000	-	Do Nothing
40%	-5000	-16500	-	Do Nothing
41%	-4500	-16000	-	Do Nothing
42%	-4000	-15500	-	Do Nothing
43%	-3500	-15000	-	Do Nothing
44%	-3000	-14500	-	Do Nothing
45%	-2500	-14000	-	Do Nothing
46%	-2000	-13500	-	Do Nothing
47%	-1500	-13000	-	Do Nothing
48%	-1000	-12500	-	Do Nothing
49%	-500	-12000	-	Do Nothing
50%	0	-11500	-	A
51%	500	-11000	-	A
52%	1000	-10500	-	A
53%	1500	-10000	-	A
54%	2000	-9500	-	A
55%	2500	-9000	-	A
56%	3000	-8500	-	A
57%	3500	-8000	-	A
58%	4000	-7500	-	A
59%	4500	-7000	-	A
60%	5000	-6500	-	A
61%	5500	-6000	-	A
62%	6000	-5500	-	A
63%	6500	-5000	-	A
64%	7000	-4500	-	A
65%	7500	-4000	-	A
66%	8000	-3500	-	A
67%	8500	-3000	-	A
68%	9000	-2500	-	A
69%	9500	-2000	-	A
70%	10000	-1500	-	A
71%	10500	-1000	-	A
72%	11000	-500	-	A
73%	11500	0	-	A
74%	12000	500	-	A
75%	12500	1000	-	A
76%	13000	1500	-	A
77%	13500	2000	-	A
78%	14000	2500	-	A
79%	14500	3000	-	A
80%	15000	3500	-	A
81%	15500	4000	-	A
82%	16000	4500	-	A
83%	16500	5000	-	A
84%	17000	5500	-	A
85%	17500	6000	-	A
86%	18000	6500	-	A
87%	18500	7000	-	A
88%	19000	7500	-	A
89%	19500	8000	-	A
90%	20000	8500	-	A
91%	20500	9000	-	A
92%	21000	9500	-	A
93%	21500	10000	-	A
94%	22000	10500	-	A
95%	22500	11000	-	A
96%	23000	11500	-	A
97%	23500	12000	-	A
98%	24000	12500	-	A
99%	24500	13000	-	A
100%	25000	13500	-	A

Year	Cash flow A	Cash flow B
0	-10,000	-15,000
1	3,000	4,500
2	3,000	4,500
3	3,000	4,500
4	3,000	4,500
5	3,000	4,500


Interest Rates	NPV- A	NPV- B	Do Nothing	Decision
0%	5,000	6,500	-	B
1%	-24500	-36000	-	Do Nothing
2%	-24000	-35500	-	Do Nothing
3%	-23500	-35000	-	Do Nothing
4%	-23000	-34500	-	Do Nothing
5%	-22500	-34000	-	Do Nothing
6%	-22000	-33500	-	Do Nothing
7%	-21500	-33000	-	Do Nothing
8%	-21000	-32500	-	Do Nothing
9%	-20500	-32000	-	Do Nothing
10%	-20000	-31500	-	Do Nothing
11%	-19500	-31000	-	Do Nothing
12%	-19000	-30500	-	Do Nothing
13%	-18500	-30000	-	Do Nothing
14%	-18000	-29500	-	Do Nothing
15%	-17500	-29000	-	Do Nothing
16%	-17000	-28500	-	Do Nothing
17%	-16500	-28000	-	Do Nothing
18%	-16000	-27500	-	Do Nothing
19%	-15500	-27000	-	Do Nothing
20%	-15000	-26500	-	Do Nothing
21%	-14500	-26000	-	Do Nothing
22%	-14000	-25500	-	Do Nothing
23%	-13500	-25000	-	Do Nothing
24%	-13000	-24500	-	Do Nothing
25%	-12500	-24000	-	Do Nothing
26%	-12000	-23500	-	Do Nothing
27%	-11500	-23000	-	Do Nothing
28%	-11000	-22500	-	Do Nothing
29%	-10500	-22000	-	Do Nothing
30%	-10000	-21500	-	Do Nothing
31%	-9500	-21000	-	Do Nothing
32%	-9000	-20500	-	Do Nothing
33%	-8500	-20000	-	Do Nothing
34%	-8000	-19500	-	Do Nothing
35%	-7500	-19000	-	Do Nothing
36%	-7000	-18500	-	Do Nothing
37%	-6500	-18000	-	Do Nothing
38%	-6000	-17500	-	Do Nothing
39%	-5500	-17000	-	Do Nothing
40%	-5000	-16500	-	Do Nothing
41%	-4500	-16000	-	Do Nothing
42%	-4000	-15500	-	Do Nothing
43%	-3500	-15000	-	Do Nothing
44%	-3000	-14500	-	Do Nothing
45%	-2500	-14000	-	Do Nothing
46%	-2000	-13500	-	Do Nothing
47%	-1500	-13000	-	Do Nothing
48%	-1000	-12500	-	Do Nothing
49%	-500	-12000	-	Do Nothing
50%	0	-11500	-	A
51%	500	-11000	-	A
52%	1000	-10500	-	A
53%	1500	-10000	-	A
54%	2000	-9500	-	A
55%	2500	-9000	-	A
56%	3000	-8500	-	A
57%	3500	-8000	-	A
58%	4000	-7500	-	A
59%	4500	-7000	-	A
60%	5000	-6500	-	A
61%	5500	-6000	-	A
62%	6000	-5500	-	A
63%	6500	-5000	-	A
64%	7000	-4500	-	A
65%	7500	-4000	-	A
66%	8000	-3500	-	A
67%	8500	-3000	-	A
68%	9000	-2500	-	A
69%	9500	-2000	-	A
70%	10000	-1500	-	A
71%	10500	-1000	-	A
72%	11000	-500	-	A
73%	11500	0	-	A
74%	12000	500	-	A
75%	12500	1000	-	A
76%	13000	1500	-	A
77%	13500	2000	-	A
78%	14000	2500	-	A
79%	14500	3000	-	A
80%	15000	3500	-	A
81%	15500	4000	-	A
82%	16000	4500	-	A
83%	16500	5000	-	A
84%	17000	5500	-	A
85%	17500	6000	-	A
86%	18000	6500	-	A
87%	18500	7000	-	A
88%	19000	7500	-	A
89%	19500	8000	-	A
90%	20000	8500	-	A
91%	20500	9000	-	A
92%	21000	9500	-	A
93%	21500	10000	-	A
94%	22000	10500	-	A
95%	22500	11000	-	A
96%	23000	11500	-	A
97%	23500	12000	-	A
98%	24000	12500	-	A
99%	24500	13000	-	A
100%	25000	13500	-	A

Conclusion:

At 0% investor will invest in Alternative B

From 1% to 49%, No investment will be done as net present value is negative

After 50% to 100%, investor will invest in Alternative A.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Chapter 8, Problem 3P

To determine

Choice Table whether to invest in X or Y or do nothing.

Expert Solution & Answer

Answer to Problem 3P

At 0% investor will invest in Alternative B

From 1% to 49%, No investment will be done as net present value is negative

After 50% to 100%, investor will invest in Alternative A.

Explanation of Solution

Given information:

Interest Rate is from 0% to 100%.

Year	A	B
0	($10,000)	($15,000)
1--5	3200	4500

Year	Cash flow A	Cash flow B
0	-10,000	-15,000
1	3,000	4,500
2	3,000	4,500
3	3,000	4,500
4	3,000	4,500
5	3,000	4,500


Interest Rates	NPV- A	NPV- B	Do Nothing	Decision
0%	5,000	6,500	-	B
1%	-24500	-36000	-	Do Nothing
2%	-24000	-35500	-	Do Nothing
3%	-23500	-35000	-	Do Nothing
4%	-23000	-34500	-	Do Nothing
5%	-22500	-34000	-	Do Nothing
6%	-22000	-33500	-	Do Nothing
7%	-21500	-33000	-	Do Nothing
8%	-21000	-32500	-	Do Nothing
9%	-20500	-32000	-	Do Nothing
10%	-20000	-31500	-	Do Nothing
11%	-19500	-31000	-	Do Nothing
12%	-19000	-30500	-	Do Nothing
13%	-18500	-30000	-	Do Nothing
14%	-18000	-29500	-	Do Nothing
15%	-17500	-29000	-	Do Nothing
16%	-17000	-28500	-	Do Nothing
17%	-16500	-28000	-	Do Nothing
18%	-16000	-27500	-	Do Nothing
19%	-15500	-27000	-	Do Nothing
20%	-15000	-26500	-	Do Nothing
21%	-14500	-26000	-	Do Nothing
22%	-14000	-25500	-	Do Nothing
23%	-13500	-25000	-	Do Nothing
24%	-13000	-24500	-	Do Nothing
25%	-12500	-24000	-	Do Nothing
26%	-12000	-23500	-	Do Nothing
27%	-11500	-23000	-	Do Nothing
28%	-11000	-22500	-	Do Nothing
29%	-10500	-22000	-	Do Nothing
30%	-10000	-21500	-	Do Nothing
31%	-9500	-21000	-	Do Nothing
32%	-9000	-20500	-	Do Nothing
33%	-8500	-20000	-	Do Nothing
34%	-8000	-19500	-	Do Nothing
35%	-7500	-19000	-	Do Nothing
36%	-7000	-18500	-	Do Nothing
37%	-6500	-18000	-	Do Nothing
38%	-6000	-17500	-	Do Nothing
39%	-5500	-17000	-	Do Nothing
40%	-5000	-16500	-	Do Nothing
41%	-4500	-16000	-	Do Nothing
42%	-4000	-15500	-	Do Nothing
43%	-3500	-15000	-	Do Nothing
44%	-3000	-14500	-	Do Nothing
45%	-2500	-14000	-	Do Nothing
46%	-2000	-13500	-	Do Nothing
47%	-1500	-13000	-	Do Nothing
48%	-1000	-12500	-	Do Nothing
49%	-500	-12000	-	Do Nothing
50%	0	-11500	-	A
51%	500	-11000	-	A
52%	1000	-10500	-	A
53%	1500	-10000	-	A
54%	2000	-9500	-	A
55%	2500	-9000	-	A
56%	3000	-8500	-	A
57%	3500	-8000	-	A
58%	4000	-7500	-	A
59%	4500	-7000	-	A
60%	5000	-6500	-	A
61%	5500	-6000	-	A
62%	6000	-5500	-	A
63%	6500	-5000	-	A
64%	7000	-4500	-	A
65%	7500	-4000	-	A
66%	8000	-3500	-	A
67%	8500	-3000	-	A
68%	9000	-2500	-	A
69%	9500	-2000	-	A
70%	10000	-1500	-	A
71%	10500	-1000	-	A
72%	11000	-500	-	A
73%	11500	0	-	A
74%	12000	500	-	A
75%	12500	1000	-	A
76%	13000	1500	-	A
77%	13500	2000	-	A
78%	14000	2500	-	A
79%	14500	3000	-	A
80%	15000	3500	-	A
81%	15500	4000	-	A
82%	16000	4500	-	A
83%	16500	5000	-	A
84%	17000	5500	-	A
85%	17500	6000	-	A
86%	18000	6500	-	A
87%	18500	7000	-	A
88%	19000	7500	-	A
89%	19500	8000	-	A
90%	20000	8500	-	A
91%	20500	9000	-	A
92%	21000	9500	-	A
93%	21500	10000	-	A
94%	22000	10500	-	A
95%	22500	11000	-	A
96%	23000	11500	-	A
97%	23500	12000	-	A
98%	24000	12500	-	A
99%	24500	13000	-	A
100%	25000	13500	-	A
Year	Cash flow A	Cash flow B
0	-10,000	-15,000
1	3,000	4,500
2	3,000	4,500
3	3,000	4,500
4	3,000	4,500
5	3,000	4,500


Interest Rates	NPV- A	NPV- B	Do Nothing	Decision
0%	5,000	6,500	-	B
1%	-24500	-36000	-	Do Nothing
2%	-24000	-35500	-	Do Nothing
3%	-23500	-35000	-	Do Nothing
4%	-23000	-34500	-	Do Nothing
5%	-22500	-34000	-	Do Nothing
6%	-22000	-33500	-	Do Nothing
7%	-21500	-33000	-	Do Nothing
8%	-21000	-32500	-	Do Nothing
9%	-20500	-32000	-	Do Nothing
10%	-20000	-31500	-	Do Nothing
11%	-19500	-31000	-	Do Nothing
12%	-19000	-30500	-	Do Nothing
13%	-18500	-30000	-	Do Nothing
14%	-18000	-29500	-	Do Nothing
15%	-17500	-29000	-	Do Nothing
16%	-17000	-28500	-	Do Nothing
17%	-16500	-28000	-	Do Nothing
18%	-16000	-27500	-	Do Nothing
19%	-15500	-27000	-	Do Nothing
20%	-15000	-26500	-	Do Nothing
21%	-14500	-26000	-	Do Nothing
22%	-14000	-25500	-	Do Nothing
23%	-13500	-25000	-	Do Nothing
24%	-13000	-24500	-	Do Nothing
25%	-12500	-24000	-	Do Nothing
26%	-12000	-23500	-	Do Nothing
27%	-11500	-23000	-	Do Nothing
28%	-11000	-22500	-	Do Nothing
29%	-10500	-22000	-	Do Nothing
30%	-10000	-21500	-	Do Nothing
31%	-9500	-21000	-	Do Nothing
32%	-9000	-20500	-	Do Nothing
33%	-8500	-20000	-	Do Nothing
34%	-8000	-19500	-	Do Nothing
35%	-7500	-19000	-	Do Nothing
36%	-7000	-18500	-	Do Nothing
37%	-6500	-18000	-	Do Nothing
38%	-6000	-17500	-	Do Nothing
39%	-5500	-17000	-	Do Nothing
40%	-5000	-16500	-	Do Nothing
41%	-4500	-16000	-	Do Nothing
42%	-4000	-15500	-	Do Nothing
43%	-3500	-15000	-	Do Nothing
44%	-3000	-14500	-	Do Nothing
45%	-2500	-14000	-	Do Nothing
46%	-2000	-13500	-	Do Nothing
47%	-1500	-13000	-	Do Nothing
48%	-1000	-12500	-	Do Nothing
49%	-500	-12000	-	Do Nothing
50%	0	-11500	-	A
51%	500	-11000	-	A
52%	1000	-10500	-	A
53%	1500	-10000	-	A
54%	2000	-9500	-	A
55%	2500	-9000	-	A
56%	3000	-8500	-	A
57%	3500	-8000	-	A
58%	4000	-7500	-	A
59%	4500	-7000	-	A
60%	5000	-6500	-	A
61%	5500	-6000	-	A
62%	6000	-5500	-	A
63%	6500	-5000	-	A
64%	7000	-4500	-	A
65%	7500	-4000	-	A
66%	8000	-3500	-	A
67%	8500	-3000	-	A
68%	9000	-2500	-	A
69%	9500	-2000	-	A
70%	10000	-1500	-	A
71%	10500	-1000	-	A
72%	11000	-500	-	A
73%	11500	0	-	A
74%	12000	500	-	A
75%	12500	1000	-	A
76%	13000	1500	-	A
77%	13500	2000	-	A
78%	14000	2500	-	A
79%	14500	3000	-	A
80%	15000	3500	-	A
81%	15500	4000	-	A
82%	16000	4500	-	A
83%	16500	5000	-	A
84%	17000	5500	-	A
85%	17500	6000	-	A
86%	18000	6500	-	A
87%	18500	7000	-	A
88%	19000	7500	-	A
89%	19500	8000	-	A
90%	20000	8500	-	A
91%	20500	9000	-	A
92%	21000	9500	-	A
93%	21500	10000	-	A
94%	22000	10500	-	A
95%	22500	11000	-	A
96%	23000	11500	-	A
97%	23500	12000	-	A
98%	24000	12500	-	A
99%	24500	13000	-	A
100%	25000	13500	-	A

Year	Cash flow A	Cash flow B
0	-10,000	-15,000
1	3,000	4,500
2	3,000	4,500
3	3,000	4,500
4	3,000	4,500
5	3,000	4,500


Interest Rates	NPV- A	NPV- B	Do Nothing	Decision
0%	5,000	6,500	-	B
1%	-24500	-36000	-	Do Nothing
2%	-24000	-35500	-	Do Nothing
3%	-23500	-35000	-	Do Nothing
4%	-23000	-34500	-	Do Nothing
5%	-22500	-34000	-	Do Nothing
6%	-22000	-33500	-	Do Nothing
7%	-21500	-33000	-	Do Nothing
8%	-21000	-32500	-	Do Nothing
9%	-20500	-32000	-	Do Nothing
10%	-20000	-31500	-	Do Nothing
11%	-19500	-31000	-	Do Nothing
12%	-19000	-30500	-	Do Nothing
13%	-18500	-30000	-	Do Nothing
14%	-18000	-29500	-	Do Nothing
15%	-17500	-29000	-	Do Nothing
16%	-17000	-28500	-	Do Nothing
17%	-16500	-28000	-	Do Nothing
18%	-16000	-27500	-	Do Nothing
19%	-15500	-27000	-	Do Nothing
20%	-15000	-26500	-	Do Nothing
21%	-14500	-26000	-	Do Nothing
22%	-14000	-25500	-	Do Nothing
23%	-13500	-25000	-	Do Nothing
24%	-13000	-24500	-	Do Nothing
25%	-12500	-24000	-	Do Nothing
26%	-12000	-23500	-	Do Nothing
27%	-11500	-23000	-	Do Nothing
28%	-11000	-22500	-	Do Nothing
29%	-10500	-22000	-	Do Nothing
30%	-10000	-21500	-	Do Nothing
31%	-9500	-21000	-	Do Nothing
32%	-9000	-20500	-	Do Nothing
33%	-8500	-20000	-	Do Nothing
34%	-8000	-19500	-	Do Nothing
35%	-7500	-19000	-	Do Nothing
36%	-7000	-18500	-	Do Nothing
37%	-6500	-18000	-	Do Nothing
38%	-6000	-17500	-	Do Nothing
39%	-5500	-17000	-	Do Nothing
40%	-5000	-16500	-	Do Nothing
41%	-4500	-16000	-	Do Nothing
42%	-4000	-15500	-	Do Nothing
43%	-3500	-15000	-	Do Nothing
44%	-3000	-14500	-	Do Nothing
45%	-2500	-14000	-	Do Nothing
46%	-2000	-13500	-	Do Nothing
47%	-1500	-13000	-	Do Nothing
48%	-1000	-12500	-	Do Nothing
49%	-500	-12000	-	Do Nothing
50%	0	-11500	-	A
51%	500	-11000	-	A
52%	1000	-10500	-	A
53%	1500	-10000	-	A
54%	2000	-9500	-	A
55%	2500	-9000	-	A
56%	3000	-8500	-	A
57%	3500	-8000	-	A
58%	4000	-7500	-	A
59%	4500	-7000	-	A
60%	5000	-6500	-	A
61%	5500	-6000	-	A
62%	6000	-5500	-	A
63%	6500	-5000	-	A
64%	7000	-4500	-	A
65%	7500	-4000	-	A
66%	8000	-3500	-	A
67%	8500	-3000	-	A
68%	9000	-2500	-	A
69%	9500	-2000	-	A
70%	10000	-1500	-	A
71%	10500	-1000	-	A
72%	11000	-500	-	A
73%	11500	0	-	A
74%	12000	500	-	A
75%	12500	1000	-	A
76%	13000	1500	-	A
77%	13500	2000	-	A
78%	14000	2500	-	A
79%	14500	3000	-	A
80%	15000	3500	-	A
81%	15500	4000	-	A
82%	16000	4500	-	A
83%	16500	5000	-	A
84%	17000	5500	-	A
85%	17500	6000	-	A
86%	18000	6500	-	A
87%	18500	7000	-	A
88%	19000	7500	-	A
89%	19500	8000	-	A
90%	20000	8500	-	A
91%	20500	9000	-	A
92%	21000	9500	-	A
93%	21500	10000	-	A
94%	22000	10500	-	A
95%	22500	11000	-	A
96%	23000	11500	-	A
97%	23500	12000	-	A
98%	24000	12500	-	A
99%	24500	13000	-	A
100%	25000	13500	-	A

Conclusion:

At 0% investor will invest in Alternative B

From 1% to 49%, No investment will be done as net present value is negative

After 50% to 100%, investor will invest in Alternative A.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 8, Problem 3P

To determine

Choice Table whether to invest in X or Y or do nothing.

Expert Solution & Answer

Answer to Problem 3P

At 0% investor will invest in Alternative B

From 1% to 49%, No investment will be done as net present value is negative

After 50% to 100%, investor will invest in Alternative A.

Explanation of Solution

Given information:

Interest Rate is from 0% to 100%.

Year	A	B
0	($10,000)	($15,000)
1--5	3200	4500

Year	Cash flow A	Cash flow B
0	-10,000	-15,000
1	3,000	4,500
2	3,000	4,500
3	3,000	4,500
4	3,000	4,500
5	3,000	4,500


Interest Rates	NPV- A	NPV- B	Do Nothing	Decision
0%	5,000	6,500	-	B
1%	-24500	-36000	-	Do Nothing
2%	-24000	-35500	-	Do Nothing
3%	-23500	-35000	-	Do Nothing
4%	-23000	-34500	-	Do Nothing
5%	-22500	-34000	-	Do Nothing
6%	-22000	-33500	-	Do Nothing
7%	-21500	-33000	-	Do Nothing
8%	-21000	-32500	-	Do Nothing
9%	-20500	-32000	-	Do Nothing
10%	-20000	-31500	-	Do Nothing
11%	-19500	-31000	-	Do Nothing
12%	-19000	-30500	-	Do Nothing
13%	-18500	-30000	-	Do Nothing
14%	-18000	-29500	-	Do Nothing
15%	-17500	-29000	-	Do Nothing
16%	-17000	-28500	-	Do Nothing
17%	-16500	-28000	-	Do Nothing
18%	-16000	-27500	-	Do Nothing
19%	-15500	-27000	-	Do Nothing
20%	-15000	-26500	-	Do Nothing
21%	-14500	-26000	-	Do Nothing
22%	-14000	-25500	-	Do Nothing
23%	-13500	-25000	-	Do Nothing
24%	-13000	-24500	-	Do Nothing
25%	-12500	-24000	-	Do Nothing
26%	-12000	-23500	-	Do Nothing
27%	-11500	-23000	-	Do Nothing
28%	-11000	-22500	-	Do Nothing
29%	-10500	-22000	-	Do Nothing
30%	-10000	-21500	-	Do Nothing
31%	-9500	-21000	-	Do Nothing
32%	-9000	-20500	-	Do Nothing
33%	-8500	-20000	-	Do Nothing
34%	-8000	-19500	-	Do Nothing
35%	-7500	-19000	-	Do Nothing
36%	-7000	-18500	-	Do Nothing
37%	-6500	-18000	-	Do Nothing
38%	-6000	-17500	-	Do Nothing
39%	-5500	-17000	-	Do Nothing
40%	-5000	-16500	-	Do Nothing
41%	-4500	-16000	-	Do Nothing
42%	-4000	-15500	-	Do Nothing
43%	-3500	-15000	-	Do Nothing
44%	-3000	-14500	-	Do Nothing
45%	-2500	-14000	-	Do Nothing
46%	-2000	-13500	-	Do Nothing
47%	-1500	-13000	-	Do Nothing
48%	-1000	-12500	-	Do Nothing
49%	-500	-12000	-	Do Nothing
50%	0	-11500	-	A
51%	500	-11000	-	A
52%	1000	-10500	-	A
53%	1500	-10000	-	A
54%	2000	-9500	-	A
55%	2500	-9000	-	A
56%	3000	-8500	-	A
57%	3500	-8000	-	A
58%	4000	-7500	-	A
59%	4500	-7000	-	A
60%	5000	-6500	-	A
61%	5500	-6000	-	A
62%	6000	-5500	-	A
63%	6500	-5000	-	A
64%	7000	-4500	-	A
65%	7500	-4000	-	A
66%	8000	-3500	-	A
67%	8500	-3000	-	A
68%	9000	-2500	-	A
69%	9500	-2000	-	A
70%	10000	-1500	-	A
71%	10500	-1000	-	A
72%	11000	-500	-	A
73%	11500	0	-	A
74%	12000	500	-	A
75%	12500	1000	-	A
76%	13000	1500	-	A
77%	13500	2000	-	A
78%	14000	2500	-	A
79%	14500	3000	-	A
80%	15000	3500	-	A
81%	15500	4000	-	A
82%	16000	4500	-	A
83%	16500	5000	-	A
84%	17000	5500	-	A
85%	17500	6000	-	A
86%	18000	6500	-	A
87%	18500	7000	-	A
88%	19000	7500	-	A
89%	19500	8000	-	A
90%	20000	8500	-	A
91%	20500	9000	-	A
92%	21000	9500	-	A
93%	21500	10000	-	A
94%	22000	10500	-	A
95%	22500	11000	-	A
96%	23000	11500	-	A
97%	23500	12000	-	A
98%	24000	12500	-	A
99%	24500	13000	-	A
100%	25000	13500	-	A
Year	Cash flow A	Cash flow B
0	-10,000	-15,000
1	3,000	4,500
2	3,000	4,500
3	3,000	4,500
4	3,000	4,500
5	3,000	4,500


Interest Rates	NPV- A	NPV- B	Do Nothing	Decision
0%	5,000	6,500	-	B
1%	-24500	-36000	-	Do Nothing
2%	-24000	-35500	-	Do Nothing
3%	-23500	-35000	-	Do Nothing
4%	-23000	-34500	-	Do Nothing
5%	-22500	-34000	-	Do Nothing
6%	-22000	-33500	-	Do Nothing
7%	-21500	-33000	-	Do Nothing
8%	-21000	-32500	-	Do Nothing
9%	-20500	-32000	-	Do Nothing
10%	-20000	-31500	-	Do Nothing
11%	-19500	-31000	-	Do Nothing
12%	-19000	-30500	-	Do Nothing
13%	-18500	-30000	-	Do Nothing
14%	-18000	-29500	-	Do Nothing
15%	-17500	-29000	-	Do Nothing
16%	-17000	-28500	-	Do Nothing
17%	-16500	-28000	-	Do Nothing
18%	-16000	-27500	-	Do Nothing
19%	-15500	-27000	-	Do Nothing
20%	-15000	-26500	-	Do Nothing
21%	-14500	-26000	-	Do Nothing
22%	-14000	-25500	-	Do Nothing
23%	-13500	-25000	-	Do Nothing
24%	-13000	-24500	-	Do Nothing
25%	-12500	-24000	-	Do Nothing
26%	-12000	-23500	-	Do Nothing
27%	-11500	-23000	-	Do Nothing
28%	-11000	-22500	-	Do Nothing
29%	-10500	-22000	-	Do Nothing
30%	-10000	-21500	-	Do Nothing
31%	-9500	-21000	-	Do Nothing
32%	-9000	-20500	-	Do Nothing
33%	-8500	-20000	-	Do Nothing
34%	-8000	-19500	-	Do Nothing
35%	-7500	-19000	-	Do Nothing
36%	-7000	-18500	-	Do Nothing
37%	-6500	-18000	-	Do Nothing
38%	-6000	-17500	-	Do Nothing
39%	-5500	-17000	-	Do Nothing
40%	-5000	-16500	-	Do Nothing
41%	-4500	-16000	-	Do Nothing
42%	-4000	-15500	-	Do Nothing
43%	-3500	-15000	-	Do Nothing
44%	-3000	-14500	-	Do Nothing
45%	-2500	-14000	-	Do Nothing
46%	-2000	-13500	-	Do Nothing
47%	-1500	-13000	-	Do Nothing
48%	-1000	-12500	-	Do Nothing
49%	-500	-12000	-	Do Nothing
50%	0	-11500	-	A
51%	500	-11000	-	A
52%	1000	-10500	-	A
53%	1500	-10000	-	A
54%	2000	-9500	-	A
55%	2500	-9000	-	A
56%	3000	-8500	-	A
57%	3500	-8000	-	A
58%	4000	-7500	-	A
59%	4500	-7000	-	A
60%	5000	-6500	-	A
61%	5500	-6000	-	A
62%	6000	-5500	-	A
63%	6500	-5000	-	A
64%	7000	-4500	-	A
65%	7500	-4000	-	A
66%	8000	-3500	-	A
67%	8500	-3000	-	A
68%	9000	-2500	-	A
69%	9500	-2000	-	A
70%	10000	-1500	-	A
71%	10500	-1000	-	A
72%	11000	-500	-	A
73%	11500	0	-	A
74%	12000	500	-	A
75%	12500	1000	-	A
76%	13000	1500	-	A
77%	13500	2000	-	A
78%	14000	2500	-	A
79%	14500	3000	-	A
80%	15000	3500	-	A
81%	15500	4000	-	A
82%	16000	4500	-	A
83%	16500	5000	-	A
84%	17000	5500	-	A
85%	17500	6000	-	A
86%	18000	6500	-	A
87%	18500	7000	-	A
88%	19000	7500	-	A
89%	19500	8000	-	A
90%	20000	8500	-	A
91%	20500	9000	-	A
92%	21000	9500	-	A
93%	21500	10000	-	A
94%	22000	10500	-	A
95%	22500	11000	-	A
96%	23000	11500	-	A
97%	23500	12000	-	A
98%	24000	12500	-	A
99%	24500	13000	-	A
100%	25000	13500	-	A

Year	Cash flow A	Cash flow B
0	-10,000	-15,000
1	3,000	4,500
2	3,000	4,500
3	3,000	4,500
4	3,000	4,500
5	3,000	4,500


Interest Rates	NPV- A	NPV- B	Do Nothing	Decision
0%	5,000	6,500	-	B
1%	-24500	-36000	-	Do Nothing
2%	-24000	-35500	-	Do Nothing
3%	-23500	-35000	-	Do Nothing
4%	-23000	-34500	-	Do Nothing
5%	-22500	-34000	-	Do Nothing
6%	-22000	-33500	-	Do Nothing
7%	-21500	-33000	-	Do Nothing
8%	-21000	-32500	-	Do Nothing
9%	-20500	-32000	-	Do Nothing
10%	-20000	-31500	-	Do Nothing
11%	-19500	-31000	-	Do Nothing
12%	-19000	-30500	-	Do Nothing
13%	-18500	-30000	-	Do Nothing
14%	-18000	-29500	-	Do Nothing
15%	-17500	-29000	-	Do Nothing
16%	-17000	-28500	-	Do Nothing
17%	-16500	-28000	-	Do Nothing
18%	-16000	-27500	-	Do Nothing
19%	-15500	-27000	-	Do Nothing
20%	-15000	-26500	-	Do Nothing
21%	-14500	-26000	-	Do Nothing
22%	-14000	-25500	-	Do Nothing
23%	-13500	-25000	-	Do Nothing
24%	-13000	-24500	-	Do Nothing
25%	-12500	-24000	-	Do Nothing
26%	-12000	-23500	-	Do Nothing
27%	-11500	-23000	-	Do Nothing
28%	-11000	-22500	-	Do Nothing
29%	-10500	-22000	-	Do Nothing
30%	-10000	-21500	-	Do Nothing
31%	-9500	-21000	-	Do Nothing
32%	-9000	-20500	-	Do Nothing
33%	-8500	-20000	-	Do Nothing
34%	-8000	-19500	-	Do Nothing
35%	-7500	-19000	-	Do Nothing
36%	-7000	-18500	-	Do Nothing
37%	-6500	-18000	-	Do Nothing
38%	-6000	-17500	-	Do Nothing
39%	-5500	-17000	-	Do Nothing
40%	-5000	-16500	-	Do Nothing
41%	-4500	-16000	-	Do Nothing
42%	-4000	-15500	-	Do Nothing
43%	-3500	-15000	-	Do Nothing
44%	-3000	-14500	-	Do Nothing
45%	-2500	-14000	-	Do Nothing
46%	-2000	-13500	-	Do Nothing
47%	-1500	-13000	-	Do Nothing
48%	-1000	-12500	-	Do Nothing
49%	-500	-12000	-	Do Nothing
50%	0	-11500	-	A
51%	500	-11000	-	A
52%	1000	-10500	-	A
53%	1500	-10000	-	A
54%	2000	-9500	-	A
55%	2500	-9000	-	A
56%	3000	-8500	-	A
57%	3500	-8000	-	A
58%	4000	-7500	-	A
59%	4500	-7000	-	A
60%	5000	-6500	-	A
61%	5500	-6000	-	A
62%	6000	-5500	-	A
63%	6500	-5000	-	A
64%	7000	-4500	-	A
65%	7500	-4000	-	A
66%	8000	-3500	-	A
67%	8500	-3000	-	A
68%	9000	-2500	-	A
69%	9500	-2000	-	A
70%	10000	-1500	-	A
71%	10500	-1000	-	A
72%	11000	-500	-	A
73%	11500	0	-	A
74%	12000	500	-	A
75%	12500	1000	-	A
76%	13000	1500	-	A
77%	13500	2000	-	A
78%	14000	2500	-	A
79%	14500	3000	-	A
80%	15000	3500	-	A
81%	15500	4000	-	A
82%	16000	4500	-	A
83%	16500	5000	-	A
84%	17000	5500	-	A
85%	17500	6000	-	A
86%	18000	6500	-	A
87%	18500	7000	-	A
88%	19000	7500	-	A
89%	19500	8000	-	A
90%	20000	8500	-	A
91%	20500	9000	-	A
92%	21000	9500	-	A
93%	21500	10000	-	A
94%	22000	10500	-	A
95%	22500	11000	-	A
96%	23000	11500	-	A
97%	23500	12000	-	A
98%	24000	12500	-	A
99%	24500	13000	-	A
100%	25000	13500	-	A

Conclusion:

At 0% investor will invest in Alternative B

From 1% to 49%, No investment will be done as net present value is negative

After 50% to 100%, investor will invest in Alternative A.

Answer 6

Chapter 8, Problem 3P

To determine

Choice Table whether to invest in X or Y or do nothing.

Expert Solution & Answer

Answer to Problem 3P

At 0% investor will invest in Alternative B

From 1% to 49%, No investment will be done as net present value is negative

After 50% to 100%, investor will invest in Alternative A.

Explanation of Solution

Given information:

Interest Rate is from 0% to 100%.

Year	A	B
0	($10,000)	($15,000)
1--5	3200	4500

Year	Cash flow A	Cash flow B
0	-10,000	-15,000
1	3,000	4,500
2	3,000	4,500
3	3,000	4,500
4	3,000	4,500
5	3,000	4,500


Interest Rates	NPV- A	NPV- B	Do Nothing	Decision
0%	5,000	6,500	-	B
1%	-24500	-36000	-	Do Nothing
2%	-24000	-35500	-	Do Nothing
3%	-23500	-35000	-	Do Nothing
4%	-23000	-34500	-	Do Nothing
5%	-22500	-34000	-	Do Nothing
6%	-22000	-33500	-	Do Nothing
7%	-21500	-33000	-	Do Nothing
8%	-21000	-32500	-	Do Nothing
9%	-20500	-32000	-	Do Nothing
10%	-20000	-31500	-	Do Nothing
11%	-19500	-31000	-	Do Nothing
12%	-19000	-30500	-	Do Nothing
13%	-18500	-30000	-	Do Nothing
14%	-18000	-29500	-	Do Nothing
15%	-17500	-29000	-	Do Nothing
16%	-17000	-28500	-	Do Nothing
17%	-16500	-28000	-	Do Nothing
18%	-16000	-27500	-	Do Nothing
19%	-15500	-27000	-	Do Nothing
20%	-15000	-26500	-	Do Nothing
21%	-14500	-26000	-	Do Nothing
22%	-14000	-25500	-	Do Nothing
23%	-13500	-25000	-	Do Nothing
24%	-13000	-24500	-	Do Nothing
25%	-12500	-24000	-	Do Nothing
26%	-12000	-23500	-	Do Nothing
27%	-11500	-23000	-	Do Nothing
28%	-11000	-22500	-	Do Nothing
29%	-10500	-22000	-	Do Nothing
30%	-10000	-21500	-	Do Nothing
31%	-9500	-21000	-	Do Nothing
32%	-9000	-20500	-	Do Nothing
33%	-8500	-20000	-	Do Nothing
34%	-8000	-19500	-	Do Nothing
35%	-7500	-19000	-	Do Nothing
36%	-7000	-18500	-	Do Nothing
37%	-6500	-18000	-	Do Nothing
38%	-6000	-17500	-	Do Nothing
39%	-5500	-17000	-	Do Nothing
40%	-5000	-16500	-	Do Nothing
41%	-4500	-16000	-	Do Nothing
42%	-4000	-15500	-	Do Nothing
43%	-3500	-15000	-	Do Nothing
44%	-3000	-14500	-	Do Nothing
45%	-2500	-14000	-	Do Nothing
46%	-2000	-13500	-	Do Nothing
47%	-1500	-13000	-	Do Nothing
48%	-1000	-12500	-	Do Nothing
49%	-500	-12000	-	Do Nothing
50%	0	-11500	-	A
51%	500	-11000	-	A
52%	1000	-10500	-	A
53%	1500	-10000	-	A
54%	2000	-9500	-	A
55%	2500	-9000	-	A
56%	3000	-8500	-	A
57%	3500	-8000	-	A
58%	4000	-7500	-	A
59%	4500	-7000	-	A
60%	5000	-6500	-	A
61%	5500	-6000	-	A
62%	6000	-5500	-	A
63%	6500	-5000	-	A
64%	7000	-4500	-	A
65%	7500	-4000	-	A
66%	8000	-3500	-	A
67%	8500	-3000	-	A
68%	9000	-2500	-	A
69%	9500	-2000	-	A
70%	10000	-1500	-	A
71%	10500	-1000	-	A
72%	11000	-500	-	A
73%	11500	0	-	A
74%	12000	500	-	A
75%	12500	1000	-	A
76%	13000	1500	-	A
77%	13500	2000	-	A
78%	14000	2500	-	A
79%	14500	3000	-	A
80%	15000	3500	-	A
81%	15500	4000	-	A
82%	16000	4500	-	A
83%	16500	5000	-	A
84%	17000	5500	-	A
85%	17500	6000	-	A
86%	18000	6500	-	A
87%	18500	7000	-	A
88%	19000	7500	-	A
89%	19500	8000	-	A
90%	20000	8500	-	A
91%	20500	9000	-	A
92%	21000	9500	-	A
93%	21500	10000	-	A
94%	22000	10500	-	A
95%	22500	11000	-	A
96%	23000	11500	-	A
97%	23500	12000	-	A
98%	24000	12500	-	A
99%	24500	13000	-	A
100%	25000	13500	-	A
Year	Cash flow A	Cash flow B
0	-10,000	-15,000
1	3,000	4,500
2	3,000	4,500
3	3,000	4,500
4	3,000	4,500
5	3,000	4,500


Interest Rates	NPV- A	NPV- B	Do Nothing	Decision
0%	5,000	6,500	-	B
1%	-24500	-36000	-	Do Nothing
2%	-24000	-35500	-	Do Nothing
3%	-23500	-35000	-	Do Nothing
4%	-23000	-34500	-	Do Nothing
5%	-22500	-34000	-	Do Nothing
6%	-22000	-33500	-	Do Nothing
7%	-21500	-33000	-	Do Nothing
8%	-21000	-32500	-	Do Nothing
9%	-20500	-32000	-	Do Nothing
10%	-20000	-31500	-	Do Nothing
11%	-19500	-31000	-	Do Nothing
12%	-19000	-30500	-	Do Nothing
13%	-18500	-30000	-	Do Nothing
14%	-18000	-29500	-	Do Nothing
15%	-17500	-29000	-	Do Nothing
16%	-17000	-28500	-	Do Nothing
17%	-16500	-28000	-	Do Nothing
18%	-16000	-27500	-	Do Nothing
19%	-15500	-27000	-	Do Nothing
20%	-15000	-26500	-	Do Nothing
21%	-14500	-26000	-	Do Nothing
22%	-14000	-25500	-	Do Nothing
23%	-13500	-25000	-	Do Nothing
24%	-13000	-24500	-	Do Nothing
25%	-12500	-24000	-	Do Nothing
26%	-12000	-23500	-	Do Nothing
27%	-11500	-23000	-	Do Nothing
28%	-11000	-22500	-	Do Nothing
29%	-10500	-22000	-	Do Nothing
30%	-10000	-21500	-	Do Nothing
31%	-9500	-21000	-	Do Nothing
32%	-9000	-20500	-	Do Nothing
33%	-8500	-20000	-	Do Nothing
34%	-8000	-19500	-	Do Nothing
35%	-7500	-19000	-	Do Nothing
36%	-7000	-18500	-	Do Nothing
37%	-6500	-18000	-	Do Nothing
38%	-6000	-17500	-	Do Nothing
39%	-5500	-17000	-	Do Nothing
40%	-5000	-16500	-	Do Nothing
41%	-4500	-16000	-	Do Nothing
42%	-4000	-15500	-	Do Nothing
43%	-3500	-15000	-	Do Nothing
44%	-3000	-14500	-	Do Nothing
45%	-2500	-14000	-	Do Nothing
46%	-2000	-13500	-	Do Nothing
47%	-1500	-13000	-	Do Nothing
48%	-1000	-12500	-	Do Nothing
49%	-500	-12000	-	Do Nothing
50%	0	-11500	-	A
51%	500	-11000	-	A
52%	1000	-10500	-	A
53%	1500	-10000	-	A
54%	2000	-9500	-	A
55%	2500	-9000	-	A
56%	3000	-8500	-	A
57%	3500	-8000	-	A
58%	4000	-7500	-	A
59%	4500	-7000	-	A
60%	5000	-6500	-	A
61%	5500	-6000	-	A
62%	6000	-5500	-	A
63%	6500	-5000	-	A
64%	7000	-4500	-	A
65%	7500	-4000	-	A
66%	8000	-3500	-	A
67%	8500	-3000	-	A
68%	9000	-2500	-	A
69%	9500	-2000	-	A
70%	10000	-1500	-	A
71%	10500	-1000	-	A
72%	11000	-500	-	A
73%	11500	0	-	A
74%	12000	500	-	A
75%	12500	1000	-	A
76%	13000	1500	-	A
77%	13500	2000	-	A
78%	14000	2500	-	A
79%	14500	3000	-	A
80%	15000	3500	-	A
81%	15500	4000	-	A
82%	16000	4500	-	A
83%	16500	5000	-	A
84%	17000	5500	-	A
85%	17500	6000	-	A
86%	18000	6500	-	A
87%	18500	7000	-	A
88%	19000	7500	-	A
89%	19500	8000	-	A
90%	20000	8500	-	A
91%	20500	9000	-	A
92%	21000	9500	-	A
93%	21500	10000	-	A
94%	22000	10500	-	A
95%	22500	11000	-	A
96%	23000	11500	-	A
97%	23500	12000	-	A
98%	24000	12500	-	A
99%	24500	13000	-	A
100%	25000	13500	-	A

Year	Cash flow A	Cash flow B
0	-10,000	-15,000
1	3,000	4,500
2	3,000	4,500
3	3,000	4,500
4	3,000	4,500
5	3,000	4,500


Interest Rates	NPV- A	NPV- B	Do Nothing	Decision
0%	5,000	6,500	-	B
1%	-24500	-36000	-	Do Nothing
2%	-24000	-35500	-	Do Nothing
3%	-23500	-35000	-	Do Nothing
4%	-23000	-34500	-	Do Nothing
5%	-22500	-34000	-	Do Nothing
6%	-22000	-33500	-	Do Nothing
7%	-21500	-33000	-	Do Nothing
8%	-21000	-32500	-	Do Nothing
9%	-20500	-32000	-	Do Nothing
10%	-20000	-31500	-	Do Nothing
11%	-19500	-31000	-	Do Nothing
12%	-19000	-30500	-	Do Nothing
13%	-18500	-30000	-	Do Nothing
14%	-18000	-29500	-	Do Nothing
15%	-17500	-29000	-	Do Nothing
16%	-17000	-28500	-	Do Nothing
17%	-16500	-28000	-	Do Nothing
18%	-16000	-27500	-	Do Nothing
19%	-15500	-27000	-	Do Nothing
20%	-15000	-26500	-	Do Nothing
21%	-14500	-26000	-	Do Nothing
22%	-14000	-25500	-	Do Nothing
23%	-13500	-25000	-	Do Nothing
24%	-13000	-24500	-	Do Nothing
25%	-12500	-24000	-	Do Nothing
26%	-12000	-23500	-	Do Nothing
27%	-11500	-23000	-	Do Nothing
28%	-11000	-22500	-	Do Nothing
29%	-10500	-22000	-	Do Nothing
30%	-10000	-21500	-	Do Nothing
31%	-9500	-21000	-	Do Nothing
32%	-9000	-20500	-	Do Nothing
33%	-8500	-20000	-	Do Nothing
34%	-8000	-19500	-	Do Nothing
35%	-7500	-19000	-	Do Nothing
36%	-7000	-18500	-	Do Nothing
37%	-6500	-18000	-	Do Nothing
38%	-6000	-17500	-	Do Nothing
39%	-5500	-17000	-	Do Nothing
40%	-5000	-16500	-	Do Nothing
41%	-4500	-16000	-	Do Nothing
42%	-4000	-15500	-	Do Nothing
43%	-3500	-15000	-	Do Nothing
44%	-3000	-14500	-	Do Nothing
45%	-2500	-14000	-	Do Nothing
46%	-2000	-13500	-	Do Nothing
47%	-1500	-13000	-	Do Nothing
48%	-1000	-12500	-	Do Nothing
49%	-500	-12000	-	Do Nothing
50%	0	-11500	-	A
51%	500	-11000	-	A
52%	1000	-10500	-	A
53%	1500	-10000	-	A
54%	2000	-9500	-	A
55%	2500	-9000	-	A
56%	3000	-8500	-	A
57%	3500	-8000	-	A
58%	4000	-7500	-	A
59%	4500	-7000	-	A
60%	5000	-6500	-	A
61%	5500	-6000	-	A
62%	6000	-5500	-	A
63%	6500	-5000	-	A
64%	7000	-4500	-	A
65%	7500	-4000	-	A
66%	8000	-3500	-	A
67%	8500	-3000	-	A
68%	9000	-2500	-	A
69%	9500	-2000	-	A
70%	10000	-1500	-	A
71%	10500	-1000	-	A
72%	11000	-500	-	A
73%	11500	0	-	A
74%	12000	500	-	A
75%	12500	1000	-	A
76%	13000	1500	-	A
77%	13500	2000	-	A
78%	14000	2500	-	A
79%	14500	3000	-	A
80%	15000	3500	-	A
81%	15500	4000	-	A
82%	16000	4500	-	A
83%	16500	5000	-	A
84%	17000	5500	-	A
85%	17500	6000	-	A
86%	18000	6500	-	A
87%	18500	7000	-	A
88%	19000	7500	-	A
89%	19500	8000	-	A
90%	20000	8500	-	A
91%	20500	9000	-	A
92%	21000	9500	-	A
93%	21500	10000	-	A
94%	22000	10500	-	A
95%	22500	11000	-	A
96%	23000	11500	-	A
97%	23500	12000	-	A
98%	24000	12500	-	A
99%	24500	13000	-	A
100%	25000	13500	-	A

Conclusion:

At 0% investor will invest in Alternative B

From 1% to 49%, No investment will be done as net present value is negative

After 50% to 100%, investor will invest in Alternative A.

Answer 7

Chapter 8, Problem 3P

To determine

Choice Table whether to invest in X or Y or do nothing.

Answer 8

Expert Solution & Answer

Answer to Problem 3P

At 0% investor will invest in Alternative B

From 1% to 49%, No investment will be done as net present value is negative

After 50% to 100%, investor will invest in Alternative A.

Answer 9

Expert Solution & Answer

Answer 10

Expert Solution & Answer

Answer 11

Explanation of Solution

Given information:

Interest Rate is from 0% to 100%.

Year	A	B
0	($10,000)	($15,000)
1--5	3200	4500

Year	Cash flow A	Cash flow B
0	-10,000	-15,000
1	3,000	4,500
2	3,000	4,500
3	3,000	4,500
4	3,000	4,500
5	3,000	4,500


Interest Rates	NPV- A	NPV- B	Do Nothing	Decision
0%	5,000	6,500	-	B
1%	-24500	-36000	-	Do Nothing
2%	-24000	-35500	-	Do Nothing
3%	-23500	-35000	-	Do Nothing
4%	-23000	-34500	-	Do Nothing
5%	-22500	-34000	-	Do Nothing
6%	-22000	-33500	-	Do Nothing
7%	-21500	-33000	-	Do Nothing
8%	-21000	-32500	-	Do Nothing
9%	-20500	-32000	-	Do Nothing
10%	-20000	-31500	-	Do Nothing
11%	-19500	-31000	-	Do Nothing
12%	-19000	-30500	-	Do Nothing
13%	-18500	-30000	-	Do Nothing
14%	-18000	-29500	-	Do Nothing
15%	-17500	-29000	-	Do Nothing
16%	-17000	-28500	-	Do Nothing
17%	-16500	-28000	-	Do Nothing
18%	-16000	-27500	-	Do Nothing
19%	-15500	-27000	-	Do Nothing
20%	-15000	-26500	-	Do Nothing
21%	-14500	-26000	-	Do Nothing
22%	-14000	-25500	-	Do Nothing
23%	-13500	-25000	-	Do Nothing
24%	-13000	-24500	-	Do Nothing
25%	-12500	-24000	-	Do Nothing
26%	-12000	-23500	-	Do Nothing
27%	-11500	-23000	-	Do Nothing
28%	-11000	-22500	-	Do Nothing
29%	-10500	-22000	-	Do Nothing
30%	-10000	-21500	-	Do Nothing
31%	-9500	-21000	-	Do Nothing
32%	-9000	-20500	-	Do Nothing
33%	-8500	-20000	-	Do Nothing
34%	-8000	-19500	-	Do Nothing
35%	-7500	-19000	-	Do Nothing
36%	-7000	-18500	-	Do Nothing
37%	-6500	-18000	-	Do Nothing
38%	-6000	-17500	-	Do Nothing
39%	-5500	-17000	-	Do Nothing
40%	-5000	-16500	-	Do Nothing
41%	-4500	-16000	-	Do Nothing
42%	-4000	-15500	-	Do Nothing
43%	-3500	-15000	-	Do Nothing
44%	-3000	-14500	-	Do Nothing
45%	-2500	-14000	-	Do Nothing
46%	-2000	-13500	-	Do Nothing
47%	-1500	-13000	-	Do Nothing
48%	-1000	-12500	-	Do Nothing
49%	-500	-12000	-	Do Nothing
50%	0	-11500	-	A
51%	500	-11000	-	A
52%	1000	-10500	-	A
53%	1500	-10000	-	A
54%	2000	-9500	-	A
55%	2500	-9000	-	A
56%	3000	-8500	-	A
57%	3500	-8000	-	A
58%	4000	-7500	-	A
59%	4500	-7000	-	A
60%	5000	-6500	-	A
61%	5500	-6000	-	A
62%	6000	-5500	-	A
63%	6500	-5000	-	A
64%	7000	-4500	-	A
65%	7500	-4000	-	A
66%	8000	-3500	-	A
67%	8500	-3000	-	A
68%	9000	-2500	-	A
69%	9500	-2000	-	A
70%	10000	-1500	-	A
71%	10500	-1000	-	A
72%	11000	-500	-	A
73%	11500	0	-	A
74%	12000	500	-	A
75%	12500	1000	-	A
76%	13000	1500	-	A
77%	13500	2000	-	A
78%	14000	2500	-	A
79%	14500	3000	-	A
80%	15000	3500	-	A
81%	15500	4000	-	A
82%	16000	4500	-	A
83%	16500	5000	-	A
84%	17000	5500	-	A
85%	17500	6000	-	A
86%	18000	6500	-	A
87%	18500	7000	-	A
88%	19000	7500	-	A
89%	19500	8000	-	A
90%	20000	8500	-	A
91%	20500	9000	-	A
92%	21000	9500	-	A
93%	21500	10000	-	A
94%	22000	10500	-	A
95%	22500	11000	-	A
96%	23000	11500	-	A
97%	23500	12000	-	A
98%	24000	12500	-	A
99%	24500	13000	-	A
100%	25000	13500	-	A
Year	Cash flow A	Cash flow B
0	-10,000	-15,000
1	3,000	4,500
2	3,000	4,500
3	3,000	4,500
4	3,000	4,500
5	3,000	4,500


Interest Rates	NPV- A	NPV- B	Do Nothing	Decision
0%	5,000	6,500	-	B
1%	-24500	-36000	-	Do Nothing
2%	-24000	-35500	-	Do Nothing
3%	-23500	-35000	-	Do Nothing
4%	-23000	-34500	-	Do Nothing
5%	-22500	-34000	-	Do Nothing
6%	-22000	-33500	-	Do Nothing
7%	-21500	-33000	-	Do Nothing
8%	-21000	-32500	-	Do Nothing
9%	-20500	-32000	-	Do Nothing
10%	-20000	-31500	-	Do Nothing
11%	-19500	-31000	-	Do Nothing
12%	-19000	-30500	-	Do Nothing
13%	-18500	-30000	-	Do Nothing
14%	-18000	-29500	-	Do Nothing
15%	-17500	-29000	-	Do Nothing
16%	-17000	-28500	-	Do Nothing
17%	-16500	-28000	-	Do Nothing
18%	-16000	-27500	-	Do Nothing
19%	-15500	-27000	-	Do Nothing
20%	-15000	-26500	-	Do Nothing
21%	-14500	-26000	-	Do Nothing
22%	-14000	-25500	-	Do Nothing
23%	-13500	-25000	-	Do Nothing
24%	-13000	-24500	-	Do Nothing
25%	-12500	-24000	-	Do Nothing
26%	-12000	-23500	-	Do Nothing
27%	-11500	-23000	-	Do Nothing
28%	-11000	-22500	-	Do Nothing
29%	-10500	-22000	-	Do Nothing
30%	-10000	-21500	-	Do Nothing
31%	-9500	-21000	-	Do Nothing
32%	-9000	-20500	-	Do Nothing
33%	-8500	-20000	-	Do Nothing
34%	-8000	-19500	-	Do Nothing
35%	-7500	-19000	-	Do Nothing
36%	-7000	-18500	-	Do Nothing
37%	-6500	-18000	-	Do Nothing
38%	-6000	-17500	-	Do Nothing
39%	-5500	-17000	-	Do Nothing
40%	-5000	-16500	-	Do Nothing
41%	-4500	-16000	-	Do Nothing
42%	-4000	-15500	-	Do Nothing
43%	-3500	-15000	-	Do Nothing
44%	-3000	-14500	-	Do Nothing
45%	-2500	-14000	-	Do Nothing
46%	-2000	-13500	-	Do Nothing
47%	-1500	-13000	-	Do Nothing
48%	-1000	-12500	-	Do Nothing
49%	-500	-12000	-	Do Nothing
50%	0	-11500	-	A
51%	500	-11000	-	A
52%	1000	-10500	-	A
53%	1500	-10000	-	A
54%	2000	-9500	-	A
55%	2500	-9000	-	A
56%	3000	-8500	-	A
57%	3500	-8000	-	A
58%	4000	-7500	-	A
59%	4500	-7000	-	A
60%	5000	-6500	-	A
61%	5500	-6000	-	A
62%	6000	-5500	-	A
63%	6500	-5000	-	A
64%	7000	-4500	-	A
65%	7500	-4000	-	A
66%	8000	-3500	-	A
67%	8500	-3000	-	A
68%	9000	-2500	-	A
69%	9500	-2000	-	A
70%	10000	-1500	-	A
71%	10500	-1000	-	A
72%	11000	-500	-	A
73%	11500	0	-	A
74%	12000	500	-	A
75%	12500	1000	-	A
76%	13000	1500	-	A
77%	13500	2000	-	A
78%	14000	2500	-	A
79%	14500	3000	-	A
80%	15000	3500	-	A
81%	15500	4000	-	A
82%	16000	4500	-	A
83%	16500	5000	-	A
84%	17000	5500	-	A
85%	17500	6000	-	A
86%	18000	6500	-	A
87%	18500	7000	-	A
88%	19000	7500	-	A
89%	19500	8000	-	A
90%	20000	8500	-	A
91%	20500	9000	-	A
92%	21000	9500	-	A
93%	21500	10000	-	A
94%	22000	10500	-	A
95%	22500	11000	-	A
96%	23000	11500	-	A
97%	23500	12000	-	A
98%	24000	12500	-	A
99%	24500	13000	-	A
100%	25000	13500	-	A

Year	Cash flow A	Cash flow B
0	-10,000	-15,000
1	3,000	4,500
2	3,000	4,500
3	3,000	4,500
4	3,000	4,500
5	3,000	4,500


Interest Rates	NPV- A	NPV- B	Do Nothing	Decision
0%	5,000	6,500	-	B
1%	-24500	-36000	-	Do Nothing
2%	-24000	-35500	-	Do Nothing
3%	-23500	-35000	-	Do Nothing
4%	-23000	-34500	-	Do Nothing
5%	-22500	-34000	-	Do Nothing
6%	-22000	-33500	-	Do Nothing
7%	-21500	-33000	-	Do Nothing
8%	-21000	-32500	-	Do Nothing
9%	-20500	-32000	-	Do Nothing
10%	-20000	-31500	-	Do Nothing
11%	-19500	-31000	-	Do Nothing
12%	-19000	-30500	-	Do Nothing
13%	-18500	-30000	-	Do Nothing
14%	-18000	-29500	-	Do Nothing
15%	-17500	-29000	-	Do Nothing
16%	-17000	-28500	-	Do Nothing
17%	-16500	-28000	-	Do Nothing
18%	-16000	-27500	-	Do Nothing
19%	-15500	-27000	-	Do Nothing
20%	-15000	-26500	-	Do Nothing
21%	-14500	-26000	-	Do Nothing
22%	-14000	-25500	-	Do Nothing
23%	-13500	-25000	-	Do Nothing
24%	-13000	-24500	-	Do Nothing
25%	-12500	-24000	-	Do Nothing
26%	-12000	-23500	-	Do Nothing
27%	-11500	-23000	-	Do Nothing
28%	-11000	-22500	-	Do Nothing
29%	-10500	-22000	-	Do Nothing
30%	-10000	-21500	-	Do Nothing
31%	-9500	-21000	-	Do Nothing
32%	-9000	-20500	-	Do Nothing
33%	-8500	-20000	-	Do Nothing
34%	-8000	-19500	-	Do Nothing
35%	-7500	-19000	-	Do Nothing
36%	-7000	-18500	-	Do Nothing
37%	-6500	-18000	-	Do Nothing
38%	-6000	-17500	-	Do Nothing
39%	-5500	-17000	-	Do Nothing
40%	-5000	-16500	-	Do Nothing
41%	-4500	-16000	-	Do Nothing
42%	-4000	-15500	-	Do Nothing
43%	-3500	-15000	-	Do Nothing
44%	-3000	-14500	-	Do Nothing
45%	-2500	-14000	-	Do Nothing
46%	-2000	-13500	-	Do Nothing
47%	-1500	-13000	-	Do Nothing
48%	-1000	-12500	-	Do Nothing
49%	-500	-12000	-	Do Nothing
50%	0	-11500	-	A
51%	500	-11000	-	A
52%	1000	-10500	-	A
53%	1500	-10000	-	A
54%	2000	-9500	-	A
55%	2500	-9000	-	A
56%	3000	-8500	-	A
57%	3500	-8000	-	A
58%	4000	-7500	-	A
59%	4500	-7000	-	A
60%	5000	-6500	-	A
61%	5500	-6000	-	A
62%	6000	-5500	-	A
63%	6500	-5000	-	A
64%	7000	-4500	-	A
65%	7500	-4000	-	A
66%	8000	-3500	-	A
67%	8500	-3000	-	A
68%	9000	-2500	-	A
69%	9500	-2000	-	A
70%	10000	-1500	-	A
71%	10500	-1000	-	A
72%	11000	-500	-	A
73%	11500	0	-	A
74%	12000	500	-	A
75%	12500	1000	-	A
76%	13000	1500	-	A
77%	13500	2000	-	A
78%	14000	2500	-	A
79%	14500	3000	-	A
80%	15000	3500	-	A
81%	15500	4000	-	A
82%	16000	4500	-	A
83%	16500	5000	-	A
84%	17000	5500	-	A
85%	17500	6000	-	A
86%	18000	6500	-	A
87%	18500	7000	-	A
88%	19000	7500	-	A
89%	19500	8000	-	A
90%	20000	8500	-	A
91%	20500	9000	-	A
92%	21000	9500	-	A
93%	21500	10000	-	A
94%	22000	10500	-	A
95%	22500	11000	-	A
96%	23000	11500	-	A
97%	23500	12000	-	A
98%	24000	12500	-	A
99%	24500	13000	-	A
100%	25000	13500	-	A