Comprehensive:
Additional information:
- 1. The company reports on the balance sheet the net book value of property and equipment and long-term liabilities (known as control accounts). The related details are disclosed in the notes.
- 2. The straight-line method is used to
depreciate property and equipment based upon cost, estimated residual value, and estimated life. The costs of the assets in this account are: land, $29,500; buildings, $164,600; store fixtures, $72,600; and office equipment, $30,000. - 3. The
accumulated depreciation breakdown is as follows: buildings, $54,600; store fixtures, $37,400; and office equipment, $17,300. - 4. The long term debt includes 12%, $36,000 face
value bonds that mature on December 31, 2024, and have an unamortized bond discount of $1,000; 11%, $48,000 face value bonds that mature on December 31, 2025, have a premium on bonds payable of $1,800, and whose retirement is being funded by a bond sinking fund; and a 13% note payable that has a face value of $6,200 and matures on January 1, 2022. - 5. The non-interest-bearing note receivable matures on June 1, 2023.
- 6. Inventory is listed at lower of cost or market; cost is determined on the basis of average cost.
- 7. The investment in affiliate is carried at cost. The company has guaranteed the interest on 12%, $50,000, 15-year bonds issued by this affiliate, Jay Company.
- 8. Common stock has a $10 par value per share, 10,000 shares are authorized, and 1,000 shares were issued during 2019 at a price of $13 per share, resulting in 8,000 shares issued at year-end.
- 9.
Preferred stock has a $50 par value per share, 2,000 shares are authorized, and 140 shares were issued during 2019 at a price of $55 per share, resulting in 640 shares issued at year-end. - 10. On January 15, 2020, before the December 31, 2019, balance sheet was issued, a building with a cost of $20,000 and a book value of $7,000 was totally destroyed. Insurance proceeds will amount to only $5,000.
- 11. Net income and dividends declared and paid during the year were $50,500 and $21,000, respectively.
Required:
1. Prepare Stone Boat’s December 31, 2019, balance sheet (including appropriate parenthetical notations).
2. Prepare a statement of shareholders’ equity for 2019. (Hint: Work back from the ending account balances.)
3. Prepare notes that itemize the balance sheet control accounts and those necessary to disclose any company accounting policies,
4. Next Level Compute the debt-to-assets ratio at the cud of 2019. What is your evaluation of this ratio if it was 39% at the end of 2018?
Use the following information for P4–15 and P4–16:
McCormick & Company, Inc. is one of the world’s leading producers of spices, herbs, seasonings, condiments, and other flavorings for foods. Its products are sold to consumers, with sonic of the leading brands of spices and seasonings, as well as to industrial producers of foods. McCormick’s consolidated balance sheets for 20X2 and 20X3 follow.
1.
Prepare a balance sheet for S Boat Company as of December 31, 2019.
Explanation of Solution
Balance sheet: This financial statement reports a company’s resources (assets) and claims of creditors (liabilities) and stockholders (stockholders’ equity) over those resources. The resources of the company are assets which include money contributed by stockholders and creditors. Hence, the main elements of the balance sheet are assets, liabilities, and stockholders’ equity.
Prepare a balance sheet for S Boat Company as of December 31, 2019:
Table (1)
2
Prepare a statement of shareholders’ equity for the year 2019.
Explanation of Solution
Statement of Stockholders’ Equity:
Statement of Stockholders’ Equity is prepared to find out the changes and ending balance of contributed capital, treasury stock, retained earnings, and other comprehensive income in the business. The amount of stockholders’ equity is increased by issuance of stock and net income of the company and decreased by the payment of dividends and repurchase of treasury stock.
Prepare a statement of shareholders’ equity for the year 2019:
Table (2)
Working notes:
Determine the amount of common stock issued at par, during 2019:
Determine the amount of preference stock issued at par, during 2019:
Determine the amount of additional paid-in common stock, during 2019:
Determine the amount of additional paid-in preferred stock, during 2019:
Note: Statement of retained earnings is prepared back from ending accounts balances.
3.
Prepare notes that itemize the balance sheet control accounts and explain how it will helps to disclose any company accounting policies, contingent liabilities and subsequent events.
Explanation of Solution
Note 1:
Summary of significant accounting policies:
- Inventories are recorded at market price or cost price whichever is less.
- Straight line method is followed for depreciation of property, plant, and equipment based upon cost, estimated residual value, and useful life.
Note 2:
Guarantee to affiliate:
The company has been guaranteed by the affiliate Company J that it will be paid 12% interest on $50,000, 15-year bond.
Note 3:
Components of inventories:
The amount of inventories reported in the balance sheet is made up of the following components:
Table (3)
Note 4:
Components of long-term liabilities:
The amount of long-term liabilities reported in the balance sheet is made up of the following components:
Table (4)
Note 5:
Subsequent event:
On January 15, 2020, a building was totally destroyed. Its cost and book value are $20,000 and $7,000 respectively. However, insurance proceeds will amount to $5,000. This event has not been recorded in the balance sheet, as this event has been occurred after the balance sheet date.
4.
Determine debt-to-assets ratio of S Boat Company at the end of the year 2019.
Explanation of Solution
Debt-to-assets ratio:
Debt to assets ratio provides the relationship between the total liabilities and total assets. It helps the company to determine the amount of debt used to finance the assets.
The following formula is used to calculate debt-to-assets ratio:
Determine debt-to-assets ratio of S Boat Company at the end of the year 2019:
Hence, the debt-to-assets ratio of S Boat Company at the end of the year 2019 is 42.4%.
Evaluation:
If the debt-to-assets ratio is 39% at the end of 2018, then it has been increased by over 3% in 2019. An increase in this ratio indicates that the investors and creditors risk is increased, because of higher payment of interest has to be made by the company. The shareholder gets benefited, if the company generates a higher return on the additional debt equity than the interest paid.
Want to see more full solutions like this?
Chapter 4 Solutions
Intermediate Accounting: Reporting And Analysis
- Balance Sheet and Notes Listed here in random order are Wicks Construction Limiteds balance sheet accounts and related ending balances as of December 31, 2019: Additional information: 1. The company reports on the balance sheet the total amount for inventories and the net book value of property, plant, and equipment, with the related details for each account disclosed in notes. 2. The straight line method is used to depreciate buildings, machinery, and equipment, based upon their cost and estimated residual values and lives. A breakdown of property, plant, and equipment shows the following: land at a cost of 32,000, buildings at a cost of 182,400 and a net book value of 120,200, machinery at a cost of 63,900, and related accumulated depreciation of 18,600, and equipment (40% depreciated) at a cost of 53,000. 3. Patents are amortized on a straight line basis directly to the Patent account. 4. Inventories are listed at the lower of cost or market value using an average cost. The inventories include raw-materials, 22,200; work in process, 34,700; and finished goods, 41,600. 5. Common stock has a 10 par value per share, 12,000 shares are authorized, and 6,280 shares have been issued. 6. Preferred stock has a 100 par value per share, 1,000 shares are authorized, and 400 shares have been issued. 7. The investment in bonds is carried at the original cost, which is the face value, and is being held to maturity. 8. Short-term investments in marketable securities were purchased at year-end. 9. The bonds payable mature on December 31, 2024. 10. The company attaches a 1-year warranty on all the products it sells. Required: 1. Prepare Wicks Constructions December 31, 2019, balance sheet (including appropriate parenthetical notations). 2. Prepare notes to accompany the balance sheet that itemize company accounting policies; inventories; and property, plant, and equipment. 3. Next Level Compute the current ratio and the quick ratio. How do these two ratios provide different information about the companys liquidity? Why are these ratios useful?arrow_forwardBalance Sheet Presentation The following information relates to the assets of Westfield Semiconductors as of December 31, 2019. Westfield uses the straight-line method for depreciation and amortization. Required: Use the information above to prepare the property, plant, and equipment and intangible assets portions of a classified balance sheet for Westfield.arrow_forwardAccountingarrow_forward
- Compute for the TOTAL amount of Accumulated depreciation for the company's PPEarrow_forwardAssume the following general ledger account balances for Xenon Inc. for December 31, 2019 Accumulated Depreciation 50,000 Building 70,000 Depreciation Expense 20,000 Equipment 53,000 Land 90,000 Unused Supplies 3,000 What is the carrying amount of the company’s plant and equipment section of thebalance sheet at December 31, 2019?arrow_forwardFrom the worksheet, prepare the assets section of a classified balance sheet. LOADING... (Click the icon to view the completed worksheet.) A. Marks Co. Partial Balance Sheet December 31, 2019 Assets Current Assets: Total Current Assets Plant and Equipment: Less:arrow_forward
- Soon after December 31, 2019, the auditor requested a depreciation schedule for trucks of Jarrett Trucking Company, showing the additions, retirements, depreciation, and other data affecting the income of the company in the 4-year period 2016 to 2019, inclusive. The following data were in the Trucks account as of January 1, 2016: The Accumulated DepreciationTrucks account, previously adjusted to January 1,2016, and duly entered in the ledger, had a balance on that date of 16,460. This amount represented the straight-line depreciation on the four trucks from the respective dates of purchase, based on a 5-year life and no residual value. No debits had been made to this account prior to January 1, 2016. Transactions between January 1,2017, and December 31, 2019, and their record in the ledger were as follows: 1. July 1, 2016: Truck no. 1 was sold for 1,000 cash. The entry was a debit to Cash and a credit to Trucks, 1,000. 2. January 1, 2017: Truck no. 3 was traded for a larger one (no. 5) with a 5-year life. The agreed purchase price was 12,000. Jarrett paid the other company 1,780 cash on the transaction. The entry was a debit to Trucks, 1,780, and a credit to Cash, 1,780. 3. July 1, 2018: Truck no. 4 was damaged in a wreck to such an extent that it was sold as junk for 50 cash. Jarrett received 950 from the insurance company. The entry made by the bookkeeper was a debit to Cash, 1,000, and credits to Miscellaneous Revenue, 50, and Trucks, 950, 4. July 1, 2018: A new truck (no. 6) was acquired for 20,000 cash and debited at that amount to the Trucks account. The truck has a 5-year life. Entries for depreciation had been made at the close of each year as follows: 2016, 8,840; 2017, 5,436; 2018, 4,896; 2019, 4,356. Required: 1. Next Level For each of the 4 years, calculate separately the increase or decrease in earnings arising from the companys errors in determining or entering depreciation or in recording transactions affecting trucks. 2. Prove your work by one compound journal entry as of December 31, 2019; the adjustment of the Trucks account is to reflect the correct balances, assuming that the books have not been closed for 2019.arrow_forwardPlease prepare the Statement of Financial Position (SFP) Please observe the proper separation of the current, noncurrent assets Under the Liabilities and Equity, provide the classification of current and noncurrent liabilities properly. Please see attached photo and take note of the Net Income and Landarrow_forwardKindly find attached information, please can you assist accordingly? thanks.arrow_forward
- From the worksheet, prepare the assets section of a classified balance sheet. LOADING... (Click the icon to view the completed worksheet.) A. Ella Co. Partial Balance Sheet December 31, 2019 Assets Current Assets: Total Current Assets Plant and Equipment: Less: Total Assetsarrow_forwardThe following information was extracted from the financial records including the asset register for Fit Line Gym for the year ended 31 December 2020: Property, plant & equipment: Buildings Gym Equipment Furniture & Fittings Balances at 1 January 2020 R R Cost 550 000 275 000 88 000 Accumulated depreciation (27 500) (140 000) (23 500) Additional information: 1. Accounting policies with regards to depreciation of property, plant and equipment: 1.1 Buildings are depreciated at 2% per year on the fixed instalment method. 1.2 Gym equipment is depreciated at 20% per year using the reducing balance method. 1.3 Furniture and fittings are depreciated on the fixed instalment method over an estimated useful life of 4 years. 2. The following transactions which are not included in the above balances, took place during the financial year ended 31 December 2020:arrow_forward27. Subject :- Accountingarrow_forward
- Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage LearningIntermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningCornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning