ENGINEERING ECO ANALYSIS W/STUDY GUIDE
ENGINEERING ECO ANALYSIS W/STUDY GUIDE
13th Edition
ISBN: 9780190693053
Author: NEWNAN
Publisher: Oxford University Press
Question
Book Icon
Chapter 5, Problem 34P
To determine

Which of the two alternatives should be selected.

Expert Solution & Answer
Check Mark

Answer to Problem 34P

The option to be implemented is the automated process, since it results in an overall lower cash outflow over a period of 15 years.

Explanation of Solution

Given information:

Initial Cost:

Labor Intensive Process $0

Automated Process $55,000

Installation Cost:

Labor Intensive Process $0

Automated Process $15,500

Operation and Maintenance costs:

Labor Intensive Process $1,500

Automated Process $4,800

Increase in Operation and Maintenance costs:

Labor Intensive Process $200

Automated Process $600

Labor Costs:

Labor Intensive Process $116,000

Automated Process $41,000

Increase in Labor Costs:

Labor Intensive Process 4%

Automated Process 4%

Salvage Value in year 15:

Labor Intensive Process $5,000

Automated Process $19,000

Rate of Interest for Calculation: 25%

Based on the above information, the following tables outlines the net present value calculation of the two options.

Labor Intensive Process:

Year Particulars Cash flow Present value Factor @25% Present value
0 Installation Cost $- 1.0000 $-
1 Annual Operating costs $ 1,500.00 0.8000 $ 1,200.00
2 Annual Operating costs $ 1,700.00 0.6400 $ 1,088.00
3 Annual Operating costs $ 1,900.00 0.5120 $ 972.80
4 Annual Operating costs $ 2,100.00 0.4096 $ 860.16
5 Annual Operating costs $ 2,300.00 0.3277 $ 753.71
6 Annual Operating costs $ 2,500.00 0.2621 $ 655.25
7 Annual Operating costs $ 2,700.00 0.2097 $ 566.19
8 Annual Operating costs $ 2,900.00 0.1678 $ 486.62
9 Annual Operating costs $ 3,100.00 0.1342 $ 416.02
10 Annual Operating costs $ 3,300.00 0.1074 $ 354.42
11 Annual Operating costs $ 3,500.00 0.0859 $ 300.65
12 Annual Operating costs $ 3,700.00 0.0687 $ 254.19
13 Annual Operating costs $ 3,900.00 0.0550 $ 214.50
14 Annual Operating costs $ 4,100.00 0.0440 $ 180.40
15 Annual Operating costs $ 4,100.00 0.0352 $ 144.32
1 Annual Labor costs $116,000.00 0.8000 $92,800.00
2 Annual Labor costs $120,640.00 0.6400 $77,209.60
3 Annual Labor costs $125,465.60 0.5120 $64,238.39
4 Annual Labor costs $130,484.22 0.4096 $53,446.34
5 Annual Labor costs $135,703.59 0.3277 $44,470.07
6 Annual Labor costs $141,131.74 0.2621 $36,990.63
7 Annual Labor costs $146,777.01 0.2097 $30,779.14
8 Annual Labor costs $152,648.09 0.1678 $25,614.35
9 Annual Labor costs $158,754.01 0.1342 $21,304.79
10 Annual Labor costs $165,104.17 0.1074 $17,732.19
11 Annual Labor costs $171,708.34 0.0859 $14,749.75
12 Annual Labor costs $178,576.67 0.0687 $12,268.22
13 Annual Labor costs $185,719.74 0.0550 $10,214.59
14 Annual Labor costs $193,148.53 0.0440 $ 8,498.54
15 Annual Labor costs $200,874.47 0.0352 $ 7,070.78
15 Salvage Value $ (5,000.00) 0.0352 $(176.00)
Net Present value $525,658.58

Automated Process:

Year Particulars Cash flow Present value Factor @25% Present value
0 Installation Cost $70,500.00 1.0000 $70,500.00
1 Annual Operating costs $4,800.00 0.8000 $3,840.00
2 Annual Operating costs $5,400.00 0.6400 $3,456.00
3 Annual Operating costs $6,000.00 0.5120 $3,072.00
4 Annual Operating costs $6,600.00 0.4096 $2,703.36
5 Annual Operating costs $7,200.00 0.3277 $2,359.44
6 Annual Operating costs $7,800.00 0.2621 $2,044.38
7 Annual Operating costs $8,400.00 0.2097 $1,761.48
8 Annual Operating costs $9,000.00 0.1678 $1,510.20
9 Annual Operating costs $9,600.00 0.1342 $1,288.32
10 Annual Operating costs $10,200.00 0.1074 $1,095.48
11 Annual Operating costs $10,800.00 0.0859 $927.72
12 Annual Operating costs $11,400.00 0.0687 $783.18
13 Annual Operating costs $12,000.00 0.0550 $660.00
14 Annual Operating costs $12,600.00 0.0440 $554.40
15 Annual Operating costs $13,200.00 0.0352 $464.64
1 Annual Labor costs $41,000.00 0.8000 $32,800.00
2 Annual Labor costs $42,640.00 0.6400 $27,289.60
3 Annual Labor costs $44,345.60 0.5120 $22,704.95
4 Annual Labor costs $46,119.42 0.4096 $18,890.51
5 Annual Labor costs $47,964.20 0.3277 $15,717.87
6 Annual Labor costs $49,882.77 0.2621 $13,074.27
7 Annual Labor costs $51,878.08 0.2097 $10,878.83
8 Annual Labor costs $53,953.20 0.1678 $9,053.35
9 Annual Labor costs $56,111.33 0.1342 $7,530.14
10 Annual Labor costs $58,355.78 0.1074 $6,267.41
11 Annual Labor costs $60,690.02 0.0859 $5,213.27
12 Annual Labor costs $63,117.62 0.0687 $4,336.18
13 Annual Labor costs $65,642.32 0.0550 $3,610.33
14 Annual Labor costs $68,268.01 0.0440 $3,003.79
15 Annual Labor costs $70,998.73 0.0352 $2,499.16
15 Salvage Value ($19,000.00) 0.0352 ($668.80)
Net Present value $279,221.46

Net present value is the difference of Sum of Present values of cash inflows and Sum of Present values of cash outflows. If the value is positive then the project may be accepted. While evaluation of two or more alternatives takes place, then the proposal with the higher net present value may be selected since it results in a greater cash inflow over the duration of the project.

In the given scenario, Present values are calculated by calculating the present values of cash inflows in the form of salvage value and cash outflows such as installation cost and operating cost.

In case of the labor intensive process theInstallation Cost is $0, Annual Operating costs are $1,500 with an increase of $200 each year.AnnualLabor costs is $116,000 with an increase of 4% each year. Salvage value at the end of year 15 is $5,000.

In case of the automated process the Installation Cost is $70,500 i.e. $55,000 for the Initial cost and $15,500 for the installation costs, Annual Operating costs are $4,800 with an increase of $600 each year. Annual Labor costs is $41,000 with an increase of 4% each year. Salvage value at the end of year 15 is $19,000.

Present value factor is calculated as 1/1.25 ^ N where N is the year of operation

Conclusion:

Hence the process to be implemented is the automated process since it results in lower overall cash flow for a period of 15 years.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
At the 8:10 café, there are equal numbers of two types of customers with the following values. The café owner cannot distinguish between the two types of students because many students without early classes arrive early anyway (that is she cannot price discriminate).     Students with early classes Students without early classes Coffee 70 60 Banana 50 100     The MC of coffee is 10.  The MC of a banana is 40.  Is bundling more profitable than selling separately?  HINT:  if you sell the bundle, can you make more by offering coffee separately? If so, what price should be charged for the bundle? (Show calculations)
Your marketing department has identified the following customer demographics in the following table.  Construct a demand curve and determine the profit maximizing price as well as the expected profit if MC=$1.  The number of customers in the target population is 10,000. Use the following demand data: Group Value Frequency Baby boomers $5 20% Generation X $4 10% Generation Y $3 10% `Tweeners $2 10% Seniors $2 10% Others $0 40%
Your marketing department has identified the following customer demographics in the following table.  Construct a demand curve and determine the profit maximizing price as well as the expected profit if MC=$1.  The number of customers in the target population is 10,000.   Group Value Frequency Baby boomers $5 20% Generation X $4 10% Generation Y $3 10% `Tweeners $2 10% Seniors $2 10% Others $0 40%   ur marketing department has identified the following customer demographics in the following table.  Construct a demand curve and determine the profit maximizing price as well as the expected profit if MC=$1.  The number of customers in the target population is 10,000.

Chapter 5 Solutions

ENGINEERING ECO ANALYSIS W/STUDY GUIDE

Ch. 5 - Prob. 8PCh. 5 - Prob. 9PCh. 5 - Prob. 10PCh. 5 - Prob. 11PCh. 5 - Prob. 12PCh. 5 - Prob. 13PCh. 5 - Prob. 14PCh. 5 - Prob. 15PCh. 5 - Prob. 16PCh. 5 - Prob. 17PCh. 5 - Prob. 18PCh. 5 - Prob. 19PCh. 5 - Prob. 20PCh. 5 - Prob. 21PCh. 5 - Prob. 22PCh. 5 - Prob. 23PCh. 5 - Prob. 24PCh. 5 - Prob. 25PCh. 5 - Prob. 26PCh. 5 - Prob. 27PCh. 5 - Prob. 28PCh. 5 - Prob. 29PCh. 5 - Prob. 30PCh. 5 - Prob. 31PCh. 5 - Prob. 32PCh. 5 - Prob. 33PCh. 5 - Prob. 34PCh. 5 - Prob. 35PCh. 5 - Prob. 36PCh. 5 - Prob. 37PCh. 5 - Prob. 38PCh. 5 - Prob. 39PCh. 5 - Prob. 40PCh. 5 - Prob. 41PCh. 5 - Prob. 42PCh. 5 - Prob. 43PCh. 5 - Prob. 44PCh. 5 - Prob. 45PCh. 5 - Prob. 46PCh. 5 - Prob. 47PCh. 5 - Prob. 48PCh. 5 - Prob. 49PCh. 5 - Prob. 50PCh. 5 - Prob. 51PCh. 5 - Prob. 52PCh. 5 - Prob. 53PCh. 5 - Prob. 54PCh. 5 - Prob. 55PCh. 5 - Prob. 56PCh. 5 - Prob. 57PCh. 5 - Prob. 58PCh. 5 - Prob. 59PCh. 5 - Prob. 60PCh. 5 - Prob. 61PCh. 5 - Prob. 62PCh. 5 - Prob. 63PCh. 5 - Prob. 64PCh. 5 - Prob. 65PCh. 5 - Prob. 66PCh. 5 - Prob. 67PCh. 5 - Prob. 68PCh. 5 - Prob. 69PCh. 5 - Prob. 70PCh. 5 - Prob. 71PCh. 5 - Prob. 72PCh. 5 - Prob. 73PCh. 5 - Prob. 74PCh. 5 - Prob. 75PCh. 5 - Prob. 76PCh. 5 - Prob. 77PCh. 5 - Prob. 78PCh. 5 - Prob. 79PCh. 5 - Prob. 80PCh. 5 - Prob. 81PCh. 5 - Prob. 82PCh. 5 - Prob. 83PCh. 5 - Prob. 84PCh. 5 - Prob. 85PCh. 5 - Prob. 86PCh. 5 - Prob. 87PCh. 5 - Prob. 88PCh. 5 - Prob. 89PCh. 5 - Prob. 90PCh. 5 - Prob. 91PCh. 5 - Prob. 92PCh. 5 - Prob. 93PCh. 5 - Prob. 94PCh. 5 - Prob. 95PCh. 5 - Prob. 96PCh. 5 - Prob. 97PCh. 5 - Prob. 98PCh. 5 - Prob. 99PCh. 5 - Prob. 100PCh. 5 - Prob. 101P
Knowledge Booster
Background pattern image
Similar questions
SEE MORE QUESTIONS
Recommended textbooks for you
Text book image
ENGR.ECONOMIC ANALYSIS
Economics
ISBN:9780190931919
Author:NEWNAN
Publisher:Oxford University Press
Text book image
Principles of Economics (12th Edition)
Economics
ISBN:9780134078779
Author:Karl E. Case, Ray C. Fair, Sharon E. Oster
Publisher:PEARSON
Text book image
Engineering Economy (17th Edition)
Economics
ISBN:9780134870069
Author:William G. Sullivan, Elin M. Wicks, C. Patrick Koelling
Publisher:PEARSON
Text book image
Principles of Economics (MindTap Course List)
Economics
ISBN:9781305585126
Author:N. Gregory Mankiw
Publisher:Cengage Learning
Text book image
Managerial Economics: A Problem Solving Approach
Economics
ISBN:9781337106665
Author:Luke M. Froeb, Brian T. McCann, Michael R. Ward, Mike Shor
Publisher:Cengage Learning
Text book image
Managerial Economics & Business Strategy (Mcgraw-...
Economics
ISBN:9781259290619
Author:Michael Baye, Jeff Prince
Publisher:McGraw-Hill Education