Which of the two alternatives should be selected.

Question

Want to see more full solutions like this?

Answer 1

Question

Chapter 5, Problem 33P

To determine

Which of the two alternatives should be selected.

Expert Solution & Answer

Answer to Problem 33P

The Option to be implemented is Cantilever bridge, since it results in a lower cash outflow for a period of 50 years.

Explanation of Solution

Given information: (all costs in $Million)

Installation Cost:

Suspension Bridge $585

Cantilever Bridge $470

Land acquisition Cost:

Suspension Bridge $120

Cantilever Bridge $95

Annual Operation and Maintenance costs:

Suspension Bridge $2

Cantilever Bridge $3

Annual Increase in Operation and Maintenance costs:

Suspension Bridge 4%

Cantilever Bridge 3%

Salvage Value in year 50:

Suspension Bridge $30

Cantilever Bridge $27

Rate of Interest for calculation: 8%.

Based on the above information, the following tables outlines the net present value calculation of the two options.

Suspension Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$585.00	1.0000	$585.00
0	Land Cost	$120.00	1.0000	$120.00
1	Operating Costs	$2.00	0.9259	$1.85
2	Operating Costs	$2.08	0.8573	$1.78
3	Operating Costs	$2.16	0.7938	$1.71
4	Operating Costs	$2.25	0.7350	$1.65
5	Operating Costs	$2.34	0.6806	$1.59
6	Operating Costs	$2.43	0.6302	$1.53
7	Operating Costs	$2.53	0.5835	$1.48
8	Operating Costs	$2.63	0.5403	$1.42
9	Operating Costs	$2.74	0.5002	$1.37
10	Operating Costs	$2.85	0.4632	$1.32
11	Operating Costs	$2.96	0.4289	$1.27
12	Operating Costs	$3.08	0.3971	$1.22
13	Operating Costs	$3.20	0.3677	$1.18
14	Operating Costs	$3.33	0.3405	$1.13
15	Operating Costs	$3.46	0.3152	$1.09
16	Operating Costs	$3.60	0.2919	$1.05
17	Operating Costs	$3.75	0.2703	$1.01
18	Operating Costs	$3.90	0.2502	$0.98
19	Operating Costs	$4.05	0.2317	$0.94
20	Operating Costs	$4.21	0.2145	$0.90
21	Operating Costs	$4.38	0.1987	$0.87
22	Operating Costs	$4.56	0.1839	$0.84
23	Operating Costs	$4.74	0.1703	$0.81
24	Operating Costs	$4.93	0.1577	$0.78
25	Operating Costs	$5.13	0.1460	$0.75
25	Maintenance Cost	$185.00	0.1460	$27.01
26	Operating costs	$5.33	0.1352	$0.72
27	Operating costs	$5.54	0.1252	$0.69
28	Operating costs	$5.77	0.1159	$0.67
29	Operating costs	$6.00	0.1073	$0.64
30	Operating costs	$6.24	0.0994	$0.62
31	Operating costs	$6.49	0.0920	$0.60
32	Operating costs	$6.75	0.0852	$0.58
33	Operating costs	$7.02	0.0789	$0.55
34	Operating costs	$7.30	0.0730	$0.53
35	Operating costs	$7.59	0.0676	$0.51
36	Operating costs	$7.89	0.0626	$0.49
37	Operating costs	$8.21	0.0580	$0.48
38	Operating costs	$8.54	0.0537	$0.46
39	Operating costs	$8.88	0.0497	$0.44
40	Operating costs	$9.23	0.0460	$0.42
41	Operating costs	$9.60	0.0426	$0.41
42	Operating costs	$9.99	0.0395	$0.39
43	Operating costs	$10.39	0.0365	$0.38
44	Operating costs	$10.80	0.0338	$0.37
45	Operating costs	$11.23	0.0313	$0.35
46	Operating costs	$11.68	0.0290	$0.34
47	Operating costs	$12.15	0.0269	$0.33
48	Operating costs	$12.64	0.0249	$0.31
49	Operating costs	$13.14	0.0230	$0.30
50	Operating costs	$13.67	0.0213	$0.29
50	Salvage Value	($30.00)	0.0213	($0.64)
	Net cash outflow			$773.80

Cantilever Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$470.00	1.0000	$470.00
0	Land Cost	$95.00	1.0000	$95.00
1	Operating Costs	$3.00	0.9259	$2.78
2	Operating Costs	$3.09	0.8573	$2.65
3	Operating Costs	$3.18	0.7938	$2.52
4	Operating Costs	$3.28	0.7350	$2.41
5	Operating Costs	$3.38	0.6806	$2.30
6	Operating Costs	$3.48	0.6302	$2.19
7	Operating Costs	$3.58	0.5835	$2.09
8	Operating Costs	$3.69	0.5403	$1.99
9	Operating Costs	$3.80	0.5002	$1.90
10	Operating Costs	$3.91	0.4632	$1.81
11	Operating Costs	$4.03	0.4289	$1.73
12	Operating Costs	$4.15	0.3971	$1.65
13	Operating Costs	$4.28	0.3677	$1.57
14	Operating Costs	$4.41	0.3405	$1.50
15	Operating Costs	$4.54	0.3152	$1.43
16	Operating Costs	$4.67	0.2919	$1.36
17	Operating Costs	$4.81	0.2703	$1.30
18	Operating Costs	$4.96	0.2502	$1.24
19	Operating Costs	$5.11	0.2317	$1.18
20	Operating Costs	$5.26	0.2145	$1.13
21	Operating Costs	$5.42	0.1987	$1.08
22	Operating Costs	$5.58	0.1839	$1.03
23	Operating Costs	$5.75	0.1703	$0.98
24	Operating Costs	$5.92	0.1577	$0.93
25	Operating Costs	$6.10	0.1460	$0.89
25	Maintenance Cost	$210.00	0.1460	$30.66
26	Operating costs	$6.28	0.1352	$0.85
27	Operating costs	$6.47	0.1252	$0.81
28	Operating costs	$6.66	0.1159	$0.77
29	Operating costs	$6.86	0.1073	$0.74
30	Operating costs	$7.07	0.0994	$0.70
31	Operating costs	$7.28	0.0920	$0.67
32	Operating costs	$7.50	0.0852	$0.64
33	Operating costs	$7.73	0.0789	$0.61
34	Operating costs	$7.96	0.0730	$0.58
35	Operating costs	$8.20	0.0676	$0.55
36	Operating costs	$8.44	0.0626	$0.53
37	Operating costs	$8.69	0.0580	$0.50
38	Operating costs	$8.96	0.0537	$0.48
39	Operating costs	$9.22	0.0497	$0.46
40	Operating costs	$9.50	0.0460	$0.44
41	Operating costs	$9.79	0.0426	$0.42
42	Operating costs	$10.08	0.0395	$0.40
43	Operating costs	$10.38	0.0365	$0.38
44	Operating costs	$10.69	0.0338	$0.36
45	Operating costs	$11.01	0.0313	$0.34
46	Operating costs	$11.34	0.0290	$0.33
47	Operating costs	$11.69	0.0269	$0.31
48	Operating costs	$12.04	0.0249	$0.30
49	Operating costs	$12.40	0.0230	$0.29
50	Operating costs	$12.77	0.0213	$0.27
50	Salvage Value	($27.00)	0.0213	($0.58)
	Net cash outflow			$649.48

Net present value is the difference of Sum of Present values of cash inflows and Sum of Present values of cash outflows. If the value is positive then the project may be accepted. While evaluation of two or more alternatives takes place, then the proposal with the higher net present value may be selected since it results in a greater cash inflow over the duration of the project.

In the given scenario, Present values are calculated by calculating the present values of cash inflows in the form of salvage value and cash outflows such as installation cost and operating cost.

In case of the suspension bridge, Installation Cost is $575 Million, Land Cost is $120 Million and Annual Operating costs are $2 Million with an increase of 4% each year. There is a maintenance cost of $180 Million in Year 25.Salvage value in year 50 is $30 Million.

In case of the cantilever bridge, Installation Cost is $470 Million, Land Cost is $95 Million and Annual Operating costs are $3 Million with an increase of 3% each year. There is a maintenance cost of $210 Million in Year 25. Salvage value in year 50 is $27 Million.

Present value factor is calculated as 1/1.08 ^ N where N is the year of operation of the bridge.

Conclusion:

Hence the bridge to be constructed is the Cantilever bridge, since it results in lower overall cash outflow over the period of 50 years.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

Johnny brought $39.50 to the art supply store. He bought a brush, a sketchbook, and a paint set. The brush was 1 6 as much as the sketchbook, and the sketchbook cost 3 4 the cost of the paint set. Johnny had $2.00 left over after buying these items.

A young woman plans to retire early in 25 years. She believes she can save $10,000 each year starting now. If she plans to begin withdrawing money one year after she makes her last payment into the retirement account (i.e., in the 26th year), what uniform amount could she withdraw each year for 30 years, if the account earns an interest rate of 8% per year? a) Correctly plot the cash flow diagram with its respective vectors, arrowheads, units, and currency values. b) Correct mathematical approach and development, use of compound interest factors.c) Financial logic in the development of the exercise and application of the concept of time value of money. d) Final numerical answer and writing in prose with a minimum of 20 words and a maximum of 50 words of the obtained numerical interpretation.

A hospital charges $200 for a medical procedure, and 1,000 patients use the service. The hospital raises the price to $250, and the number of patients drops to 900. Calculate the price elasticity of demand (PED) and explain your answer. (show all working) Briefly explain how elasticity affects government health policies in the following cases: • Taxes on unhealthy products (cigarettes, alcohol, sugary drinks) • Subsidizing Preventive Care (e.g., vaccines, screenings) Drug Price Controls & Generic Substitutions Co-Payments & Insurance Design

Answer 2

Question

Chapter 5, Problem 33P

To determine

Which of the two alternatives should be selected.

Expert Solution & Answer

Answer to Problem 33P

The Option to be implemented is Cantilever bridge, since it results in a lower cash outflow for a period of 50 years.

Explanation of Solution

Given information: (all costs in $Million)

Installation Cost:

Suspension Bridge $585

Cantilever Bridge $470

Land acquisition Cost:

Suspension Bridge $120

Cantilever Bridge $95

Annual Operation and Maintenance costs:

Suspension Bridge $2

Cantilever Bridge $3

Annual Increase in Operation and Maintenance costs:

Suspension Bridge 4%

Cantilever Bridge 3%

Salvage Value in year 50:

Suspension Bridge $30

Cantilever Bridge $27

Rate of Interest for calculation: 8%.

Based on the above information, the following tables outlines the net present value calculation of the two options.

Suspension Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$585.00	1.0000	$585.00
0	Land Cost	$120.00	1.0000	$120.00
1	Operating Costs	$2.00	0.9259	$1.85
2	Operating Costs	$2.08	0.8573	$1.78
3	Operating Costs	$2.16	0.7938	$1.71
4	Operating Costs	$2.25	0.7350	$1.65
5	Operating Costs	$2.34	0.6806	$1.59
6	Operating Costs	$2.43	0.6302	$1.53
7	Operating Costs	$2.53	0.5835	$1.48
8	Operating Costs	$2.63	0.5403	$1.42
9	Operating Costs	$2.74	0.5002	$1.37
10	Operating Costs	$2.85	0.4632	$1.32
11	Operating Costs	$2.96	0.4289	$1.27
12	Operating Costs	$3.08	0.3971	$1.22
13	Operating Costs	$3.20	0.3677	$1.18
14	Operating Costs	$3.33	0.3405	$1.13
15	Operating Costs	$3.46	0.3152	$1.09
16	Operating Costs	$3.60	0.2919	$1.05
17	Operating Costs	$3.75	0.2703	$1.01
18	Operating Costs	$3.90	0.2502	$0.98
19	Operating Costs	$4.05	0.2317	$0.94
20	Operating Costs	$4.21	0.2145	$0.90
21	Operating Costs	$4.38	0.1987	$0.87
22	Operating Costs	$4.56	0.1839	$0.84
23	Operating Costs	$4.74	0.1703	$0.81
24	Operating Costs	$4.93	0.1577	$0.78
25	Operating Costs	$5.13	0.1460	$0.75
25	Maintenance Cost	$185.00	0.1460	$27.01
26	Operating costs	$5.33	0.1352	$0.72
27	Operating costs	$5.54	0.1252	$0.69
28	Operating costs	$5.77	0.1159	$0.67
29	Operating costs	$6.00	0.1073	$0.64
30	Operating costs	$6.24	0.0994	$0.62
31	Operating costs	$6.49	0.0920	$0.60
32	Operating costs	$6.75	0.0852	$0.58
33	Operating costs	$7.02	0.0789	$0.55
34	Operating costs	$7.30	0.0730	$0.53
35	Operating costs	$7.59	0.0676	$0.51
36	Operating costs	$7.89	0.0626	$0.49
37	Operating costs	$8.21	0.0580	$0.48
38	Operating costs	$8.54	0.0537	$0.46
39	Operating costs	$8.88	0.0497	$0.44
40	Operating costs	$9.23	0.0460	$0.42
41	Operating costs	$9.60	0.0426	$0.41
42	Operating costs	$9.99	0.0395	$0.39
43	Operating costs	$10.39	0.0365	$0.38
44	Operating costs	$10.80	0.0338	$0.37
45	Operating costs	$11.23	0.0313	$0.35
46	Operating costs	$11.68	0.0290	$0.34
47	Operating costs	$12.15	0.0269	$0.33
48	Operating costs	$12.64	0.0249	$0.31
49	Operating costs	$13.14	0.0230	$0.30
50	Operating costs	$13.67	0.0213	$0.29
50	Salvage Value	($30.00)	0.0213	($0.64)
	Net cash outflow			$773.80

Cantilever Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$470.00	1.0000	$470.00
0	Land Cost	$95.00	1.0000	$95.00
1	Operating Costs	$3.00	0.9259	$2.78
2	Operating Costs	$3.09	0.8573	$2.65
3	Operating Costs	$3.18	0.7938	$2.52
4	Operating Costs	$3.28	0.7350	$2.41
5	Operating Costs	$3.38	0.6806	$2.30
6	Operating Costs	$3.48	0.6302	$2.19
7	Operating Costs	$3.58	0.5835	$2.09
8	Operating Costs	$3.69	0.5403	$1.99
9	Operating Costs	$3.80	0.5002	$1.90
10	Operating Costs	$3.91	0.4632	$1.81
11	Operating Costs	$4.03	0.4289	$1.73
12	Operating Costs	$4.15	0.3971	$1.65
13	Operating Costs	$4.28	0.3677	$1.57
14	Operating Costs	$4.41	0.3405	$1.50
15	Operating Costs	$4.54	0.3152	$1.43
16	Operating Costs	$4.67	0.2919	$1.36
17	Operating Costs	$4.81	0.2703	$1.30
18	Operating Costs	$4.96	0.2502	$1.24
19	Operating Costs	$5.11	0.2317	$1.18
20	Operating Costs	$5.26	0.2145	$1.13
21	Operating Costs	$5.42	0.1987	$1.08
22	Operating Costs	$5.58	0.1839	$1.03
23	Operating Costs	$5.75	0.1703	$0.98
24	Operating Costs	$5.92	0.1577	$0.93
25	Operating Costs	$6.10	0.1460	$0.89
25	Maintenance Cost	$210.00	0.1460	$30.66
26	Operating costs	$6.28	0.1352	$0.85
27	Operating costs	$6.47	0.1252	$0.81
28	Operating costs	$6.66	0.1159	$0.77
29	Operating costs	$6.86	0.1073	$0.74
30	Operating costs	$7.07	0.0994	$0.70
31	Operating costs	$7.28	0.0920	$0.67
32	Operating costs	$7.50	0.0852	$0.64
33	Operating costs	$7.73	0.0789	$0.61
34	Operating costs	$7.96	0.0730	$0.58
35	Operating costs	$8.20	0.0676	$0.55
36	Operating costs	$8.44	0.0626	$0.53
37	Operating costs	$8.69	0.0580	$0.50
38	Operating costs	$8.96	0.0537	$0.48
39	Operating costs	$9.22	0.0497	$0.46
40	Operating costs	$9.50	0.0460	$0.44
41	Operating costs	$9.79	0.0426	$0.42
42	Operating costs	$10.08	0.0395	$0.40
43	Operating costs	$10.38	0.0365	$0.38
44	Operating costs	$10.69	0.0338	$0.36
45	Operating costs	$11.01	0.0313	$0.34
46	Operating costs	$11.34	0.0290	$0.33
47	Operating costs	$11.69	0.0269	$0.31
48	Operating costs	$12.04	0.0249	$0.30
49	Operating costs	$12.40	0.0230	$0.29
50	Operating costs	$12.77	0.0213	$0.27
50	Salvage Value	($27.00)	0.0213	($0.58)
	Net cash outflow			$649.48

Net present value is the difference of Sum of Present values of cash inflows and Sum of Present values of cash outflows. If the value is positive then the project may be accepted. While evaluation of two or more alternatives takes place, then the proposal with the higher net present value may be selected since it results in a greater cash inflow over the duration of the project.

In the given scenario, Present values are calculated by calculating the present values of cash inflows in the form of salvage value and cash outflows such as installation cost and operating cost.

In case of the suspension bridge, Installation Cost is $575 Million, Land Cost is $120 Million and Annual Operating costs are $2 Million with an increase of 4% each year. There is a maintenance cost of $180 Million in Year 25.Salvage value in year 50 is $30 Million.

In case of the cantilever bridge, Installation Cost is $470 Million, Land Cost is $95 Million and Annual Operating costs are $3 Million with an increase of 3% each year. There is a maintenance cost of $210 Million in Year 25. Salvage value in year 50 is $27 Million.

Present value factor is calculated as 1/1.08 ^ N where N is the year of operation of the bridge.

Conclusion:

Hence the bridge to be constructed is the Cantilever bridge, since it results in lower overall cash outflow over the period of 50 years.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Chapter 5, Problem 33P

To determine

Which of the two alternatives should be selected.

Expert Solution & Answer

Answer to Problem 33P

The Option to be implemented is Cantilever bridge, since it results in a lower cash outflow for a period of 50 years.

Explanation of Solution

Given information: (all costs in $Million)

Installation Cost:

Suspension Bridge $585

Cantilever Bridge $470

Land acquisition Cost:

Suspension Bridge $120

Cantilever Bridge $95

Annual Operation and Maintenance costs:

Suspension Bridge $2

Cantilever Bridge $3

Annual Increase in Operation and Maintenance costs:

Suspension Bridge 4%

Cantilever Bridge 3%

Salvage Value in year 50:

Suspension Bridge $30

Cantilever Bridge $27

Rate of Interest for calculation: 8%.

Based on the above information, the following tables outlines the net present value calculation of the two options.

Suspension Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$585.00	1.0000	$585.00
0	Land Cost	$120.00	1.0000	$120.00
1	Operating Costs	$2.00	0.9259	$1.85
2	Operating Costs	$2.08	0.8573	$1.78
3	Operating Costs	$2.16	0.7938	$1.71
4	Operating Costs	$2.25	0.7350	$1.65
5	Operating Costs	$2.34	0.6806	$1.59
6	Operating Costs	$2.43	0.6302	$1.53
7	Operating Costs	$2.53	0.5835	$1.48
8	Operating Costs	$2.63	0.5403	$1.42
9	Operating Costs	$2.74	0.5002	$1.37
10	Operating Costs	$2.85	0.4632	$1.32
11	Operating Costs	$2.96	0.4289	$1.27
12	Operating Costs	$3.08	0.3971	$1.22
13	Operating Costs	$3.20	0.3677	$1.18
14	Operating Costs	$3.33	0.3405	$1.13
15	Operating Costs	$3.46	0.3152	$1.09
16	Operating Costs	$3.60	0.2919	$1.05
17	Operating Costs	$3.75	0.2703	$1.01
18	Operating Costs	$3.90	0.2502	$0.98
19	Operating Costs	$4.05	0.2317	$0.94
20	Operating Costs	$4.21	0.2145	$0.90
21	Operating Costs	$4.38	0.1987	$0.87
22	Operating Costs	$4.56	0.1839	$0.84
23	Operating Costs	$4.74	0.1703	$0.81
24	Operating Costs	$4.93	0.1577	$0.78
25	Operating Costs	$5.13	0.1460	$0.75
25	Maintenance Cost	$185.00	0.1460	$27.01
26	Operating costs	$5.33	0.1352	$0.72
27	Operating costs	$5.54	0.1252	$0.69
28	Operating costs	$5.77	0.1159	$0.67
29	Operating costs	$6.00	0.1073	$0.64
30	Operating costs	$6.24	0.0994	$0.62
31	Operating costs	$6.49	0.0920	$0.60
32	Operating costs	$6.75	0.0852	$0.58
33	Operating costs	$7.02	0.0789	$0.55
34	Operating costs	$7.30	0.0730	$0.53
35	Operating costs	$7.59	0.0676	$0.51
36	Operating costs	$7.89	0.0626	$0.49
37	Operating costs	$8.21	0.0580	$0.48
38	Operating costs	$8.54	0.0537	$0.46
39	Operating costs	$8.88	0.0497	$0.44
40	Operating costs	$9.23	0.0460	$0.42
41	Operating costs	$9.60	0.0426	$0.41
42	Operating costs	$9.99	0.0395	$0.39
43	Operating costs	$10.39	0.0365	$0.38
44	Operating costs	$10.80	0.0338	$0.37
45	Operating costs	$11.23	0.0313	$0.35
46	Operating costs	$11.68	0.0290	$0.34
47	Operating costs	$12.15	0.0269	$0.33
48	Operating costs	$12.64	0.0249	$0.31
49	Operating costs	$13.14	0.0230	$0.30
50	Operating costs	$13.67	0.0213	$0.29
50	Salvage Value	($30.00)	0.0213	($0.64)
	Net cash outflow			$773.80

Cantilever Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$470.00	1.0000	$470.00
0	Land Cost	$95.00	1.0000	$95.00
1	Operating Costs	$3.00	0.9259	$2.78
2	Operating Costs	$3.09	0.8573	$2.65
3	Operating Costs	$3.18	0.7938	$2.52
4	Operating Costs	$3.28	0.7350	$2.41
5	Operating Costs	$3.38	0.6806	$2.30
6	Operating Costs	$3.48	0.6302	$2.19
7	Operating Costs	$3.58	0.5835	$2.09
8	Operating Costs	$3.69	0.5403	$1.99
9	Operating Costs	$3.80	0.5002	$1.90
10	Operating Costs	$3.91	0.4632	$1.81
11	Operating Costs	$4.03	0.4289	$1.73
12	Operating Costs	$4.15	0.3971	$1.65
13	Operating Costs	$4.28	0.3677	$1.57
14	Operating Costs	$4.41	0.3405	$1.50
15	Operating Costs	$4.54	0.3152	$1.43
16	Operating Costs	$4.67	0.2919	$1.36
17	Operating Costs	$4.81	0.2703	$1.30
18	Operating Costs	$4.96	0.2502	$1.24
19	Operating Costs	$5.11	0.2317	$1.18
20	Operating Costs	$5.26	0.2145	$1.13
21	Operating Costs	$5.42	0.1987	$1.08
22	Operating Costs	$5.58	0.1839	$1.03
23	Operating Costs	$5.75	0.1703	$0.98
24	Operating Costs	$5.92	0.1577	$0.93
25	Operating Costs	$6.10	0.1460	$0.89
25	Maintenance Cost	$210.00	0.1460	$30.66
26	Operating costs	$6.28	0.1352	$0.85
27	Operating costs	$6.47	0.1252	$0.81
28	Operating costs	$6.66	0.1159	$0.77
29	Operating costs	$6.86	0.1073	$0.74
30	Operating costs	$7.07	0.0994	$0.70
31	Operating costs	$7.28	0.0920	$0.67
32	Operating costs	$7.50	0.0852	$0.64
33	Operating costs	$7.73	0.0789	$0.61
34	Operating costs	$7.96	0.0730	$0.58
35	Operating costs	$8.20	0.0676	$0.55
36	Operating costs	$8.44	0.0626	$0.53
37	Operating costs	$8.69	0.0580	$0.50
38	Operating costs	$8.96	0.0537	$0.48
39	Operating costs	$9.22	0.0497	$0.46
40	Operating costs	$9.50	0.0460	$0.44
41	Operating costs	$9.79	0.0426	$0.42
42	Operating costs	$10.08	0.0395	$0.40
43	Operating costs	$10.38	0.0365	$0.38
44	Operating costs	$10.69	0.0338	$0.36
45	Operating costs	$11.01	0.0313	$0.34
46	Operating costs	$11.34	0.0290	$0.33
47	Operating costs	$11.69	0.0269	$0.31
48	Operating costs	$12.04	0.0249	$0.30
49	Operating costs	$12.40	0.0230	$0.29
50	Operating costs	$12.77	0.0213	$0.27
50	Salvage Value	($27.00)	0.0213	($0.58)
	Net cash outflow			$649.48

Net present value is the difference of Sum of Present values of cash inflows and Sum of Present values of cash outflows. If the value is positive then the project may be accepted. While evaluation of two or more alternatives takes place, then the proposal with the higher net present value may be selected since it results in a greater cash inflow over the duration of the project.

In the given scenario, Present values are calculated by calculating the present values of cash inflows in the form of salvage value and cash outflows such as installation cost and operating cost.

In case of the suspension bridge, Installation Cost is $575 Million, Land Cost is $120 Million and Annual Operating costs are $2 Million with an increase of 4% each year. There is a maintenance cost of $180 Million in Year 25.Salvage value in year 50 is $30 Million.

In case of the cantilever bridge, Installation Cost is $470 Million, Land Cost is $95 Million and Annual Operating costs are $3 Million with an increase of 3% each year. There is a maintenance cost of $210 Million in Year 25. Salvage value in year 50 is $27 Million.

Present value factor is calculated as 1/1.08 ^ N where N is the year of operation of the bridge.

Conclusion:

Hence the bridge to be constructed is the Cantilever bridge, since it results in lower overall cash outflow over the period of 50 years.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Chapter 5, Problem 33P

To determine

Which of the two alternatives should be selected.

Expert Solution & Answer

Answer to Problem 33P

The Option to be implemented is Cantilever bridge, since it results in a lower cash outflow for a period of 50 years.

Explanation of Solution

Given information: (all costs in $Million)

Installation Cost:

Suspension Bridge $585

Cantilever Bridge $470

Land acquisition Cost:

Suspension Bridge $120

Cantilever Bridge $95

Annual Operation and Maintenance costs:

Suspension Bridge $2

Cantilever Bridge $3

Annual Increase in Operation and Maintenance costs:

Suspension Bridge 4%

Cantilever Bridge 3%

Salvage Value in year 50:

Suspension Bridge $30

Cantilever Bridge $27

Rate of Interest for calculation: 8%.

Based on the above information, the following tables outlines the net present value calculation of the two options.

Suspension Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$585.00	1.0000	$585.00
0	Land Cost	$120.00	1.0000	$120.00
1	Operating Costs	$2.00	0.9259	$1.85
2	Operating Costs	$2.08	0.8573	$1.78
3	Operating Costs	$2.16	0.7938	$1.71
4	Operating Costs	$2.25	0.7350	$1.65
5	Operating Costs	$2.34	0.6806	$1.59
6	Operating Costs	$2.43	0.6302	$1.53
7	Operating Costs	$2.53	0.5835	$1.48
8	Operating Costs	$2.63	0.5403	$1.42
9	Operating Costs	$2.74	0.5002	$1.37
10	Operating Costs	$2.85	0.4632	$1.32
11	Operating Costs	$2.96	0.4289	$1.27
12	Operating Costs	$3.08	0.3971	$1.22
13	Operating Costs	$3.20	0.3677	$1.18
14	Operating Costs	$3.33	0.3405	$1.13
15	Operating Costs	$3.46	0.3152	$1.09
16	Operating Costs	$3.60	0.2919	$1.05
17	Operating Costs	$3.75	0.2703	$1.01
18	Operating Costs	$3.90	0.2502	$0.98
19	Operating Costs	$4.05	0.2317	$0.94
20	Operating Costs	$4.21	0.2145	$0.90
21	Operating Costs	$4.38	0.1987	$0.87
22	Operating Costs	$4.56	0.1839	$0.84
23	Operating Costs	$4.74	0.1703	$0.81
24	Operating Costs	$4.93	0.1577	$0.78
25	Operating Costs	$5.13	0.1460	$0.75
25	Maintenance Cost	$185.00	0.1460	$27.01
26	Operating costs	$5.33	0.1352	$0.72
27	Operating costs	$5.54	0.1252	$0.69
28	Operating costs	$5.77	0.1159	$0.67
29	Operating costs	$6.00	0.1073	$0.64
30	Operating costs	$6.24	0.0994	$0.62
31	Operating costs	$6.49	0.0920	$0.60
32	Operating costs	$6.75	0.0852	$0.58
33	Operating costs	$7.02	0.0789	$0.55
34	Operating costs	$7.30	0.0730	$0.53
35	Operating costs	$7.59	0.0676	$0.51
36	Operating costs	$7.89	0.0626	$0.49
37	Operating costs	$8.21	0.0580	$0.48
38	Operating costs	$8.54	0.0537	$0.46
39	Operating costs	$8.88	0.0497	$0.44
40	Operating costs	$9.23	0.0460	$0.42
41	Operating costs	$9.60	0.0426	$0.41
42	Operating costs	$9.99	0.0395	$0.39
43	Operating costs	$10.39	0.0365	$0.38
44	Operating costs	$10.80	0.0338	$0.37
45	Operating costs	$11.23	0.0313	$0.35
46	Operating costs	$11.68	0.0290	$0.34
47	Operating costs	$12.15	0.0269	$0.33
48	Operating costs	$12.64	0.0249	$0.31
49	Operating costs	$13.14	0.0230	$0.30
50	Operating costs	$13.67	0.0213	$0.29
50	Salvage Value	($30.00)	0.0213	($0.64)
	Net cash outflow			$773.80

Cantilever Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$470.00	1.0000	$470.00
0	Land Cost	$95.00	1.0000	$95.00
1	Operating Costs	$3.00	0.9259	$2.78
2	Operating Costs	$3.09	0.8573	$2.65
3	Operating Costs	$3.18	0.7938	$2.52
4	Operating Costs	$3.28	0.7350	$2.41
5	Operating Costs	$3.38	0.6806	$2.30
6	Operating Costs	$3.48	0.6302	$2.19
7	Operating Costs	$3.58	0.5835	$2.09
8	Operating Costs	$3.69	0.5403	$1.99
9	Operating Costs	$3.80	0.5002	$1.90
10	Operating Costs	$3.91	0.4632	$1.81
11	Operating Costs	$4.03	0.4289	$1.73
12	Operating Costs	$4.15	0.3971	$1.65
13	Operating Costs	$4.28	0.3677	$1.57
14	Operating Costs	$4.41	0.3405	$1.50
15	Operating Costs	$4.54	0.3152	$1.43
16	Operating Costs	$4.67	0.2919	$1.36
17	Operating Costs	$4.81	0.2703	$1.30
18	Operating Costs	$4.96	0.2502	$1.24
19	Operating Costs	$5.11	0.2317	$1.18
20	Operating Costs	$5.26	0.2145	$1.13
21	Operating Costs	$5.42	0.1987	$1.08
22	Operating Costs	$5.58	0.1839	$1.03
23	Operating Costs	$5.75	0.1703	$0.98
24	Operating Costs	$5.92	0.1577	$0.93
25	Operating Costs	$6.10	0.1460	$0.89
25	Maintenance Cost	$210.00	0.1460	$30.66
26	Operating costs	$6.28	0.1352	$0.85
27	Operating costs	$6.47	0.1252	$0.81
28	Operating costs	$6.66	0.1159	$0.77
29	Operating costs	$6.86	0.1073	$0.74
30	Operating costs	$7.07	0.0994	$0.70
31	Operating costs	$7.28	0.0920	$0.67
32	Operating costs	$7.50	0.0852	$0.64
33	Operating costs	$7.73	0.0789	$0.61
34	Operating costs	$7.96	0.0730	$0.58
35	Operating costs	$8.20	0.0676	$0.55
36	Operating costs	$8.44	0.0626	$0.53
37	Operating costs	$8.69	0.0580	$0.50
38	Operating costs	$8.96	0.0537	$0.48
39	Operating costs	$9.22	0.0497	$0.46
40	Operating costs	$9.50	0.0460	$0.44
41	Operating costs	$9.79	0.0426	$0.42
42	Operating costs	$10.08	0.0395	$0.40
43	Operating costs	$10.38	0.0365	$0.38
44	Operating costs	$10.69	0.0338	$0.36
45	Operating costs	$11.01	0.0313	$0.34
46	Operating costs	$11.34	0.0290	$0.33
47	Operating costs	$11.69	0.0269	$0.31
48	Operating costs	$12.04	0.0249	$0.30
49	Operating costs	$12.40	0.0230	$0.29
50	Operating costs	$12.77	0.0213	$0.27
50	Salvage Value	($27.00)	0.0213	($0.58)
	Net cash outflow			$649.48

Net present value is the difference of Sum of Present values of cash inflows and Sum of Present values of cash outflows. If the value is positive then the project may be accepted. While evaluation of two or more alternatives takes place, then the proposal with the higher net present value may be selected since it results in a greater cash inflow over the duration of the project.

In the given scenario, Present values are calculated by calculating the present values of cash inflows in the form of salvage value and cash outflows such as installation cost and operating cost.

In case of the suspension bridge, Installation Cost is $575 Million, Land Cost is $120 Million and Annual Operating costs are $2 Million with an increase of 4% each year. There is a maintenance cost of $180 Million in Year 25.Salvage value in year 50 is $30 Million.

In case of the cantilever bridge, Installation Cost is $470 Million, Land Cost is $95 Million and Annual Operating costs are $3 Million with an increase of 3% each year. There is a maintenance cost of $210 Million in Year 25. Salvage value in year 50 is $27 Million.

Present value factor is calculated as 1/1.08 ^ N where N is the year of operation of the bridge.

Conclusion:

Hence the bridge to be constructed is the Cantilever bridge, since it results in lower overall cash outflow over the period of 50 years.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 5, Problem 33P

To determine

Which of the two alternatives should be selected.

Expert Solution & Answer

Answer to Problem 33P

The Option to be implemented is Cantilever bridge, since it results in a lower cash outflow for a period of 50 years.

Explanation of Solution

Given information: (all costs in $Million)

Installation Cost:

Suspension Bridge $585

Cantilever Bridge $470

Land acquisition Cost:

Suspension Bridge $120

Cantilever Bridge $95

Annual Operation and Maintenance costs:

Suspension Bridge $2

Cantilever Bridge $3

Annual Increase in Operation and Maintenance costs:

Suspension Bridge 4%

Cantilever Bridge 3%

Salvage Value in year 50:

Suspension Bridge $30

Cantilever Bridge $27

Rate of Interest for calculation: 8%.

Based on the above information, the following tables outlines the net present value calculation of the two options.

Suspension Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$585.00	1.0000	$585.00
0	Land Cost	$120.00	1.0000	$120.00
1	Operating Costs	$2.00	0.9259	$1.85
2	Operating Costs	$2.08	0.8573	$1.78
3	Operating Costs	$2.16	0.7938	$1.71
4	Operating Costs	$2.25	0.7350	$1.65
5	Operating Costs	$2.34	0.6806	$1.59
6	Operating Costs	$2.43	0.6302	$1.53
7	Operating Costs	$2.53	0.5835	$1.48
8	Operating Costs	$2.63	0.5403	$1.42
9	Operating Costs	$2.74	0.5002	$1.37
10	Operating Costs	$2.85	0.4632	$1.32
11	Operating Costs	$2.96	0.4289	$1.27
12	Operating Costs	$3.08	0.3971	$1.22
13	Operating Costs	$3.20	0.3677	$1.18
14	Operating Costs	$3.33	0.3405	$1.13
15	Operating Costs	$3.46	0.3152	$1.09
16	Operating Costs	$3.60	0.2919	$1.05
17	Operating Costs	$3.75	0.2703	$1.01
18	Operating Costs	$3.90	0.2502	$0.98
19	Operating Costs	$4.05	0.2317	$0.94
20	Operating Costs	$4.21	0.2145	$0.90
21	Operating Costs	$4.38	0.1987	$0.87
22	Operating Costs	$4.56	0.1839	$0.84
23	Operating Costs	$4.74	0.1703	$0.81
24	Operating Costs	$4.93	0.1577	$0.78
25	Operating Costs	$5.13	0.1460	$0.75
25	Maintenance Cost	$185.00	0.1460	$27.01
26	Operating costs	$5.33	0.1352	$0.72
27	Operating costs	$5.54	0.1252	$0.69
28	Operating costs	$5.77	0.1159	$0.67
29	Operating costs	$6.00	0.1073	$0.64
30	Operating costs	$6.24	0.0994	$0.62
31	Operating costs	$6.49	0.0920	$0.60
32	Operating costs	$6.75	0.0852	$0.58
33	Operating costs	$7.02	0.0789	$0.55
34	Operating costs	$7.30	0.0730	$0.53
35	Operating costs	$7.59	0.0676	$0.51
36	Operating costs	$7.89	0.0626	$0.49
37	Operating costs	$8.21	0.0580	$0.48
38	Operating costs	$8.54	0.0537	$0.46
39	Operating costs	$8.88	0.0497	$0.44
40	Operating costs	$9.23	0.0460	$0.42
41	Operating costs	$9.60	0.0426	$0.41
42	Operating costs	$9.99	0.0395	$0.39
43	Operating costs	$10.39	0.0365	$0.38
44	Operating costs	$10.80	0.0338	$0.37
45	Operating costs	$11.23	0.0313	$0.35
46	Operating costs	$11.68	0.0290	$0.34
47	Operating costs	$12.15	0.0269	$0.33
48	Operating costs	$12.64	0.0249	$0.31
49	Operating costs	$13.14	0.0230	$0.30
50	Operating costs	$13.67	0.0213	$0.29
50	Salvage Value	($30.00)	0.0213	($0.64)
	Net cash outflow			$773.80

Cantilever Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$470.00	1.0000	$470.00
0	Land Cost	$95.00	1.0000	$95.00
1	Operating Costs	$3.00	0.9259	$2.78
2	Operating Costs	$3.09	0.8573	$2.65
3	Operating Costs	$3.18	0.7938	$2.52
4	Operating Costs	$3.28	0.7350	$2.41
5	Operating Costs	$3.38	0.6806	$2.30
6	Operating Costs	$3.48	0.6302	$2.19
7	Operating Costs	$3.58	0.5835	$2.09
8	Operating Costs	$3.69	0.5403	$1.99
9	Operating Costs	$3.80	0.5002	$1.90
10	Operating Costs	$3.91	0.4632	$1.81
11	Operating Costs	$4.03	0.4289	$1.73
12	Operating Costs	$4.15	0.3971	$1.65
13	Operating Costs	$4.28	0.3677	$1.57
14	Operating Costs	$4.41	0.3405	$1.50
15	Operating Costs	$4.54	0.3152	$1.43
16	Operating Costs	$4.67	0.2919	$1.36
17	Operating Costs	$4.81	0.2703	$1.30
18	Operating Costs	$4.96	0.2502	$1.24
19	Operating Costs	$5.11	0.2317	$1.18
20	Operating Costs	$5.26	0.2145	$1.13
21	Operating Costs	$5.42	0.1987	$1.08
22	Operating Costs	$5.58	0.1839	$1.03
23	Operating Costs	$5.75	0.1703	$0.98
24	Operating Costs	$5.92	0.1577	$0.93
25	Operating Costs	$6.10	0.1460	$0.89
25	Maintenance Cost	$210.00	0.1460	$30.66
26	Operating costs	$6.28	0.1352	$0.85
27	Operating costs	$6.47	0.1252	$0.81
28	Operating costs	$6.66	0.1159	$0.77
29	Operating costs	$6.86	0.1073	$0.74
30	Operating costs	$7.07	0.0994	$0.70
31	Operating costs	$7.28	0.0920	$0.67
32	Operating costs	$7.50	0.0852	$0.64
33	Operating costs	$7.73	0.0789	$0.61
34	Operating costs	$7.96	0.0730	$0.58
35	Operating costs	$8.20	0.0676	$0.55
36	Operating costs	$8.44	0.0626	$0.53
37	Operating costs	$8.69	0.0580	$0.50
38	Operating costs	$8.96	0.0537	$0.48
39	Operating costs	$9.22	0.0497	$0.46
40	Operating costs	$9.50	0.0460	$0.44
41	Operating costs	$9.79	0.0426	$0.42
42	Operating costs	$10.08	0.0395	$0.40
43	Operating costs	$10.38	0.0365	$0.38
44	Operating costs	$10.69	0.0338	$0.36
45	Operating costs	$11.01	0.0313	$0.34
46	Operating costs	$11.34	0.0290	$0.33
47	Operating costs	$11.69	0.0269	$0.31
48	Operating costs	$12.04	0.0249	$0.30
49	Operating costs	$12.40	0.0230	$0.29
50	Operating costs	$12.77	0.0213	$0.27
50	Salvage Value	($27.00)	0.0213	($0.58)
	Net cash outflow			$649.48

Net present value is the difference of Sum of Present values of cash inflows and Sum of Present values of cash outflows. If the value is positive then the project may be accepted. While evaluation of two or more alternatives takes place, then the proposal with the higher net present value may be selected since it results in a greater cash inflow over the duration of the project.

In the given scenario, Present values are calculated by calculating the present values of cash inflows in the form of salvage value and cash outflows such as installation cost and operating cost.

In case of the suspension bridge, Installation Cost is $575 Million, Land Cost is $120 Million and Annual Operating costs are $2 Million with an increase of 4% each year. There is a maintenance cost of $180 Million in Year 25.Salvage value in year 50 is $30 Million.

In case of the cantilever bridge, Installation Cost is $470 Million, Land Cost is $95 Million and Annual Operating costs are $3 Million with an increase of 3% each year. There is a maintenance cost of $210 Million in Year 25. Salvage value in year 50 is $27 Million.

Present value factor is calculated as 1/1.08 ^ N where N is the year of operation of the bridge.

Conclusion:

Hence the bridge to be constructed is the Cantilever bridge, since it results in lower overall cash outflow over the period of 50 years.

Answer 6

Chapter 5, Problem 33P

To determine

Which of the two alternatives should be selected.

Expert Solution & Answer

Answer to Problem 33P

The Option to be implemented is Cantilever bridge, since it results in a lower cash outflow for a period of 50 years.

Explanation of Solution

Given information: (all costs in $Million)

Installation Cost:

Suspension Bridge $585

Cantilever Bridge $470

Land acquisition Cost:

Suspension Bridge $120

Cantilever Bridge $95

Annual Operation and Maintenance costs:

Suspension Bridge $2

Cantilever Bridge $3

Annual Increase in Operation and Maintenance costs:

Suspension Bridge 4%

Cantilever Bridge 3%

Salvage Value in year 50:

Suspension Bridge $30

Cantilever Bridge $27

Rate of Interest for calculation: 8%.

Based on the above information, the following tables outlines the net present value calculation of the two options.

Suspension Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$585.00	1.0000	$585.00
0	Land Cost	$120.00	1.0000	$120.00
1	Operating Costs	$2.00	0.9259	$1.85
2	Operating Costs	$2.08	0.8573	$1.78
3	Operating Costs	$2.16	0.7938	$1.71
4	Operating Costs	$2.25	0.7350	$1.65
5	Operating Costs	$2.34	0.6806	$1.59
6	Operating Costs	$2.43	0.6302	$1.53
7	Operating Costs	$2.53	0.5835	$1.48
8	Operating Costs	$2.63	0.5403	$1.42
9	Operating Costs	$2.74	0.5002	$1.37
10	Operating Costs	$2.85	0.4632	$1.32
11	Operating Costs	$2.96	0.4289	$1.27
12	Operating Costs	$3.08	0.3971	$1.22
13	Operating Costs	$3.20	0.3677	$1.18
14	Operating Costs	$3.33	0.3405	$1.13
15	Operating Costs	$3.46	0.3152	$1.09
16	Operating Costs	$3.60	0.2919	$1.05
17	Operating Costs	$3.75	0.2703	$1.01
18	Operating Costs	$3.90	0.2502	$0.98
19	Operating Costs	$4.05	0.2317	$0.94
20	Operating Costs	$4.21	0.2145	$0.90
21	Operating Costs	$4.38	0.1987	$0.87
22	Operating Costs	$4.56	0.1839	$0.84
23	Operating Costs	$4.74	0.1703	$0.81
24	Operating Costs	$4.93	0.1577	$0.78
25	Operating Costs	$5.13	0.1460	$0.75
25	Maintenance Cost	$185.00	0.1460	$27.01
26	Operating costs	$5.33	0.1352	$0.72
27	Operating costs	$5.54	0.1252	$0.69
28	Operating costs	$5.77	0.1159	$0.67
29	Operating costs	$6.00	0.1073	$0.64
30	Operating costs	$6.24	0.0994	$0.62
31	Operating costs	$6.49	0.0920	$0.60
32	Operating costs	$6.75	0.0852	$0.58
33	Operating costs	$7.02	0.0789	$0.55
34	Operating costs	$7.30	0.0730	$0.53
35	Operating costs	$7.59	0.0676	$0.51
36	Operating costs	$7.89	0.0626	$0.49
37	Operating costs	$8.21	0.0580	$0.48
38	Operating costs	$8.54	0.0537	$0.46
39	Operating costs	$8.88	0.0497	$0.44
40	Operating costs	$9.23	0.0460	$0.42
41	Operating costs	$9.60	0.0426	$0.41
42	Operating costs	$9.99	0.0395	$0.39
43	Operating costs	$10.39	0.0365	$0.38
44	Operating costs	$10.80	0.0338	$0.37
45	Operating costs	$11.23	0.0313	$0.35
46	Operating costs	$11.68	0.0290	$0.34
47	Operating costs	$12.15	0.0269	$0.33
48	Operating costs	$12.64	0.0249	$0.31
49	Operating costs	$13.14	0.0230	$0.30
50	Operating costs	$13.67	0.0213	$0.29
50	Salvage Value	($30.00)	0.0213	($0.64)
	Net cash outflow			$773.80

Cantilever Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$470.00	1.0000	$470.00
0	Land Cost	$95.00	1.0000	$95.00
1	Operating Costs	$3.00	0.9259	$2.78
2	Operating Costs	$3.09	0.8573	$2.65
3	Operating Costs	$3.18	0.7938	$2.52
4	Operating Costs	$3.28	0.7350	$2.41
5	Operating Costs	$3.38	0.6806	$2.30
6	Operating Costs	$3.48	0.6302	$2.19
7	Operating Costs	$3.58	0.5835	$2.09
8	Operating Costs	$3.69	0.5403	$1.99
9	Operating Costs	$3.80	0.5002	$1.90
10	Operating Costs	$3.91	0.4632	$1.81
11	Operating Costs	$4.03	0.4289	$1.73
12	Operating Costs	$4.15	0.3971	$1.65
13	Operating Costs	$4.28	0.3677	$1.57
14	Operating Costs	$4.41	0.3405	$1.50
15	Operating Costs	$4.54	0.3152	$1.43
16	Operating Costs	$4.67	0.2919	$1.36
17	Operating Costs	$4.81	0.2703	$1.30
18	Operating Costs	$4.96	0.2502	$1.24
19	Operating Costs	$5.11	0.2317	$1.18
20	Operating Costs	$5.26	0.2145	$1.13
21	Operating Costs	$5.42	0.1987	$1.08
22	Operating Costs	$5.58	0.1839	$1.03
23	Operating Costs	$5.75	0.1703	$0.98
24	Operating Costs	$5.92	0.1577	$0.93
25	Operating Costs	$6.10	0.1460	$0.89
25	Maintenance Cost	$210.00	0.1460	$30.66
26	Operating costs	$6.28	0.1352	$0.85
27	Operating costs	$6.47	0.1252	$0.81
28	Operating costs	$6.66	0.1159	$0.77
29	Operating costs	$6.86	0.1073	$0.74
30	Operating costs	$7.07	0.0994	$0.70
31	Operating costs	$7.28	0.0920	$0.67
32	Operating costs	$7.50	0.0852	$0.64
33	Operating costs	$7.73	0.0789	$0.61
34	Operating costs	$7.96	0.0730	$0.58
35	Operating costs	$8.20	0.0676	$0.55
36	Operating costs	$8.44	0.0626	$0.53
37	Operating costs	$8.69	0.0580	$0.50
38	Operating costs	$8.96	0.0537	$0.48
39	Operating costs	$9.22	0.0497	$0.46
40	Operating costs	$9.50	0.0460	$0.44
41	Operating costs	$9.79	0.0426	$0.42
42	Operating costs	$10.08	0.0395	$0.40
43	Operating costs	$10.38	0.0365	$0.38
44	Operating costs	$10.69	0.0338	$0.36
45	Operating costs	$11.01	0.0313	$0.34
46	Operating costs	$11.34	0.0290	$0.33
47	Operating costs	$11.69	0.0269	$0.31
48	Operating costs	$12.04	0.0249	$0.30
49	Operating costs	$12.40	0.0230	$0.29
50	Operating costs	$12.77	0.0213	$0.27
50	Salvage Value	($27.00)	0.0213	($0.58)
	Net cash outflow			$649.48

Net present value is the difference of Sum of Present values of cash inflows and Sum of Present values of cash outflows. If the value is positive then the project may be accepted. While evaluation of two or more alternatives takes place, then the proposal with the higher net present value may be selected since it results in a greater cash inflow over the duration of the project.

In the given scenario, Present values are calculated by calculating the present values of cash inflows in the form of salvage value and cash outflows such as installation cost and operating cost.

In case of the suspension bridge, Installation Cost is $575 Million, Land Cost is $120 Million and Annual Operating costs are $2 Million with an increase of 4% each year. There is a maintenance cost of $180 Million in Year 25.Salvage value in year 50 is $30 Million.

In case of the cantilever bridge, Installation Cost is $470 Million, Land Cost is $95 Million and Annual Operating costs are $3 Million with an increase of 3% each year. There is a maintenance cost of $210 Million in Year 25. Salvage value in year 50 is $27 Million.

Present value factor is calculated as 1/1.08 ^ N where N is the year of operation of the bridge.

Conclusion:

Hence the bridge to be constructed is the Cantilever bridge, since it results in lower overall cash outflow over the period of 50 years.

Answer 7

Chapter 5, Problem 33P

To determine

Which of the two alternatives should be selected.

Answer 8

Expert Solution & Answer

Answer to Problem 33P

The Option to be implemented is Cantilever bridge, since it results in a lower cash outflow for a period of 50 years.

Answer 9

Expert Solution & Answer

Answer 10

Expert Solution & Answer

Answer 11

Explanation of Solution

Given information: (all costs in $Million)

Installation Cost:

Suspension Bridge $585

Cantilever Bridge $470

Land acquisition Cost:

Suspension Bridge $120

Cantilever Bridge $95

Annual Operation and Maintenance costs:

Suspension Bridge $2

Cantilever Bridge $3

Annual Increase in Operation and Maintenance costs:

Suspension Bridge 4%

Cantilever Bridge 3%

Salvage Value in year 50:

Suspension Bridge $30

Cantilever Bridge $27

Rate of Interest for calculation: 8%.

Based on the above information, the following tables outlines the net present value calculation of the two options.

Suspension Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$585.00	1.0000	$585.00
0	Land Cost	$120.00	1.0000	$120.00
1	Operating Costs	$2.00	0.9259	$1.85
2	Operating Costs	$2.08	0.8573	$1.78
3	Operating Costs	$2.16	0.7938	$1.71
4	Operating Costs	$2.25	0.7350	$1.65
5	Operating Costs	$2.34	0.6806	$1.59
6	Operating Costs	$2.43	0.6302	$1.53
7	Operating Costs	$2.53	0.5835	$1.48
8	Operating Costs	$2.63	0.5403	$1.42
9	Operating Costs	$2.74	0.5002	$1.37
10	Operating Costs	$2.85	0.4632	$1.32
11	Operating Costs	$2.96	0.4289	$1.27
12	Operating Costs	$3.08	0.3971	$1.22
13	Operating Costs	$3.20	0.3677	$1.18
14	Operating Costs	$3.33	0.3405	$1.13
15	Operating Costs	$3.46	0.3152	$1.09
16	Operating Costs	$3.60	0.2919	$1.05
17	Operating Costs	$3.75	0.2703	$1.01
18	Operating Costs	$3.90	0.2502	$0.98
19	Operating Costs	$4.05	0.2317	$0.94
20	Operating Costs	$4.21	0.2145	$0.90
21	Operating Costs	$4.38	0.1987	$0.87
22	Operating Costs	$4.56	0.1839	$0.84
23	Operating Costs	$4.74	0.1703	$0.81
24	Operating Costs	$4.93	0.1577	$0.78
25	Operating Costs	$5.13	0.1460	$0.75
25	Maintenance Cost	$185.00	0.1460	$27.01
26	Operating costs	$5.33	0.1352	$0.72
27	Operating costs	$5.54	0.1252	$0.69
28	Operating costs	$5.77	0.1159	$0.67
29	Operating costs	$6.00	0.1073	$0.64
30	Operating costs	$6.24	0.0994	$0.62
31	Operating costs	$6.49	0.0920	$0.60
32	Operating costs	$6.75	0.0852	$0.58
33	Operating costs	$7.02	0.0789	$0.55
34	Operating costs	$7.30	0.0730	$0.53
35	Operating costs	$7.59	0.0676	$0.51
36	Operating costs	$7.89	0.0626	$0.49
37	Operating costs	$8.21	0.0580	$0.48
38	Operating costs	$8.54	0.0537	$0.46
39	Operating costs	$8.88	0.0497	$0.44
40	Operating costs	$9.23	0.0460	$0.42
41	Operating costs	$9.60	0.0426	$0.41
42	Operating costs	$9.99	0.0395	$0.39
43	Operating costs	$10.39	0.0365	$0.38
44	Operating costs	$10.80	0.0338	$0.37
45	Operating costs	$11.23	0.0313	$0.35
46	Operating costs	$11.68	0.0290	$0.34
47	Operating costs	$12.15	0.0269	$0.33
48	Operating costs	$12.64	0.0249	$0.31
49	Operating costs	$13.14	0.0230	$0.30
50	Operating costs	$13.67	0.0213	$0.29
50	Salvage Value	($30.00)	0.0213	($0.64)
	Net cash outflow			$773.80

Cantilever Bridge:

Year	Particulars (Figures in Million)	Cash flow	Present value Factor @8%	Present value
0	Installation Cost	$470.00	1.0000	$470.00
0	Land Cost	$95.00	1.0000	$95.00
1	Operating Costs	$3.00	0.9259	$2.78
2	Operating Costs	$3.09	0.8573	$2.65
3	Operating Costs	$3.18	0.7938	$2.52
4	Operating Costs	$3.28	0.7350	$2.41
5	Operating Costs	$3.38	0.6806	$2.30
6	Operating Costs	$3.48	0.6302	$2.19
7	Operating Costs	$3.58	0.5835	$2.09
8	Operating Costs	$3.69	0.5403	$1.99
9	Operating Costs	$3.80	0.5002	$1.90
10	Operating Costs	$3.91	0.4632	$1.81
11	Operating Costs	$4.03	0.4289	$1.73
12	Operating Costs	$4.15	0.3971	$1.65
13	Operating Costs	$4.28	0.3677	$1.57
14	Operating Costs	$4.41	0.3405	$1.50
15	Operating Costs	$4.54	0.3152	$1.43
16	Operating Costs	$4.67	0.2919	$1.36
17	Operating Costs	$4.81	0.2703	$1.30
18	Operating Costs	$4.96	0.2502	$1.24
19	Operating Costs	$5.11	0.2317	$1.18
20	Operating Costs	$5.26	0.2145	$1.13
21	Operating Costs	$5.42	0.1987	$1.08
22	Operating Costs	$5.58	0.1839	$1.03
23	Operating Costs	$5.75	0.1703	$0.98
24	Operating Costs	$5.92	0.1577	$0.93
25	Operating Costs	$6.10	0.1460	$0.89
25	Maintenance Cost	$210.00	0.1460	$30.66
26	Operating costs	$6.28	0.1352	$0.85
27	Operating costs	$6.47	0.1252	$0.81
28	Operating costs	$6.66	0.1159	$0.77
29	Operating costs	$6.86	0.1073	$0.74
30	Operating costs	$7.07	0.0994	$0.70
31	Operating costs	$7.28	0.0920	$0.67
32	Operating costs	$7.50	0.0852	$0.64
33	Operating costs	$7.73	0.0789	$0.61
34	Operating costs	$7.96	0.0730	$0.58
35	Operating costs	$8.20	0.0676	$0.55
36	Operating costs	$8.44	0.0626	$0.53
37	Operating costs	$8.69	0.0580	$0.50
38	Operating costs	$8.96	0.0537	$0.48
39	Operating costs	$9.22	0.0497	$0.46
40	Operating costs	$9.50	0.0460	$0.44
41	Operating costs	$9.79	0.0426	$0.42
42	Operating costs	$10.08	0.0395	$0.40
43	Operating costs	$10.38	0.0365	$0.38
44	Operating costs	$10.69	0.0338	$0.36
45	Operating costs	$11.01	0.0313	$0.34
46	Operating costs	$11.34	0.0290	$0.33
47	Operating costs	$11.69	0.0269	$0.31
48	Operating costs	$12.04	0.0249	$0.30
49	Operating costs	$12.40	0.0230	$0.29
50	Operating costs	$12.77	0.0213	$0.27
50	Salvage Value	($27.00)	0.0213	($0.58)
	Net cash outflow			$649.48

Net present value is the difference of Sum of Present values of cash inflows and Sum of Present values of cash outflows. If the value is positive then the project may be accepted. While evaluation of two or more alternatives takes place, then the proposal with the higher net present value may be selected since it results in a greater cash inflow over the duration of the project.

In the given scenario, Present values are calculated by calculating the present values of cash inflows in the form of salvage value and cash outflows such as installation cost and operating cost.

In case of the suspension bridge, Installation Cost is $575 Million, Land Cost is $120 Million and Annual Operating costs are $2 Million with an increase of 4% each year. There is a maintenance cost of $180 Million in Year 25.Salvage value in year 50 is $30 Million.

In case of the cantilever bridge, Installation Cost is $470 Million, Land Cost is $95 Million and Annual Operating costs are $3 Million with an increase of 3% each year. There is a maintenance cost of $210 Million in Year 25. Salvage value in year 50 is $27 Million.

Present value factor is calculated as 1/1.08 ^ N where N is the year of operation of the bridge.

Conclusion:

Hence the bridge to be constructed is the Cantilever bridge, since it results in lower overall cash outflow over the period of 50 years.