Chapter 6, Problem 3PB

The following were selected from among the transactions completed by Essex Company during July of the current year:

Instructions

Journalize the transactions.

To determine

Prepare journal entries to record the transactions of Company E during the month of July using perpetual inventory system.

Explanation of Solution

Perpetual Inventory System refers to the Merchandise Inventory system that maintains the detailed records of every Merchandise Inventory transactions related to purchases and sales on a continuous basis. It shows the exact on-hand-merchandise inventory at any point of time.

Journal entry: Journal is the book of original entry whereby all the financial transactions are recorded in chronological order. Under this method each transaction has two sides, debit side and credit side. Total amount of debit side must be equal to the total amount of credit side. In addition, it is the primary books of accounts for any entity to record the daily transactions and processed further till the presentation of the financial statements.

The following are the rules of debit and credit:

1. 1. Increase in assets and expenses accounts are debited. Decrease in liabilities and stockholders’ equity accounts are debited.
2. 2. Increase in liabilities, revenues, and stockholders’ equity accounts are credited. Decreases in all asset accounts are credited.

Record the journal entry of Company E during July.

Date	Account Title and Explanation	Post Ref.	Debit ($)	Credit ($)
July 3	Merchandise Inventory		61,426
	Accounts payable			61,426 (1)
	(To record purchase on account)

Table (1)

• Merchandise Inventory is an asset and it is increased by $61,426. Therefore, debit Merchandise Inventory account with $61,426.
• Accounts payable is a liability and it is increased by $61,426. Therefore, credit accounts payable account with $61,426.

Working Note (1):

Calculate the amount of accounts payable.

Purchases = $72,000

Trade discount percentage = 15%

Discount percentage = 2%

Freight = $1,450

  $\begin{array}{c}\text{Amount of accounts payable}\}\text{ = }\left[\left(\text{Purchases}-\text{Trade}\text{Discount}\right)-\text{Discount}\right]+\text{Freight}\\ \text{=}\left[\text{Purchases}-\left(\text{Purchases}\times 15\%\right)-2\%\right]+\text{Freight}\\ \text{= }\left[\text{\$72,000 – }\left(\$72,000\times 15\%\right)-2\%\right]+\$1,450\\ \text{= }\left[\left(\text{\$72,000}-\$10,800\right)-2\%\right]+\$1,450\\ =\left(\$61,200-2\%\right)+\$1,450\\ =\$59,976+\$1,450\\ =\$61,426\end{array}$

Record the journal entry of Company E.

Date	Account Title and Explanation	Post Ref.	Debit ($)	Credit ($)
July 5	Merchandise Inventory		32,781
	Accounts payable			32,781 (2)
	(To record purchase on account)

Table (2)

• Merchandise Inventory is an asset and it is increased by $32,781. Therefore, debit Merchandise Inventory account with $32,781.
• Accounts payable is a liability and it is increased by $32,781. Therefore, credit accounts payable account with $32,781.

Working Note (2):

Calculate the amount of accounts payable.

Purchases = $33,450

Discount percentage = 2%

  $\begin{array}{c}\text{Amount of accounts payable}\}\text{ = }\left[\left(\text{Purchases}-\text{Discount}\right)+\text{Freight}\right]\\ \text{=}\left[\text{Purchases}-\left(\text{Purchases}\times 2\%\right)+\text{Freight}\right]\\ \text{= }\left[\text{\$33,450 – }\left(\$33,450\times 2\%\right)\right]\\ \text{= \$33,450}-\$669\\ =\$32,781\end{array}$

Record the journal entry for the sale of inventory on cash.

Date	Accounts and Explanation	Debit ($)	Credit ($)
July 6	Accounts Receivable	36,000
	Sales Revenue		36,000
	(To record the sale of inventory on cash)

Table (3)

• Accounts receivable is an asset and it is increased by $36,000. Therefore, debit accounts receivable with $36,000.
• Sales revenue is revenue and it increases the value of equity by $36,000. Therefore, credit sales revenue with $36,000.

Record the journal entry for cost of goods sold.

Date	Accounts and Explanation	Debit ($)	Credit ($)
July 6	Cost of Merchandise Sold	25,000
	Merchandise Inventory		25,000
	(To record the cost of goods sold)

Table (4)

• Cost of merchandise sold is an expense account and it decreases the value of equity by $25,000. Therefore, debit cost of merchandise sold account with $25,000.
• Merchandise Inventory is an asset and it is decreased by $25,000. Therefore, credit inventory account with $25,000.

Record the journal entry of Company E.

Date	Account Title and Explanation	Post Ref.	Debit ($)	Credit ($)
July 7	Accounts payable		6,713 (3)
	Merchandise Inventory			6,713
	(To record purchase return)

Table (5)

• Accounts payable is a liability and it is decreased by $6,713. Therefore, debit accounts payable account with $6,713.
• Merchandise Inventory is an asset and it is decreased by $6,713. Therefore, credit Merchandise Inventory account with $6,713.

Working Note (3):

Calculate the amount of accounts payable.

Purchases return = $6,850

Discount percentage = 2%

  $\begin{array}{c}\text{Amount of accounts payable}\}\text{ = }\left(\text{Purchases return}-\text{Discount}\right)\\ \text{=}\text{Purchases return}-\left(\text{Purchases return}\times 2\%\right)\\ \text{= \$6,850 – }\left(\$6,850\times 2\%\right)\\ \text{= \$6,850}-\$137\\ =\$6,713\end{array}$

Record the journal entry of Company E.

Date	Account Title and Explanation	Post Ref.	Debit ($)	Credit ($)
July 13	Accounts payable		61,426
	Cash			61,426
	(To record payment made in full settlement less discounts)

Table (6)

• Accounts payable is a liability and it is decreased by $61,426. Therefore, debit accounts payable account with $61,426.
• Cash is an asset and it is decreased by $61,426. Therefore, credit cash account with $61,426.

Record the journal entry of Company B.

Date	Account Title and Explanation	Post Ref.	Debit ($)	Credit ($)
July 15	Accounts payable		26,068 (4)
	Cash			26,068
	(To record payment made in full settlement less discounts)

Table (7)

• Accounts payable is a liability and it is decreased by $26,068. Therefore, debit accounts payable account with $26,068.
• Cash is an asset and it is decreased by $26,068. Therefore, credit cash account with $26,068.

Working Note (4):

Calculate the amount of net accounts payable.

Merchandise Inventory = $32,781 (2)

Purchase returns = $6,713 (3)

    $\begin{array}{c}\text{Net accounts payable = Inventory – Purchase returns}\\ =\$32,781–\$6,713\\ =\$26,068\end{array}$

Record the journal entry for the cash receipt against accounts receivable.

Date	Accounts and Explanation	Debit ($)	Credit ($)
July 21	Cash	36,000
	Accounts Receivable		36,000
	(To record the receipt of cash against accounts receivables)

Table (8)

• Cash is an asset and it is increased by $36,000. Therefore, debit cash account with $36,000.
• Accounts Receivable is an asset and it is increased by $36,000. Therefore, debit accounts receivable with $36,000.

Record the journal entry for the sale of inventory on cash.

Date	Accounts and Explanation	Debit ($)	Credit ($)
July 21	Cash	108,000
	Sales Revenue		108,000
	(To record the sale of inventory on cash)

Table (9)

• Cash is an asset and it is increased by $108,000. Therefore, debit cash account with $108,000.
• Sales revenue is revenue and it increases the value of equity by $108,000. Therefore, credit sales revenue with $108,000.

Record the journal entry for cost of goods sold.

Date	Accounts and Explanation	Debit ($)	Credit ($)
July 21	Cost of Merchandise Sold	64,800
	Merchandise Inventory		64,800
	(To record the cost of goods sold)

Table (10)

• Cost of merchandise sold is an expense account and it decreases the value of equity by $64,800. Therefore, debit cost of merchandise sold account with $64,800.
• Merchandise Inventory is an asset and it is decreased by $64,800. Therefore, credit inventory account with $64,800.

Record the journal entry for the sale of inventory on account.

Date	Accounts and Explanation	Debit ($)	Credit ($)
July 22	Accounts Receivable	16,317 (5)
	Sales Revenue		16,317
	(To record the sale of inventory on account)

Table (11)

• Accounts Receivable is an asset and it is increased by $16,317. Therefore, debit accounts receivable with $16,317.
• Sales revenue is revenue and it increases the value of equity by $16,317. Therefore, credit sales revenue with $16,317.

Working Note (5):

Calculate the amount of accounts receivable.

Sales = $16,650

Discount percentage = 2%

  $\begin{array}{c}\text{Amount of accounts receivable}\}\text{ = }\left(\text{Sales}-\text{Discount}\right)\\ \text{=}\text{Sales}-\left(\text{Sales}\times 2\%\right)\\ \text{= \$16,650 – }\left(\$16,650\times 2\%\right)\\ \text{= \$16,650}-\$333\\ =\$16,317\end{array}$

Record the journal entry for cost of goods sold.

Date	Accounts and Explanation	Debit ($)	Credit ($)
July 22	Cost of Merchandise Sold	10,000
	Merchandise Inventory		10,000
	(To record the cost of goods sold)

Table (12)

• Cost of merchandise sold is an expense account and it decreases the value of equity by $10,000. Therefore, debit cost of merchandise sold account with $10,000.
• Merchandise Inventory is an asset and it is decreased by $10,000. Therefore, credit inventory account with $10,000.

Record the journal entry for the sale of inventory on cash.

Date	Accounts and Explanation	Debit ($)	Credit ($)
July 23	Cash	91,200
	Sales Revenue		91,200
	(To record the sale of inventory on cash)

Table (13)

• Cash is an asset and it is increased by $91,200. Therefore, debit cash account with $91,200.
• Sales revenue is revenue and it increases the value of equity by $91,200. Therefore, credit sales revenue with $91,200.

Record the journal entry for cost of goods sold.

Date	Accounts and Explanation	Debit ($)	Credit ($)
July 23	Cost of Merchandise Sold	55,000
	Merchandise Inventory		55,000
	(To record the cost of goods sold)

Table (14)

• Cost of merchandise sold is an expense account and it decreases the value of equity by $55,000. Therefore, debit cost of merchandise sold account with $55,000.
• Merchandise Inventory is an asset and it is decreased by $55,000. Therefore, credit inventory account with $55,000.

Record the journal entry for sales return.

Date	Account Title and Explanation	Post Ref.	Debit ($)	Credit ($)
July 28	Customer Refunds Payable		7,150
	Cash			7,150
	(To record sales returns)

Table (15)

• Customer refunds payable is a liability account and it is decreased by $7,150. Therefore, debit customer refunds payable account with $7,150.
• Accounts Receivable is an asset and it is decreased by $7,150. Therefore, credit account receivable with $7,150.

Record the journal entry for the return of the merchandise.

Date	Accounts and Explanation	Debit ($)	Credit ($)
July 28	Merchandise Inventory	4,250
	Estimated Returns Inventory		4,250
	(To record the return of the merchandise)

Table (16)

• Merchandise Inventory is an asset and it is increased by $4,250. Therefore, debit inventory account with $4,250.
• Estimated returns inventory is an expense account and it increases the value of equity by $4,250. Therefore, credit estimated returns inventory account with $4,250.

Record the journal entry for credit card expense.

Date	Accounts and Explanation	Debit ($)	Credit ($)
July 31	Credit card expense	1,650
	Cash		1,650
	(To record the payment of credit card expenses)

Table (17)

• Credit card expense is an expense account and it decreases the value of equity by $1,650. Therefore, debit credit card expense account with $1,650.
• Cash is an asset and it is decreased by $1,650. Therefore, credit cash account with $1,650.