Which of the two alternatives should be selected.

Question

Want to see more full solutions like this?

Answer 1

Question

Chapter 5, Problem 33P

To determine

Which of the two alternatives should be selected.

Expert Solution & Answer

Answer to Problem 33P

The Option to be implemented is Cantilever bridge, since it results in a lower cash outflow for a period of 50 years.

Explanation of Solution

Given information: (all costs in $Million)

Installation Cost:

Suspension Bridge $585

Cantilever Bridge $470

Land acquisition Cost:

Suspension Bridge $120

Cantilever Bridge $95

Annual Operation and Maintenance costs:

Suspension Bridge $2

Cantilever Bridge $3

Annual Increase in Operation and Maintenance costs:

Suspension Bridge 4%

Cantilever Bridge 3%

Salvage Value in year 50:

Suspension Bridge $30

Cantilever Bridge $27

Rate of Interest for calculation: 8%.

Based on the above information, the following tables outlines the net present value calculation of the two options.

Suspension Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$585.00	1.0000	$585.00
0	Land Cost	$120.00	1.0000	$120.00
1	Operating Costs	$2.00	0.9259	$1.85
2	Operating Costs	$2.08	0.8573	$1.78
3	Operating Costs	$2.16	0.7938	$1.71
4	Operating Costs	$2.25	0.7350	$1.65
5	Operating Costs	$2.34	0.6806	$1.59
6	Operating Costs	$2.43	0.6302	$1.53
7	Operating Costs	$2.53	0.5835	$1.48
8	Operating Costs	$2.63	0.5403	$1.42
9	Operating Costs	$2.74	0.5002	$1.37
10	Operating Costs	$2.85	0.4632	$1.32
11	Operating Costs	$2.96	0.4289	$1.27
12	Operating Costs	$3.08	0.3971	$1.22
13	Operating Costs	$3.20	0.3677	$1.18
14	Operating Costs	$3.33	0.3405	$1.13
15	Operating Costs	$3.46	0.3152	$1.09
16	Operating Costs	$3.60	0.2919	$1.05
17	Operating Costs	$3.75	0.2703	$1.01
18	Operating Costs	$3.90	0.2502	$0.98
19	Operating Costs	$4.05	0.2317	$0.94
20	Operating Costs	$4.21	0.2145	$0.90
21	Operating Costs	$4.38	0.1987	$0.87
22	Operating Costs	$4.56	0.1839	$0.84
23	Operating Costs	$4.74	0.1703	$0.81
24	Operating Costs	$4.93	0.1577	$0.78
25	Operating Costs	$5.13	0.1460	$0.75
25	Maintenance Cost	$185.00	0.1460	$27.01
26	Operating costs	$5.33	0.1352	$0.72
27	Operating costs	$5.54	0.1252	$0.69
28	Operating costs	$5.77	0.1159	$0.67
29	Operating costs	$6.00	0.1073	$0.64
30	Operating costs	$6.24	0.0994	$0.62
31	Operating costs	$6.49	0.0920	$0.60
32	Operating costs	$6.75	0.0852	$0.58
33	Operating costs	$7.02	0.0789	$0.55
34	Operating costs	$7.30	0.0730	$0.53
35	Operating costs	$7.59	0.0676	$0.51
36	Operating costs	$7.89	0.0626	$0.49
37	Operating costs	$8.21	0.0580	$0.48
38	Operating costs	$8.54	0.0537	$0.46
39	Operating costs	$8.88	0.0497	$0.44
40	Operating costs	$9.23	0.0460	$0.42
41	Operating costs	$9.60	0.0426	$0.41
42	Operating costs	$9.99	0.0395	$0.39
43	Operating costs	$10.39	0.0365	$0.38
44	Operating costs	$10.80	0.0338	$0.37
45	Operating costs	$11.23	0.0313	$0.35
46	Operating costs	$11.68	0.0290	$0.34
47	Operating costs	$12.15	0.0269	$0.33
48	Operating costs	$12.64	0.0249	$0.31
49	Operating costs	$13.14	0.0230	$0.30
50	Operating costs	$13.67	0.0213	$0.29
50	Salvage Value	($30.00)	0.0213	($0.64)
	Net cash outflow			$773.80

Cantilever Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$470.00	1.0000	$470.00
0	Land Cost	$95.00	1.0000	$95.00
1	Operating Costs	$3.00	0.9259	$2.78
2	Operating Costs	$3.09	0.8573	$2.65
3	Operating Costs	$3.18	0.7938	$2.52
4	Operating Costs	$3.28	0.7350	$2.41
5	Operating Costs	$3.38	0.6806	$2.30
6	Operating Costs	$3.48	0.6302	$2.19
7	Operating Costs	$3.58	0.5835	$2.09
8	Operating Costs	$3.69	0.5403	$1.99
9	Operating Costs	$3.80	0.5002	$1.90
10	Operating Costs	$3.91	0.4632	$1.81
11	Operating Costs	$4.03	0.4289	$1.73
12	Operating Costs	$4.15	0.3971	$1.65
13	Operating Costs	$4.28	0.3677	$1.57
14	Operating Costs	$4.41	0.3405	$1.50
15	Operating Costs	$4.54	0.3152	$1.43
16	Operating Costs	$4.67	0.2919	$1.36
17	Operating Costs	$4.81	0.2703	$1.30
18	Operating Costs	$4.96	0.2502	$1.24
19	Operating Costs	$5.11	0.2317	$1.18
20	Operating Costs	$5.26	0.2145	$1.13
21	Operating Costs	$5.42	0.1987	$1.08
22	Operating Costs	$5.58	0.1839	$1.03
23	Operating Costs	$5.75	0.1703	$0.98
24	Operating Costs	$5.92	0.1577	$0.93
25	Operating Costs	$6.10	0.1460	$0.89
25	Maintenance Cost	$210.00	0.1460	$30.66
26	Operating costs	$6.28	0.1352	$0.85
27	Operating costs	$6.47	0.1252	$0.81
28	Operating costs	$6.66	0.1159	$0.77
29	Operating costs	$6.86	0.1073	$0.74
30	Operating costs	$7.07	0.0994	$0.70
31	Operating costs	$7.28	0.0920	$0.67
32	Operating costs	$7.50	0.0852	$0.64
33	Operating costs	$7.73	0.0789	$0.61
34	Operating costs	$7.96	0.0730	$0.58
35	Operating costs	$8.20	0.0676	$0.55
36	Operating costs	$8.44	0.0626	$0.53
37	Operating costs	$8.69	0.0580	$0.50
38	Operating costs	$8.96	0.0537	$0.48
39	Operating costs	$9.22	0.0497	$0.46
40	Operating costs	$9.50	0.0460	$0.44
41	Operating costs	$9.79	0.0426	$0.42
42	Operating costs	$10.08	0.0395	$0.40
43	Operating costs	$10.38	0.0365	$0.38
44	Operating costs	$10.69	0.0338	$0.36
45	Operating costs	$11.01	0.0313	$0.34
46	Operating costs	$11.34	0.0290	$0.33
47	Operating costs	$11.69	0.0269	$0.31
48	Operating costs	$12.04	0.0249	$0.30
49	Operating costs	$12.40	0.0230	$0.29
50	Operating costs	$12.77	0.0213	$0.27
50	Salvage Value	($27.00)	0.0213	($0.58)
	Net cash outflow			$649.48

Net present value is the difference of Sum of Present values of cash inflows and Sum of Present values of cash outflows. If the value is positive then the project may be accepted. While evaluation of two or more alternatives takes place, then the proposal with the higher net present value may be selected since it results in a greater cash inflow over the duration of the project.

In the given scenario, Present values are calculated by calculating the present values of cash inflows in the form of salvage value and cash outflows such as installation cost and operating cost.

In case of the suspension bridge, Installation Cost is $575 Million, Land Cost is $120 Million and Annual Operating costs are $2 Million with an increase of 4% each year. There is a maintenance cost of $180 Million in Year 25.Salvage value in year 50 is $30 Million.

In case of the cantilever bridge, Installation Cost is $470 Million, Land Cost is $95 Million and Annual Operating costs are $3 Million with an increase of 3% each year. There is a maintenance cost of $210 Million in Year 25. Salvage value in year 50 is $27 Million.

Present value factor is calculated as 1/1.08 ^ N where N is the year of operation of the bridge.

Conclusion:

Hence the bridge to be constructed is the Cantilever bridge, since it results in lower overall cash outflow over the period of 50 years.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

Consider the simple discrete job search model that we studied in class. Only the unemployed can receive one offer per period from F(w) that is a uniform distribution on [0,2]. There is a constant probability of being laid off at the end of each period while employed. Assume that she can get a new offer right away when laid off. We want to understand the reservation wage, WR, in this model. Assume that u(c) = c. The parameters are a discount factor ẞ and an unemployment benefit b.R and show that T is contraction on [0, ∞). Explicitly state any additional assumptions that you may need.(Grading guide line: 5pt for the exact form of T, 10pt for showing contraction, and 5pt for stating correct assumptions.)< (b) Discuss why (a) is useful to understand the reservation wage wд in this economy.< (c) We write WR = WR (b,ẞ,λ) to reveal its dependence on (b,ẞ,λ). Show that 0 ≤ aWR дь OWR дл ≤1 and ≥0. What about ? awR ав State any additional assumptions that you may need.< (d) Briefly explain the…

3. Consider the market for paper. The process of producing paper creates pollution. Assume that the marginal damage function for pollution is given by: MDF = 3E where damages are measured in dollars and E is the level of emissions. Assume further that the function describing the marginal abatement cost of emissions is given by MAC 120-E where benefits are measured in dollars and E is the level of emissions. a. Graph the marginal damage function (MDF) and the marginal abatement cost function (MAC). b. What is the unregulated level of emissions Eu? What is the social welfare of this emissions level? c. Assume an existing emission quota limits emissions to E = 60. Show on the graph why this policy is inefficient. What is the deadweight loss caused by this policy?

show written calculation for B

Answer 2

Question

Chapter 5, Problem 33P

To determine

Which of the two alternatives should be selected.

Expert Solution & Answer

Answer to Problem 33P

The Option to be implemented is Cantilever bridge, since it results in a lower cash outflow for a period of 50 years.

Explanation of Solution

Given information: (all costs in $Million)

Installation Cost:

Suspension Bridge $585

Cantilever Bridge $470

Land acquisition Cost:

Suspension Bridge $120

Cantilever Bridge $95

Annual Operation and Maintenance costs:

Suspension Bridge $2

Cantilever Bridge $3

Annual Increase in Operation and Maintenance costs:

Suspension Bridge 4%

Cantilever Bridge 3%

Salvage Value in year 50:

Suspension Bridge $30

Cantilever Bridge $27

Rate of Interest for calculation: 8%.

Based on the above information, the following tables outlines the net present value calculation of the two options.

Suspension Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$585.00	1.0000	$585.00
0	Land Cost	$120.00	1.0000	$120.00
1	Operating Costs	$2.00	0.9259	$1.85
2	Operating Costs	$2.08	0.8573	$1.78
3	Operating Costs	$2.16	0.7938	$1.71
4	Operating Costs	$2.25	0.7350	$1.65
5	Operating Costs	$2.34	0.6806	$1.59
6	Operating Costs	$2.43	0.6302	$1.53
7	Operating Costs	$2.53	0.5835	$1.48
8	Operating Costs	$2.63	0.5403	$1.42
9	Operating Costs	$2.74	0.5002	$1.37
10	Operating Costs	$2.85	0.4632	$1.32
11	Operating Costs	$2.96	0.4289	$1.27
12	Operating Costs	$3.08	0.3971	$1.22
13	Operating Costs	$3.20	0.3677	$1.18
14	Operating Costs	$3.33	0.3405	$1.13
15	Operating Costs	$3.46	0.3152	$1.09
16	Operating Costs	$3.60	0.2919	$1.05
17	Operating Costs	$3.75	0.2703	$1.01
18	Operating Costs	$3.90	0.2502	$0.98
19	Operating Costs	$4.05	0.2317	$0.94
20	Operating Costs	$4.21	0.2145	$0.90
21	Operating Costs	$4.38	0.1987	$0.87
22	Operating Costs	$4.56	0.1839	$0.84
23	Operating Costs	$4.74	0.1703	$0.81
24	Operating Costs	$4.93	0.1577	$0.78
25	Operating Costs	$5.13	0.1460	$0.75
25	Maintenance Cost	$185.00	0.1460	$27.01
26	Operating costs	$5.33	0.1352	$0.72
27	Operating costs	$5.54	0.1252	$0.69
28	Operating costs	$5.77	0.1159	$0.67
29	Operating costs	$6.00	0.1073	$0.64
30	Operating costs	$6.24	0.0994	$0.62
31	Operating costs	$6.49	0.0920	$0.60
32	Operating costs	$6.75	0.0852	$0.58
33	Operating costs	$7.02	0.0789	$0.55
34	Operating costs	$7.30	0.0730	$0.53
35	Operating costs	$7.59	0.0676	$0.51
36	Operating costs	$7.89	0.0626	$0.49
37	Operating costs	$8.21	0.0580	$0.48
38	Operating costs	$8.54	0.0537	$0.46
39	Operating costs	$8.88	0.0497	$0.44
40	Operating costs	$9.23	0.0460	$0.42
41	Operating costs	$9.60	0.0426	$0.41
42	Operating costs	$9.99	0.0395	$0.39
43	Operating costs	$10.39	0.0365	$0.38
44	Operating costs	$10.80	0.0338	$0.37
45	Operating costs	$11.23	0.0313	$0.35
46	Operating costs	$11.68	0.0290	$0.34
47	Operating costs	$12.15	0.0269	$0.33
48	Operating costs	$12.64	0.0249	$0.31
49	Operating costs	$13.14	0.0230	$0.30
50	Operating costs	$13.67	0.0213	$0.29
50	Salvage Value	($30.00)	0.0213	($0.64)
	Net cash outflow			$773.80

Cantilever Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$470.00	1.0000	$470.00
0	Land Cost	$95.00	1.0000	$95.00
1	Operating Costs	$3.00	0.9259	$2.78
2	Operating Costs	$3.09	0.8573	$2.65
3	Operating Costs	$3.18	0.7938	$2.52
4	Operating Costs	$3.28	0.7350	$2.41
5	Operating Costs	$3.38	0.6806	$2.30
6	Operating Costs	$3.48	0.6302	$2.19
7	Operating Costs	$3.58	0.5835	$2.09
8	Operating Costs	$3.69	0.5403	$1.99
9	Operating Costs	$3.80	0.5002	$1.90
10	Operating Costs	$3.91	0.4632	$1.81
11	Operating Costs	$4.03	0.4289	$1.73
12	Operating Costs	$4.15	0.3971	$1.65
13	Operating Costs	$4.28	0.3677	$1.57
14	Operating Costs	$4.41	0.3405	$1.50
15	Operating Costs	$4.54	0.3152	$1.43
16	Operating Costs	$4.67	0.2919	$1.36
17	Operating Costs	$4.81	0.2703	$1.30
18	Operating Costs	$4.96	0.2502	$1.24
19	Operating Costs	$5.11	0.2317	$1.18
20	Operating Costs	$5.26	0.2145	$1.13
21	Operating Costs	$5.42	0.1987	$1.08
22	Operating Costs	$5.58	0.1839	$1.03
23	Operating Costs	$5.75	0.1703	$0.98
24	Operating Costs	$5.92	0.1577	$0.93
25	Operating Costs	$6.10	0.1460	$0.89
25	Maintenance Cost	$210.00	0.1460	$30.66
26	Operating costs	$6.28	0.1352	$0.85
27	Operating costs	$6.47	0.1252	$0.81
28	Operating costs	$6.66	0.1159	$0.77
29	Operating costs	$6.86	0.1073	$0.74
30	Operating costs	$7.07	0.0994	$0.70
31	Operating costs	$7.28	0.0920	$0.67
32	Operating costs	$7.50	0.0852	$0.64
33	Operating costs	$7.73	0.0789	$0.61
34	Operating costs	$7.96	0.0730	$0.58
35	Operating costs	$8.20	0.0676	$0.55
36	Operating costs	$8.44	0.0626	$0.53
37	Operating costs	$8.69	0.0580	$0.50
38	Operating costs	$8.96	0.0537	$0.48
39	Operating costs	$9.22	0.0497	$0.46
40	Operating costs	$9.50	0.0460	$0.44
41	Operating costs	$9.79	0.0426	$0.42
42	Operating costs	$10.08	0.0395	$0.40
43	Operating costs	$10.38	0.0365	$0.38
44	Operating costs	$10.69	0.0338	$0.36
45	Operating costs	$11.01	0.0313	$0.34
46	Operating costs	$11.34	0.0290	$0.33
47	Operating costs	$11.69	0.0269	$0.31
48	Operating costs	$12.04	0.0249	$0.30
49	Operating costs	$12.40	0.0230	$0.29
50	Operating costs	$12.77	0.0213	$0.27
50	Salvage Value	($27.00)	0.0213	($0.58)
	Net cash outflow			$649.48

Net present value is the difference of Sum of Present values of cash inflows and Sum of Present values of cash outflows. If the value is positive then the project may be accepted. While evaluation of two or more alternatives takes place, then the proposal with the higher net present value may be selected since it results in a greater cash inflow over the duration of the project.

In the given scenario, Present values are calculated by calculating the present values of cash inflows in the form of salvage value and cash outflows such as installation cost and operating cost.

In case of the suspension bridge, Installation Cost is $575 Million, Land Cost is $120 Million and Annual Operating costs are $2 Million with an increase of 4% each year. There is a maintenance cost of $180 Million in Year 25.Salvage value in year 50 is $30 Million.

In case of the cantilever bridge, Installation Cost is $470 Million, Land Cost is $95 Million and Annual Operating costs are $3 Million with an increase of 3% each year. There is a maintenance cost of $210 Million in Year 25. Salvage value in year 50 is $27 Million.

Present value factor is calculated as 1/1.08 ^ N where N is the year of operation of the bridge.

Conclusion:

Hence the bridge to be constructed is the Cantilever bridge, since it results in lower overall cash outflow over the period of 50 years.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Chapter 5, Problem 33P

To determine

Which of the two alternatives should be selected.

Expert Solution & Answer

Answer to Problem 33P

The Option to be implemented is Cantilever bridge, since it results in a lower cash outflow for a period of 50 years.

Explanation of Solution

Given information: (all costs in $Million)

Installation Cost:

Suspension Bridge $585

Cantilever Bridge $470

Land acquisition Cost:

Suspension Bridge $120

Cantilever Bridge $95

Annual Operation and Maintenance costs:

Suspension Bridge $2

Cantilever Bridge $3

Annual Increase in Operation and Maintenance costs:

Suspension Bridge 4%

Cantilever Bridge 3%

Salvage Value in year 50:

Suspension Bridge $30

Cantilever Bridge $27

Rate of Interest for calculation: 8%.

Based on the above information, the following tables outlines the net present value calculation of the two options.

Suspension Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$585.00	1.0000	$585.00
0	Land Cost	$120.00	1.0000	$120.00
1	Operating Costs	$2.00	0.9259	$1.85
2	Operating Costs	$2.08	0.8573	$1.78
3	Operating Costs	$2.16	0.7938	$1.71
4	Operating Costs	$2.25	0.7350	$1.65
5	Operating Costs	$2.34	0.6806	$1.59
6	Operating Costs	$2.43	0.6302	$1.53
7	Operating Costs	$2.53	0.5835	$1.48
8	Operating Costs	$2.63	0.5403	$1.42
9	Operating Costs	$2.74	0.5002	$1.37
10	Operating Costs	$2.85	0.4632	$1.32
11	Operating Costs	$2.96	0.4289	$1.27
12	Operating Costs	$3.08	0.3971	$1.22
13	Operating Costs	$3.20	0.3677	$1.18
14	Operating Costs	$3.33	0.3405	$1.13
15	Operating Costs	$3.46	0.3152	$1.09
16	Operating Costs	$3.60	0.2919	$1.05
17	Operating Costs	$3.75	0.2703	$1.01
18	Operating Costs	$3.90	0.2502	$0.98
19	Operating Costs	$4.05	0.2317	$0.94
20	Operating Costs	$4.21	0.2145	$0.90
21	Operating Costs	$4.38	0.1987	$0.87
22	Operating Costs	$4.56	0.1839	$0.84
23	Operating Costs	$4.74	0.1703	$0.81
24	Operating Costs	$4.93	0.1577	$0.78
25	Operating Costs	$5.13	0.1460	$0.75
25	Maintenance Cost	$185.00	0.1460	$27.01
26	Operating costs	$5.33	0.1352	$0.72
27	Operating costs	$5.54	0.1252	$0.69
28	Operating costs	$5.77	0.1159	$0.67
29	Operating costs	$6.00	0.1073	$0.64
30	Operating costs	$6.24	0.0994	$0.62
31	Operating costs	$6.49	0.0920	$0.60
32	Operating costs	$6.75	0.0852	$0.58
33	Operating costs	$7.02	0.0789	$0.55
34	Operating costs	$7.30	0.0730	$0.53
35	Operating costs	$7.59	0.0676	$0.51
36	Operating costs	$7.89	0.0626	$0.49
37	Operating costs	$8.21	0.0580	$0.48
38	Operating costs	$8.54	0.0537	$0.46
39	Operating costs	$8.88	0.0497	$0.44
40	Operating costs	$9.23	0.0460	$0.42
41	Operating costs	$9.60	0.0426	$0.41
42	Operating costs	$9.99	0.0395	$0.39
43	Operating costs	$10.39	0.0365	$0.38
44	Operating costs	$10.80	0.0338	$0.37
45	Operating costs	$11.23	0.0313	$0.35
46	Operating costs	$11.68	0.0290	$0.34
47	Operating costs	$12.15	0.0269	$0.33
48	Operating costs	$12.64	0.0249	$0.31
49	Operating costs	$13.14	0.0230	$0.30
50	Operating costs	$13.67	0.0213	$0.29
50	Salvage Value	($30.00)	0.0213	($0.64)
	Net cash outflow			$773.80

Cantilever Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$470.00	1.0000	$470.00
0	Land Cost	$95.00	1.0000	$95.00
1	Operating Costs	$3.00	0.9259	$2.78
2	Operating Costs	$3.09	0.8573	$2.65
3	Operating Costs	$3.18	0.7938	$2.52
4	Operating Costs	$3.28	0.7350	$2.41
5	Operating Costs	$3.38	0.6806	$2.30
6	Operating Costs	$3.48	0.6302	$2.19
7	Operating Costs	$3.58	0.5835	$2.09
8	Operating Costs	$3.69	0.5403	$1.99
9	Operating Costs	$3.80	0.5002	$1.90
10	Operating Costs	$3.91	0.4632	$1.81
11	Operating Costs	$4.03	0.4289	$1.73
12	Operating Costs	$4.15	0.3971	$1.65
13	Operating Costs	$4.28	0.3677	$1.57
14	Operating Costs	$4.41	0.3405	$1.50
15	Operating Costs	$4.54	0.3152	$1.43
16	Operating Costs	$4.67	0.2919	$1.36
17	Operating Costs	$4.81	0.2703	$1.30
18	Operating Costs	$4.96	0.2502	$1.24
19	Operating Costs	$5.11	0.2317	$1.18
20	Operating Costs	$5.26	0.2145	$1.13
21	Operating Costs	$5.42	0.1987	$1.08
22	Operating Costs	$5.58	0.1839	$1.03
23	Operating Costs	$5.75	0.1703	$0.98
24	Operating Costs	$5.92	0.1577	$0.93
25	Operating Costs	$6.10	0.1460	$0.89
25	Maintenance Cost	$210.00	0.1460	$30.66
26	Operating costs	$6.28	0.1352	$0.85
27	Operating costs	$6.47	0.1252	$0.81
28	Operating costs	$6.66	0.1159	$0.77
29	Operating costs	$6.86	0.1073	$0.74
30	Operating costs	$7.07	0.0994	$0.70
31	Operating costs	$7.28	0.0920	$0.67
32	Operating costs	$7.50	0.0852	$0.64
33	Operating costs	$7.73	0.0789	$0.61
34	Operating costs	$7.96	0.0730	$0.58
35	Operating costs	$8.20	0.0676	$0.55
36	Operating costs	$8.44	0.0626	$0.53
37	Operating costs	$8.69	0.0580	$0.50
38	Operating costs	$8.96	0.0537	$0.48
39	Operating costs	$9.22	0.0497	$0.46
40	Operating costs	$9.50	0.0460	$0.44
41	Operating costs	$9.79	0.0426	$0.42
42	Operating costs	$10.08	0.0395	$0.40
43	Operating costs	$10.38	0.0365	$0.38
44	Operating costs	$10.69	0.0338	$0.36
45	Operating costs	$11.01	0.0313	$0.34
46	Operating costs	$11.34	0.0290	$0.33
47	Operating costs	$11.69	0.0269	$0.31
48	Operating costs	$12.04	0.0249	$0.30
49	Operating costs	$12.40	0.0230	$0.29
50	Operating costs	$12.77	0.0213	$0.27
50	Salvage Value	($27.00)	0.0213	($0.58)
	Net cash outflow			$649.48

Net present value is the difference of Sum of Present values of cash inflows and Sum of Present values of cash outflows. If the value is positive then the project may be accepted. While evaluation of two or more alternatives takes place, then the proposal with the higher net present value may be selected since it results in a greater cash inflow over the duration of the project.

In the given scenario, Present values are calculated by calculating the present values of cash inflows in the form of salvage value and cash outflows such as installation cost and operating cost.

In case of the suspension bridge, Installation Cost is $575 Million, Land Cost is $120 Million and Annual Operating costs are $2 Million with an increase of 4% each year. There is a maintenance cost of $180 Million in Year 25.Salvage value in year 50 is $30 Million.

In case of the cantilever bridge, Installation Cost is $470 Million, Land Cost is $95 Million and Annual Operating costs are $3 Million with an increase of 3% each year. There is a maintenance cost of $210 Million in Year 25. Salvage value in year 50 is $27 Million.

Present value factor is calculated as 1/1.08 ^ N where N is the year of operation of the bridge.

Conclusion:

Hence the bridge to be constructed is the Cantilever bridge, since it results in lower overall cash outflow over the period of 50 years.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Chapter 5, Problem 33P

To determine

Which of the two alternatives should be selected.

Expert Solution & Answer

Answer to Problem 33P

The Option to be implemented is Cantilever bridge, since it results in a lower cash outflow for a period of 50 years.

Explanation of Solution

Given information: (all costs in $Million)

Installation Cost:

Suspension Bridge $585

Cantilever Bridge $470

Land acquisition Cost:

Suspension Bridge $120

Cantilever Bridge $95

Annual Operation and Maintenance costs:

Suspension Bridge $2

Cantilever Bridge $3

Annual Increase in Operation and Maintenance costs:

Suspension Bridge 4%

Cantilever Bridge 3%

Salvage Value in year 50:

Suspension Bridge $30

Cantilever Bridge $27

Rate of Interest for calculation: 8%.

Based on the above information, the following tables outlines the net present value calculation of the two options.

Suspension Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$585.00	1.0000	$585.00
0	Land Cost	$120.00	1.0000	$120.00
1	Operating Costs	$2.00	0.9259	$1.85
2	Operating Costs	$2.08	0.8573	$1.78
3	Operating Costs	$2.16	0.7938	$1.71
4	Operating Costs	$2.25	0.7350	$1.65
5	Operating Costs	$2.34	0.6806	$1.59
6	Operating Costs	$2.43	0.6302	$1.53
7	Operating Costs	$2.53	0.5835	$1.48
8	Operating Costs	$2.63	0.5403	$1.42
9	Operating Costs	$2.74	0.5002	$1.37
10	Operating Costs	$2.85	0.4632	$1.32
11	Operating Costs	$2.96	0.4289	$1.27
12	Operating Costs	$3.08	0.3971	$1.22
13	Operating Costs	$3.20	0.3677	$1.18
14	Operating Costs	$3.33	0.3405	$1.13
15	Operating Costs	$3.46	0.3152	$1.09
16	Operating Costs	$3.60	0.2919	$1.05
17	Operating Costs	$3.75	0.2703	$1.01
18	Operating Costs	$3.90	0.2502	$0.98
19	Operating Costs	$4.05	0.2317	$0.94
20	Operating Costs	$4.21	0.2145	$0.90
21	Operating Costs	$4.38	0.1987	$0.87
22	Operating Costs	$4.56	0.1839	$0.84
23	Operating Costs	$4.74	0.1703	$0.81
24	Operating Costs	$4.93	0.1577	$0.78
25	Operating Costs	$5.13	0.1460	$0.75
25	Maintenance Cost	$185.00	0.1460	$27.01
26	Operating costs	$5.33	0.1352	$0.72
27	Operating costs	$5.54	0.1252	$0.69
28	Operating costs	$5.77	0.1159	$0.67
29	Operating costs	$6.00	0.1073	$0.64
30	Operating costs	$6.24	0.0994	$0.62
31	Operating costs	$6.49	0.0920	$0.60
32	Operating costs	$6.75	0.0852	$0.58
33	Operating costs	$7.02	0.0789	$0.55
34	Operating costs	$7.30	0.0730	$0.53
35	Operating costs	$7.59	0.0676	$0.51
36	Operating costs	$7.89	0.0626	$0.49
37	Operating costs	$8.21	0.0580	$0.48
38	Operating costs	$8.54	0.0537	$0.46
39	Operating costs	$8.88	0.0497	$0.44
40	Operating costs	$9.23	0.0460	$0.42
41	Operating costs	$9.60	0.0426	$0.41
42	Operating costs	$9.99	0.0395	$0.39
43	Operating costs	$10.39	0.0365	$0.38
44	Operating costs	$10.80	0.0338	$0.37
45	Operating costs	$11.23	0.0313	$0.35
46	Operating costs	$11.68	0.0290	$0.34
47	Operating costs	$12.15	0.0269	$0.33
48	Operating costs	$12.64	0.0249	$0.31
49	Operating costs	$13.14	0.0230	$0.30
50	Operating costs	$13.67	0.0213	$0.29
50	Salvage Value	($30.00)	0.0213	($0.64)
	Net cash outflow			$773.80

Cantilever Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$470.00	1.0000	$470.00
0	Land Cost	$95.00	1.0000	$95.00
1	Operating Costs	$3.00	0.9259	$2.78
2	Operating Costs	$3.09	0.8573	$2.65
3	Operating Costs	$3.18	0.7938	$2.52
4	Operating Costs	$3.28	0.7350	$2.41
5	Operating Costs	$3.38	0.6806	$2.30
6	Operating Costs	$3.48	0.6302	$2.19
7	Operating Costs	$3.58	0.5835	$2.09
8	Operating Costs	$3.69	0.5403	$1.99
9	Operating Costs	$3.80	0.5002	$1.90
10	Operating Costs	$3.91	0.4632	$1.81
11	Operating Costs	$4.03	0.4289	$1.73
12	Operating Costs	$4.15	0.3971	$1.65
13	Operating Costs	$4.28	0.3677	$1.57
14	Operating Costs	$4.41	0.3405	$1.50
15	Operating Costs	$4.54	0.3152	$1.43
16	Operating Costs	$4.67	0.2919	$1.36
17	Operating Costs	$4.81	0.2703	$1.30
18	Operating Costs	$4.96	0.2502	$1.24
19	Operating Costs	$5.11	0.2317	$1.18
20	Operating Costs	$5.26	0.2145	$1.13
21	Operating Costs	$5.42	0.1987	$1.08
22	Operating Costs	$5.58	0.1839	$1.03
23	Operating Costs	$5.75	0.1703	$0.98
24	Operating Costs	$5.92	0.1577	$0.93
25	Operating Costs	$6.10	0.1460	$0.89
25	Maintenance Cost	$210.00	0.1460	$30.66
26	Operating costs	$6.28	0.1352	$0.85
27	Operating costs	$6.47	0.1252	$0.81
28	Operating costs	$6.66	0.1159	$0.77
29	Operating costs	$6.86	0.1073	$0.74
30	Operating costs	$7.07	0.0994	$0.70
31	Operating costs	$7.28	0.0920	$0.67
32	Operating costs	$7.50	0.0852	$0.64
33	Operating costs	$7.73	0.0789	$0.61
34	Operating costs	$7.96	0.0730	$0.58
35	Operating costs	$8.20	0.0676	$0.55
36	Operating costs	$8.44	0.0626	$0.53
37	Operating costs	$8.69	0.0580	$0.50
38	Operating costs	$8.96	0.0537	$0.48
39	Operating costs	$9.22	0.0497	$0.46
40	Operating costs	$9.50	0.0460	$0.44
41	Operating costs	$9.79	0.0426	$0.42
42	Operating costs	$10.08	0.0395	$0.40
43	Operating costs	$10.38	0.0365	$0.38
44	Operating costs	$10.69	0.0338	$0.36
45	Operating costs	$11.01	0.0313	$0.34
46	Operating costs	$11.34	0.0290	$0.33
47	Operating costs	$11.69	0.0269	$0.31
48	Operating costs	$12.04	0.0249	$0.30
49	Operating costs	$12.40	0.0230	$0.29
50	Operating costs	$12.77	0.0213	$0.27
50	Salvage Value	($27.00)	0.0213	($0.58)
	Net cash outflow			$649.48

Net present value is the difference of Sum of Present values of cash inflows and Sum of Present values of cash outflows. If the value is positive then the project may be accepted. While evaluation of two or more alternatives takes place, then the proposal with the higher net present value may be selected since it results in a greater cash inflow over the duration of the project.

In the given scenario, Present values are calculated by calculating the present values of cash inflows in the form of salvage value and cash outflows such as installation cost and operating cost.

In case of the suspension bridge, Installation Cost is $575 Million, Land Cost is $120 Million and Annual Operating costs are $2 Million with an increase of 4% each year. There is a maintenance cost of $180 Million in Year 25.Salvage value in year 50 is $30 Million.

In case of the cantilever bridge, Installation Cost is $470 Million, Land Cost is $95 Million and Annual Operating costs are $3 Million with an increase of 3% each year. There is a maintenance cost of $210 Million in Year 25. Salvage value in year 50 is $27 Million.

Present value factor is calculated as 1/1.08 ^ N where N is the year of operation of the bridge.

Conclusion:

Hence the bridge to be constructed is the Cantilever bridge, since it results in lower overall cash outflow over the period of 50 years.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 5, Problem 33P

To determine

Which of the two alternatives should be selected.

Expert Solution & Answer

Answer to Problem 33P

The Option to be implemented is Cantilever bridge, since it results in a lower cash outflow for a period of 50 years.

Explanation of Solution

Given information: (all costs in $Million)

Installation Cost:

Suspension Bridge $585

Cantilever Bridge $470

Land acquisition Cost:

Suspension Bridge $120

Cantilever Bridge $95

Annual Operation and Maintenance costs:

Suspension Bridge $2

Cantilever Bridge $3

Annual Increase in Operation and Maintenance costs:

Suspension Bridge 4%

Cantilever Bridge 3%

Salvage Value in year 50:

Suspension Bridge $30

Cantilever Bridge $27

Rate of Interest for calculation: 8%.

Based on the above information, the following tables outlines the net present value calculation of the two options.

Suspension Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$585.00	1.0000	$585.00
0	Land Cost	$120.00	1.0000	$120.00
1	Operating Costs	$2.00	0.9259	$1.85
2	Operating Costs	$2.08	0.8573	$1.78
3	Operating Costs	$2.16	0.7938	$1.71
4	Operating Costs	$2.25	0.7350	$1.65
5	Operating Costs	$2.34	0.6806	$1.59
6	Operating Costs	$2.43	0.6302	$1.53
7	Operating Costs	$2.53	0.5835	$1.48
8	Operating Costs	$2.63	0.5403	$1.42
9	Operating Costs	$2.74	0.5002	$1.37
10	Operating Costs	$2.85	0.4632	$1.32
11	Operating Costs	$2.96	0.4289	$1.27
12	Operating Costs	$3.08	0.3971	$1.22
13	Operating Costs	$3.20	0.3677	$1.18
14	Operating Costs	$3.33	0.3405	$1.13
15	Operating Costs	$3.46	0.3152	$1.09
16	Operating Costs	$3.60	0.2919	$1.05
17	Operating Costs	$3.75	0.2703	$1.01
18	Operating Costs	$3.90	0.2502	$0.98
19	Operating Costs	$4.05	0.2317	$0.94
20	Operating Costs	$4.21	0.2145	$0.90
21	Operating Costs	$4.38	0.1987	$0.87
22	Operating Costs	$4.56	0.1839	$0.84
23	Operating Costs	$4.74	0.1703	$0.81
24	Operating Costs	$4.93	0.1577	$0.78
25	Operating Costs	$5.13	0.1460	$0.75
25	Maintenance Cost	$185.00	0.1460	$27.01
26	Operating costs	$5.33	0.1352	$0.72
27	Operating costs	$5.54	0.1252	$0.69
28	Operating costs	$5.77	0.1159	$0.67
29	Operating costs	$6.00	0.1073	$0.64
30	Operating costs	$6.24	0.0994	$0.62
31	Operating costs	$6.49	0.0920	$0.60
32	Operating costs	$6.75	0.0852	$0.58
33	Operating costs	$7.02	0.0789	$0.55
34	Operating costs	$7.30	0.0730	$0.53
35	Operating costs	$7.59	0.0676	$0.51
36	Operating costs	$7.89	0.0626	$0.49
37	Operating costs	$8.21	0.0580	$0.48
38	Operating costs	$8.54	0.0537	$0.46
39	Operating costs	$8.88	0.0497	$0.44
40	Operating costs	$9.23	0.0460	$0.42
41	Operating costs	$9.60	0.0426	$0.41
42	Operating costs	$9.99	0.0395	$0.39
43	Operating costs	$10.39	0.0365	$0.38
44	Operating costs	$10.80	0.0338	$0.37
45	Operating costs	$11.23	0.0313	$0.35
46	Operating costs	$11.68	0.0290	$0.34
47	Operating costs	$12.15	0.0269	$0.33
48	Operating costs	$12.64	0.0249	$0.31
49	Operating costs	$13.14	0.0230	$0.30
50	Operating costs	$13.67	0.0213	$0.29
50	Salvage Value	($30.00)	0.0213	($0.64)
	Net cash outflow			$773.80

Cantilever Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$470.00	1.0000	$470.00
0	Land Cost	$95.00	1.0000	$95.00
1	Operating Costs	$3.00	0.9259	$2.78
2	Operating Costs	$3.09	0.8573	$2.65
3	Operating Costs	$3.18	0.7938	$2.52
4	Operating Costs	$3.28	0.7350	$2.41
5	Operating Costs	$3.38	0.6806	$2.30
6	Operating Costs	$3.48	0.6302	$2.19
7	Operating Costs	$3.58	0.5835	$2.09
8	Operating Costs	$3.69	0.5403	$1.99
9	Operating Costs	$3.80	0.5002	$1.90
10	Operating Costs	$3.91	0.4632	$1.81
11	Operating Costs	$4.03	0.4289	$1.73
12	Operating Costs	$4.15	0.3971	$1.65
13	Operating Costs	$4.28	0.3677	$1.57
14	Operating Costs	$4.41	0.3405	$1.50
15	Operating Costs	$4.54	0.3152	$1.43
16	Operating Costs	$4.67	0.2919	$1.36
17	Operating Costs	$4.81	0.2703	$1.30
18	Operating Costs	$4.96	0.2502	$1.24
19	Operating Costs	$5.11	0.2317	$1.18
20	Operating Costs	$5.26	0.2145	$1.13
21	Operating Costs	$5.42	0.1987	$1.08
22	Operating Costs	$5.58	0.1839	$1.03
23	Operating Costs	$5.75	0.1703	$0.98
24	Operating Costs	$5.92	0.1577	$0.93
25	Operating Costs	$6.10	0.1460	$0.89
25	Maintenance Cost	$210.00	0.1460	$30.66
26	Operating costs	$6.28	0.1352	$0.85
27	Operating costs	$6.47	0.1252	$0.81
28	Operating costs	$6.66	0.1159	$0.77
29	Operating costs	$6.86	0.1073	$0.74
30	Operating costs	$7.07	0.0994	$0.70
31	Operating costs	$7.28	0.0920	$0.67
32	Operating costs	$7.50	0.0852	$0.64
33	Operating costs	$7.73	0.0789	$0.61
34	Operating costs	$7.96	0.0730	$0.58
35	Operating costs	$8.20	0.0676	$0.55
36	Operating costs	$8.44	0.0626	$0.53
37	Operating costs	$8.69	0.0580	$0.50
38	Operating costs	$8.96	0.0537	$0.48
39	Operating costs	$9.22	0.0497	$0.46
40	Operating costs	$9.50	0.0460	$0.44
41	Operating costs	$9.79	0.0426	$0.42
42	Operating costs	$10.08	0.0395	$0.40
43	Operating costs	$10.38	0.0365	$0.38
44	Operating costs	$10.69	0.0338	$0.36
45	Operating costs	$11.01	0.0313	$0.34
46	Operating costs	$11.34	0.0290	$0.33
47	Operating costs	$11.69	0.0269	$0.31
48	Operating costs	$12.04	0.0249	$0.30
49	Operating costs	$12.40	0.0230	$0.29
50	Operating costs	$12.77	0.0213	$0.27
50	Salvage Value	($27.00)	0.0213	($0.58)
	Net cash outflow			$649.48

Net present value is the difference of Sum of Present values of cash inflows and Sum of Present values of cash outflows. If the value is positive then the project may be accepted. While evaluation of two or more alternatives takes place, then the proposal with the higher net present value may be selected since it results in a greater cash inflow over the duration of the project.

In the given scenario, Present values are calculated by calculating the present values of cash inflows in the form of salvage value and cash outflows such as installation cost and operating cost.

In case of the suspension bridge, Installation Cost is $575 Million, Land Cost is $120 Million and Annual Operating costs are $2 Million with an increase of 4% each year. There is a maintenance cost of $180 Million in Year 25.Salvage value in year 50 is $30 Million.

In case of the cantilever bridge, Installation Cost is $470 Million, Land Cost is $95 Million and Annual Operating costs are $3 Million with an increase of 3% each year. There is a maintenance cost of $210 Million in Year 25. Salvage value in year 50 is $27 Million.

Present value factor is calculated as 1/1.08 ^ N where N is the year of operation of the bridge.

Conclusion:

Hence the bridge to be constructed is the Cantilever bridge, since it results in lower overall cash outflow over the period of 50 years.

Answer 6

Chapter 5, Problem 33P

To determine

Which of the two alternatives should be selected.

Expert Solution & Answer

Answer to Problem 33P

The Option to be implemented is Cantilever bridge, since it results in a lower cash outflow for a period of 50 years.

Explanation of Solution

Given information: (all costs in $Million)

Installation Cost:

Suspension Bridge $585

Cantilever Bridge $470

Land acquisition Cost:

Suspension Bridge $120

Cantilever Bridge $95

Annual Operation and Maintenance costs:

Suspension Bridge $2

Cantilever Bridge $3

Annual Increase in Operation and Maintenance costs:

Suspension Bridge 4%

Cantilever Bridge 3%

Salvage Value in year 50:

Suspension Bridge $30

Cantilever Bridge $27

Rate of Interest for calculation: 8%.

Based on the above information, the following tables outlines the net present value calculation of the two options.

Suspension Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$585.00	1.0000	$585.00
0	Land Cost	$120.00	1.0000	$120.00
1	Operating Costs	$2.00	0.9259	$1.85
2	Operating Costs	$2.08	0.8573	$1.78
3	Operating Costs	$2.16	0.7938	$1.71
4	Operating Costs	$2.25	0.7350	$1.65
5	Operating Costs	$2.34	0.6806	$1.59
6	Operating Costs	$2.43	0.6302	$1.53
7	Operating Costs	$2.53	0.5835	$1.48
8	Operating Costs	$2.63	0.5403	$1.42
9	Operating Costs	$2.74	0.5002	$1.37
10	Operating Costs	$2.85	0.4632	$1.32
11	Operating Costs	$2.96	0.4289	$1.27
12	Operating Costs	$3.08	0.3971	$1.22
13	Operating Costs	$3.20	0.3677	$1.18
14	Operating Costs	$3.33	0.3405	$1.13
15	Operating Costs	$3.46	0.3152	$1.09
16	Operating Costs	$3.60	0.2919	$1.05
17	Operating Costs	$3.75	0.2703	$1.01
18	Operating Costs	$3.90	0.2502	$0.98
19	Operating Costs	$4.05	0.2317	$0.94
20	Operating Costs	$4.21	0.2145	$0.90
21	Operating Costs	$4.38	0.1987	$0.87
22	Operating Costs	$4.56	0.1839	$0.84
23	Operating Costs	$4.74	0.1703	$0.81
24	Operating Costs	$4.93	0.1577	$0.78
25	Operating Costs	$5.13	0.1460	$0.75
25	Maintenance Cost	$185.00	0.1460	$27.01
26	Operating costs	$5.33	0.1352	$0.72
27	Operating costs	$5.54	0.1252	$0.69
28	Operating costs	$5.77	0.1159	$0.67
29	Operating costs	$6.00	0.1073	$0.64
30	Operating costs	$6.24	0.0994	$0.62
31	Operating costs	$6.49	0.0920	$0.60
32	Operating costs	$6.75	0.0852	$0.58
33	Operating costs	$7.02	0.0789	$0.55
34	Operating costs	$7.30	0.0730	$0.53
35	Operating costs	$7.59	0.0676	$0.51
36	Operating costs	$7.89	0.0626	$0.49
37	Operating costs	$8.21	0.0580	$0.48
38	Operating costs	$8.54	0.0537	$0.46
39	Operating costs	$8.88	0.0497	$0.44
40	Operating costs	$9.23	0.0460	$0.42
41	Operating costs	$9.60	0.0426	$0.41
42	Operating costs	$9.99	0.0395	$0.39
43	Operating costs	$10.39	0.0365	$0.38
44	Operating costs	$10.80	0.0338	$0.37
45	Operating costs	$11.23	0.0313	$0.35
46	Operating costs	$11.68	0.0290	$0.34
47	Operating costs	$12.15	0.0269	$0.33
48	Operating costs	$12.64	0.0249	$0.31
49	Operating costs	$13.14	0.0230	$0.30
50	Operating costs	$13.67	0.0213	$0.29
50	Salvage Value	($30.00)	0.0213	($0.64)
	Net cash outflow			$773.80

Cantilever Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$470.00	1.0000	$470.00
0	Land Cost	$95.00	1.0000	$95.00
1	Operating Costs	$3.00	0.9259	$2.78
2	Operating Costs	$3.09	0.8573	$2.65
3	Operating Costs	$3.18	0.7938	$2.52
4	Operating Costs	$3.28	0.7350	$2.41
5	Operating Costs	$3.38	0.6806	$2.30
6	Operating Costs	$3.48	0.6302	$2.19
7	Operating Costs	$3.58	0.5835	$2.09
8	Operating Costs	$3.69	0.5403	$1.99
9	Operating Costs	$3.80	0.5002	$1.90
10	Operating Costs	$3.91	0.4632	$1.81
11	Operating Costs	$4.03	0.4289	$1.73
12	Operating Costs	$4.15	0.3971	$1.65
13	Operating Costs	$4.28	0.3677	$1.57
14	Operating Costs	$4.41	0.3405	$1.50
15	Operating Costs	$4.54	0.3152	$1.43
16	Operating Costs	$4.67	0.2919	$1.36
17	Operating Costs	$4.81	0.2703	$1.30
18	Operating Costs	$4.96	0.2502	$1.24
19	Operating Costs	$5.11	0.2317	$1.18
20	Operating Costs	$5.26	0.2145	$1.13
21	Operating Costs	$5.42	0.1987	$1.08
22	Operating Costs	$5.58	0.1839	$1.03
23	Operating Costs	$5.75	0.1703	$0.98
24	Operating Costs	$5.92	0.1577	$0.93
25	Operating Costs	$6.10	0.1460	$0.89
25	Maintenance Cost	$210.00	0.1460	$30.66
26	Operating costs	$6.28	0.1352	$0.85
27	Operating costs	$6.47	0.1252	$0.81
28	Operating costs	$6.66	0.1159	$0.77
29	Operating costs	$6.86	0.1073	$0.74
30	Operating costs	$7.07	0.0994	$0.70
31	Operating costs	$7.28	0.0920	$0.67
32	Operating costs	$7.50	0.0852	$0.64
33	Operating costs	$7.73	0.0789	$0.61
34	Operating costs	$7.96	0.0730	$0.58
35	Operating costs	$8.20	0.0676	$0.55
36	Operating costs	$8.44	0.0626	$0.53
37	Operating costs	$8.69	0.0580	$0.50
38	Operating costs	$8.96	0.0537	$0.48
39	Operating costs	$9.22	0.0497	$0.46
40	Operating costs	$9.50	0.0460	$0.44
41	Operating costs	$9.79	0.0426	$0.42
42	Operating costs	$10.08	0.0395	$0.40
43	Operating costs	$10.38	0.0365	$0.38
44	Operating costs	$10.69	0.0338	$0.36
45	Operating costs	$11.01	0.0313	$0.34
46	Operating costs	$11.34	0.0290	$0.33
47	Operating costs	$11.69	0.0269	$0.31
48	Operating costs	$12.04	0.0249	$0.30
49	Operating costs	$12.40	0.0230	$0.29
50	Operating costs	$12.77	0.0213	$0.27
50	Salvage Value	($27.00)	0.0213	($0.58)
	Net cash outflow			$649.48

Net present value is the difference of Sum of Present values of cash inflows and Sum of Present values of cash outflows. If the value is positive then the project may be accepted. While evaluation of two or more alternatives takes place, then the proposal with the higher net present value may be selected since it results in a greater cash inflow over the duration of the project.

In the given scenario, Present values are calculated by calculating the present values of cash inflows in the form of salvage value and cash outflows such as installation cost and operating cost.

In case of the suspension bridge, Installation Cost is $575 Million, Land Cost is $120 Million and Annual Operating costs are $2 Million with an increase of 4% each year. There is a maintenance cost of $180 Million in Year 25.Salvage value in year 50 is $30 Million.

In case of the cantilever bridge, Installation Cost is $470 Million, Land Cost is $95 Million and Annual Operating costs are $3 Million with an increase of 3% each year. There is a maintenance cost of $210 Million in Year 25. Salvage value in year 50 is $27 Million.

Present value factor is calculated as 1/1.08 ^ N where N is the year of operation of the bridge.

Conclusion:

Hence the bridge to be constructed is the Cantilever bridge, since it results in lower overall cash outflow over the period of 50 years.

Answer 7

Chapter 5, Problem 33P

To determine

Which of the two alternatives should be selected.

Answer 8

Expert Solution & Answer

Answer to Problem 33P

The Option to be implemented is Cantilever bridge, since it results in a lower cash outflow for a period of 50 years.

Answer 9

Expert Solution & Answer

Answer 10

Expert Solution & Answer

Answer 11

Explanation of Solution

Given information: (all costs in $Million)

Installation Cost:

Suspension Bridge $585

Cantilever Bridge $470

Land acquisition Cost:

Suspension Bridge $120

Cantilever Bridge $95

Annual Operation and Maintenance costs:

Suspension Bridge $2

Cantilever Bridge $3

Annual Increase in Operation and Maintenance costs:

Suspension Bridge 4%

Cantilever Bridge 3%

Salvage Value in year 50:

Suspension Bridge $30

Cantilever Bridge $27

Rate of Interest for calculation: 8%.

Based on the above information, the following tables outlines the net present value calculation of the two options.

Suspension Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$585.00	1.0000	$585.00
0	Land Cost	$120.00	1.0000	$120.00
1	Operating Costs	$2.00	0.9259	$1.85
2	Operating Costs	$2.08	0.8573	$1.78
3	Operating Costs	$2.16	0.7938	$1.71
4	Operating Costs	$2.25	0.7350	$1.65
5	Operating Costs	$2.34	0.6806	$1.59
6	Operating Costs	$2.43	0.6302	$1.53
7	Operating Costs	$2.53	0.5835	$1.48
8	Operating Costs	$2.63	0.5403	$1.42
9	Operating Costs	$2.74	0.5002	$1.37
10	Operating Costs	$2.85	0.4632	$1.32
11	Operating Costs	$2.96	0.4289	$1.27
12	Operating Costs	$3.08	0.3971	$1.22
13	Operating Costs	$3.20	0.3677	$1.18
14	Operating Costs	$3.33	0.3405	$1.13
15	Operating Costs	$3.46	0.3152	$1.09
16	Operating Costs	$3.60	0.2919	$1.05
17	Operating Costs	$3.75	0.2703	$1.01
18	Operating Costs	$3.90	0.2502	$0.98
19	Operating Costs	$4.05	0.2317	$0.94
20	Operating Costs	$4.21	0.2145	$0.90
21	Operating Costs	$4.38	0.1987	$0.87
22	Operating Costs	$4.56	0.1839	$0.84
23	Operating Costs	$4.74	0.1703	$0.81
24	Operating Costs	$4.93	0.1577	$0.78
25	Operating Costs	$5.13	0.1460	$0.75
25	Maintenance Cost	$185.00	0.1460	$27.01
26	Operating costs	$5.33	0.1352	$0.72
27	Operating costs	$5.54	0.1252	$0.69
28	Operating costs	$5.77	0.1159	$0.67
29	Operating costs	$6.00	0.1073	$0.64
30	Operating costs	$6.24	0.0994	$0.62
31	Operating costs	$6.49	0.0920	$0.60
32	Operating costs	$6.75	0.0852	$0.58
33	Operating costs	$7.02	0.0789	$0.55
34	Operating costs	$7.30	0.0730	$0.53
35	Operating costs	$7.59	0.0676	$0.51
36	Operating costs	$7.89	0.0626	$0.49
37	Operating costs	$8.21	0.0580	$0.48
38	Operating costs	$8.54	0.0537	$0.46
39	Operating costs	$8.88	0.0497	$0.44
40	Operating costs	$9.23	0.0460	$0.42
41	Operating costs	$9.60	0.0426	$0.41
42	Operating costs	$9.99	0.0395	$0.39
43	Operating costs	$10.39	0.0365	$0.38
44	Operating costs	$10.80	0.0338	$0.37
45	Operating costs	$11.23	0.0313	$0.35
46	Operating costs	$11.68	0.0290	$0.34
47	Operating costs	$12.15	0.0269	$0.33
48	Operating costs	$12.64	0.0249	$0.31
49	Operating costs	$13.14	0.0230	$0.30
50	Operating costs	$13.67	0.0213	$0.29
50	Salvage Value	($30.00)	0.0213	($0.64)
	Net cash outflow			$773.80

Cantilever Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$470.00	1.0000	$470.00
0	Land Cost	$95.00	1.0000	$95.00
1	Operating Costs	$3.00	0.9259	$2.78
2	Operating Costs	$3.09	0.8573	$2.65
3	Operating Costs	$3.18	0.7938	$2.52
4	Operating Costs	$3.28	0.7350	$2.41
5	Operating Costs	$3.38	0.6806	$2.30
6	Operating Costs	$3.48	0.6302	$2.19
7	Operating Costs	$3.58	0.5835	$2.09
8	Operating Costs	$3.69	0.5403	$1.99
9	Operating Costs	$3.80	0.5002	$1.90
10	Operating Costs	$3.91	0.4632	$1.81
11	Operating Costs	$4.03	0.4289	$1.73
12	Operating Costs	$4.15	0.3971	$1.65
13	Operating Costs	$4.28	0.3677	$1.57
14	Operating Costs	$4.41	0.3405	$1.50
15	Operating Costs	$4.54	0.3152	$1.43
16	Operating Costs	$4.67	0.2919	$1.36
17	Operating Costs	$4.81	0.2703	$1.30
18	Operating Costs	$4.96	0.2502	$1.24
19	Operating Costs	$5.11	0.2317	$1.18
20	Operating Costs	$5.26	0.2145	$1.13
21	Operating Costs	$5.42	0.1987	$1.08
22	Operating Costs	$5.58	0.1839	$1.03
23	Operating Costs	$5.75	0.1703	$0.98
24	Operating Costs	$5.92	0.1577	$0.93
25	Operating Costs	$6.10	0.1460	$0.89
25	Maintenance Cost	$210.00	0.1460	$30.66
26	Operating costs	$6.28	0.1352	$0.85
27	Operating costs	$6.47	0.1252	$0.81
28	Operating costs	$6.66	0.1159	$0.77
29	Operating costs	$6.86	0.1073	$0.74
30	Operating costs	$7.07	0.0994	$0.70
31	Operating costs	$7.28	0.0920	$0.67
32	Operating costs	$7.50	0.0852	$0.64
33	Operating costs	$7.73	0.0789	$0.61
34	Operating costs	$7.96	0.0730	$0.58
35	Operating costs	$8.20	0.0676	$0.55
36	Operating costs	$8.44	0.0626	$0.53
37	Operating costs	$8.69	0.0580	$0.50
38	Operating costs	$8.96	0.0537	$0.48
39	Operating costs	$9.22	0.0497	$0.46
40	Operating costs	$9.50	0.0460	$0.44
41	Operating costs	$9.79	0.0426	$0.42
42	Operating costs	$10.08	0.0395	$0.40
43	Operating costs	$10.38	0.0365	$0.38
44	Operating costs	$10.69	0.0338	$0.36
45	Operating costs	$11.01	0.0313	$0.34
46	Operating costs	$11.34	0.0290	$0.33
47	Operating costs	$11.69	0.0269	$0.31
48	Operating costs	$12.04	0.0249	$0.30
49	Operating costs	$12.40	0.0230	$0.29
50	Operating costs	$12.77	0.0213	$0.27
50	Salvage Value	($27.00)	0.0213	($0.58)
	Net cash outflow			$649.48

Net present value is the difference of Sum of Present values of cash inflows and Sum of Present values of cash outflows. If the value is positive then the project may be accepted. While evaluation of two or more alternatives takes place, then the proposal with the higher net present value may be selected since it results in a greater cash inflow over the duration of the project.

In the given scenario, Present values are calculated by calculating the present values of cash inflows in the form of salvage value and cash outflows such as installation cost and operating cost.

In case of the suspension bridge, Installation Cost is $575 Million, Land Cost is $120 Million and Annual Operating costs are $2 Million with an increase of 4% each year. There is a maintenance cost of $180 Million in Year 25.Salvage value in year 50 is $30 Million.

In case of the cantilever bridge, Installation Cost is $470 Million, Land Cost is $95 Million and Annual Operating costs are $3 Million with an increase of 3% each year. There is a maintenance cost of $210 Million in Year 25. Salvage value in year 50 is $27 Million.

Present value factor is calculated as 1/1.08 ^ N where N is the year of operation of the bridge.

Conclusion:

Hence the bridge to be constructed is the Cantilever bridge, since it results in lower overall cash outflow over the period of 50 years.