
Which of the three alternative refrigerators should be purchased.

Answer to Problem 30P
Equipment to be purchased is Foxhill instrument, based on
Explanation of Solution
Given information:
Installation Costs in Year 0:
Foxhill Instrument $35,000
Quicksilver $40,000
Almaden $100,000
Annual Energy costs for Years 1-20:
Foxhill Instrument $8,000
Quicksilver $7,000
Almaden $2,000
Annual Income:
Foxhill Instrument $2,000
Quicksilver $2,200
Almaden $3,500
Salvage Value in year 20:
Foxhill Instrument $20,000
Quicksilver 0
Almaden 0.
Based on the above information, the following tables outlines the net present value calculation of the equipment of Foxhill Instrument, Quicksilver, and Almaden.
Foxhill Instrument:
Year | Particulars | Cash flow | Present value Factor @10% | Present value |
0 | Installation Cost | $35,000.00 | 1 | $35,000.00 |
1 | Operating costs less Revenue | $6,000.00 | 0.9091 | $5,454.55 |
2 | Operating costs less Revenue | $6,000.00 | 0.8264 | $4,958.68 |
3 | Operating costs less Revenue | $6,000.00 | 0.7513 | $4,507.89 |
4 | Operating costs less Revenue | $6,000.00 | 0.6830 | $4,098.08 |
5 | Operating costs less Revenue | $6,000.00 | 0.6209 | $3,725.53 |
6 | Operating costs less Revenue | $6,000.00 | 0.5645 | $3,386.84 |
7 | Operating costs less Revenue | $6,000.00 | 0.5132 | $3,078.95 |
8 | Operating costs less Revenue | $6,000.00 | 0.4665 | $2,799.04 |
9 | Operating costs less Revenue | $6,000.00 | 0.4241 | $2,544.59 |
10 | Operating costs less Revenue | $6,000.00 | 0.3855 | $2,313.26 |
11 | Operating costs less Revenue | $6,000.00 | 0.3505 | $2,102.96 |
12 | Operating costs less Revenue | $6,000.00 | 0.3186 | $1,911.78 |
13 | Operating costs less Revenue | $6,000.00 | 0.2897 | $1,737.99 |
14 | Operating costs less Revenue | $6,000.00 | 0.2633 | $1,579.99 |
15 | Operating costs less Revenue | $6,000.00 | 0.2394 | $1,436.35 |
16 | Operating costs less Revenue | $6,000.00 | 0.2176 | $1,305.77 |
17 | Operating costs less Revenue | $6,000.00 | 0.1978 | $1,187.07 |
18 | Operating costs less Revenue | $6,000.00 | 0.1799 | $1,079.15 |
19 | Operating costs less Revenue | $6,000.00 | 0.1635 | $981.05 |
20 | Operating costs less Revenue | $6,000.00 | 0.1486 | $891.86 |
20 | Salvage Value | ($20,000.00) | 0.1486 | ($2,972.87) |
Net cash outflow | $83,108.51 |
Quicksilver:
Year | Particulars | Cash flow | Present value Factor @10% | Present value |
0 | Installation Cost | $40,000.00 | 1.0000 | $40,000.00 |
1 | Operating costs less Revenue | $4,800.00 | 0.9091 | $4,363.64 |
2 | Operating costs less Revenue | $4,800.00 | 0.8264 | $3,966.94 |
3 | Operating costs less Revenue | $4,800.00 | 0.7513 | $3,606.31 |
4 | Operating costs less Revenue | $4,800.00 | 0.6830 | $3,278.46 |
5 | Operating costs less Revenue | $4,800.00 | 0.6209 | $2,980.42 |
5 | Operating costs less Revenue | $4,800.00 | 0.6209 | $2,980.42 |
6 | Operating costs less Revenue | $4,800.00 | 0.5645 | $2,709.47 |
7 | Operating costs less Revenue | $4,800.00 | 0.5132 | $2,463.16 |
8 | Operating costs less Revenue | $4,800.00 | 0.4665 | $2,239.24 |
9 | Operating costs less Revenue | $4,800.00 | 0.4241 | $2,035.67 |
10 | Operating costs less Revenue | $4,800.00 | 0.3855 | $1,850.61 |
11 | Operating costs less Revenue | $4,800.00 | 0.3505 | $1,682.37 |
12 | Operating costs less Revenue | $4,800.00 | 0.3186 | $1,529.43 |
13 | Operating costs less Revenue | $4,800.00 | 0.2897 | $1,390.39 |
14 | Operating costs less Revenue | $4,800.00 | 0.2633 | $1,263.99 |
15 | Operating costs less Revenue | $4,800.00 | 0.2394 | $1,149.08 |
16 | Operating costs less Revenue | $4,800.00 | 0.2176 | $1,044.62 |
17 | Operating costs less Revenue | $4,800.00 | 0.1978 | $949.65 |
18 | Operating costs less Revenue | $4,800.00 | 0.1799 | $863.32 |
19 | Operating costs less Revenue | $4,800.00 | 0.1635 | $784.84 |
20 | Operating costs less Revenue | $4,800.00 | 0.1486 | $713.49 |
20 | Salvage Value | 0 | 0.1486 | $0.00 |
Net cash outflow | $83,845.53 |
Almaden:
Year | Particulars | Cash flow | Present value Factor @10% | Present value |
0 | Installation Cost | $100,000.00 | 1.0000 | $100,000.00 |
1 | Operating costs less Revenue | ($1,500.00) | 0.9091 | ($1,363.64) |
2 | Operating costs less Revenue | ($1,500.00) | 0.8264 | ($1,239.67) |
3 | Operating costs less Revenue | ($1,500.00) | 0.7513 | ($1,126.97) |
4 | Operating costs less Revenue | ($1,500.00) | 0.6830 | ($1,024.52) |
5 | Operating costs less Revenue | ($1,500.00) | 0.6209 | ($931.38) |
5 | Operating costs less Revenue | ($1,500.00) | 0.6209 | ($931.38) |
6 | Operating costs less Revenue | ($1,500.00) | 0.5645 | ($846.71) |
7 | Operating costs less Revenue | ($1,500.00) | 0.5132 | ($769.74) |
8 | Operating costs less Revenue | ($1,500.00) | 0.4665 | ($699.76) |
9 | Operating costs less Revenue | ($1,500.00) | 0.4241 | ($636.15) |
10 | Operating costs less Revenue | ($1,500.00) | 0.3855 | ($578.31) |
11 | Operating costs less Revenue | ($1,500.00) | 0.3505 | ($525.74) |
12 | Operating costs less Revenue | ($1,500.00) | 0.3186 | ($477.95) |
13 | Operating costs less Revenue | ($1,500.00) | 0.2897 | ($434.50) |
14 | Operating costs less Revenue | ($1,500.00) | 0.2633 | ($395.00) |
15 | Operating costs less Revenue | ($1,500.00) | 0.2394 | ($359.09) |
16 | Operating costs less Revenue | ($1,500.00) | 0.2176 | ($326.44) |
17 | Operating costs less Revenue | ($1,500.00) | 0.1978 | ($296.77) |
18 | Operating costs less Revenue | ($1,500.00) | 0.1799 | ($269.79) |
19 | Operating costs less Revenue | ($1,500.00) | 0.1635 | ($245.26) |
20 | Operating costs less Revenue | ($1,500.00) | 0.1486 | ($222.97) |
20 | Salvage Value | $ - | 0.1486 | $0.00 |
Net cash outflow | $86,298.27 |
Net present value is the difference of Sum of Present values of cash inflows and Sum of Present values of cash outflows. If the value is positive then the project may be accepted. While evaluation of two or more alternatives takes place, then the proposal with the higher net present value may be selected since it results in a greater
In the given scenario, Present values are calculated by calculating the present values of cash inflows in the form of salvage value and cash outflows such as installation cost and operating cost.
In case of Foxhill, Installation Cost is $35,000, Operating costs less Revenue is $6,000 i.e. Operating costs of $8,000 less Revenues of $2,000 and Salvage value is $20,000. In case of Quicksilver, Installation Cost is $40,000, Operating costs less Revenue is $4,800 i.e. Operating costs of $7,000 less Revenues of $2,200 and Salvage value is $0. In case of Almaden, Installation Cost is $100,000, Operating costs less Revenue is ($1,500) i.e. Operating costs of $2,000 less Revenues of $3,500 and Salvage value is $0.
Present value factor is calculated as 1/1.10 ^ N where N is the year of operation of the equipment.
Conclusion:
Hence the equipment with the lowest cash outflows over a period of 20 years is selected.
Want to see more full solutions like this?
Chapter 5 Solutions
Engineering Economic Analysis
- Answerarrow_forwardM” method Given the following model, solve by the method of “M”. (see image)arrow_forwardAs indicated in the attached image, U.S. earnings for high- and low-skill workers as measured by educational attainment began diverging in the 1980s. The remaining questions in this problem set use the model for the labor market developed in class to walk through potential explanations for this trend. 1. Assume that there are just two types of workers, low- and high-skill. As a result, there are two labor markets: supply and demand for low-skill workers and supply and demand for high-skill workers. Using two carefully drawn labor-market figures, show that an increase in the demand for high skill workers can explain an increase in the relative wage of high-skill workers. 2. Using the same assumptions as in the previous question, use two carefully drawn labor-market figures to show that an increase in the supply of low-skill workers can explain an increase in the relative wage of high-skill workers.arrow_forward
- Published in 1980, the book Free to Choose discusses how economists Milton Friedman and Rose Friedman proposed a one-sided view of the benefits of a voucher system. However, there are other economists who disagree about the potential effects of a voucher system.arrow_forwardThe following diagram illustrates the demand and marginal revenue curves facing a monopoly in an industry with no economies or diseconomies of scale. In the short and long run, MC = ATC. a. Calculate the values of profit, consumer surplus, and deadweight loss, and illustrate these on the graph. b. Repeat the calculations in part a, but now assume the monopoly is able to practice perfect price discrimination.arrow_forwardThe projects under the 'Build, Build, Build' program: how these projects improve connectivity and ease of doing business in the Philippines?arrow_forward
- Principles of Economics (12th Edition)EconomicsISBN:9780134078779Author:Karl E. Case, Ray C. Fair, Sharon E. OsterPublisher:PEARSONEngineering Economy (17th Edition)EconomicsISBN:9780134870069Author:William G. Sullivan, Elin M. Wicks, C. Patrick KoellingPublisher:PEARSON
- Principles of Economics (MindTap Course List)EconomicsISBN:9781305585126Author:N. Gregory MankiwPublisher:Cengage LearningManagerial Economics: A Problem Solving ApproachEconomicsISBN:9781337106665Author:Luke M. Froeb, Brian T. McCann, Michael R. Ward, Mike ShorPublisher:Cengage LearningManagerial Economics & Business Strategy (Mcgraw-...EconomicsISBN:9781259290619Author:Michael Baye, Jeff PrincePublisher:McGraw-Hill Education





