Concept explainers
Statement of
Data for San Mateo Health Care for January are provided in Problems 3-1, 3-2, and 3-3.
Instructions
Prepare a statement of cash flows for January.
Concept Introduction:
Cash Flow statement:
The Cash flow statement shows the movement of cash during a particular period. The Cash flows are categorized into three categories as follows:
- Cash flows from operating activities
- Cash Flows from investing activities
- Cash flows from financing activities
(Note: Cash flows from operating activities can be prepared using direct or indirect method)
To Prepare:
The Cash Flow Statement
Answer to Problem 3.4.1P
The Cash Flow Statement is as follows:
Statement of Cash Flows-Direct Method | ||
Cash flow from Operating activities: | ||
Collection from Customers | $ 246,000 | |
Payments to Suppliers | $(116,000) | |
Payments to Employees | $ (51,000) | |
Payment of Income tax | $ (7,500) | |
Interest Expense | $ (2,500) | |
Dividend Revenue | $ 7,000 | |
Net Cash Provided by Operating activities | $ 76,000 | |
Cash flow from Investing activities: | ||
Cash Payment for Acquisition of Plant Assets | $(102,000) | |
Cash Receipts from Sale of Land | $ 29,000 | |
Net Cash Used by Investing activities | $(73,000) | |
Cash flow from Financing activities: | ||
Cash Receipts from Issuance of Common Stock | $ 38,000 | |
Payment of Long Term notes payable | $ (10,000) | |
Payment of Dividends | $ (9,000) | |
Net Cash Provided by Financing activities | $ 19,000 | |
Net Cash Flows | $ 22,000 | |
Add: Beginning Cash Balance | $ 21,000 | |
Ending Cash Balance | $ 43,000 |
The Cash Flow Statement is prepared as follows:
Statement of Cash Flows-Direct Method | ||
Cash flow from Operating activities: | ||
Collection from Customers (233000+13000) | $ 246,000 | |
Payments to Suppliers (104000+12000) | $(116,000) | |
Payments to Employees (48000+3000) | $ (51,000) | |
Payment of Income tax | $ (7,500) | |
Interest Expense | $ (2,500) | |
Dividend Revenue | $ 7,000 | |
Net Cash Provided by Operating activities | $ 76,000 | |
Cash flow from Investing activities: | ||
Cash Payment for Acquisition of Plant Assets | $(102,000) | |
Cash Receipts from Sale of Land | $ 29,000 | |
Net Cash Used by Investing activities | $(73,000) | |
Cash flow from Financing activities: | ||
Cash Receipts from Issuance of Common Stock | $ 38,000 | |
Payment of Long Term notes payable | $ (10,000) | |
Payment of Dividends | $ (9,000) | |
Net Cash Provided by Financing activities | $ 19,000 | |
Net Cash Flows | $ 22,000 | |
Add: Beginning Cash Balance | $ 21,000 | |
Ending Cash Balance | $ 43,000 |
Explanation of Solution
The Cash Flow Statement is prepared as follows:
Statement of Cash Flows-Direct Method | ||
Cash flow from Operating activities: | ||
Collection from Customers (233000+13000) | $ 246,000 | |
Payments to Suppliers (104000+12000) | $(116,000) | |
Payments to Employees (48000+3000) | $ (51,000) | |
Payment of Income tax | $ (7,500) | |
Interest Expense | $ (2,500) | |
Dividend Revenue | $ 7,000 | |
Net Cash Provided by Operating activities | $ 76,000 | |
Cash flow from Investing activities: | ||
Cash Payment for Acquisition of Plant Assets | $(102,000) | |
Cash Receipts from Sale of Land | $ 29,000 | |
Net Cash Used by Investing activities | $(73,000) | |
Cash flow from Financing activities: | ||
Cash Receipts from Issuance of Common Stock | $ 38,000 | |
Payment of Long Term notes payable | $ (10,000) | |
Payment of Dividends | $ (9,000) | |
Net Cash Provided by Financing activities | $ 19,000 | |
Net Cash Flows | $ 22,000 | |
Add: Beginning Cash Balance | $ 21,000 | |
Ending Cash Balance | $ 43,000 |
Want to see more full solutions like this?
Chapter 3 Solutions
Survey of Accounting (Accounting I)
Additional Business Textbook Solutions
Horngren's Accounting (12th Edition)
Horngren's Cost Accounting: A Managerial Emphasis (16th Edition)
Understanding Business
Essentials of Corporate Finance (Mcgraw-hill/Irwin Series in Finance, Insurance, and Real Estate)
Operations Management: Processes and Supply Chains (12th Edition) (What's New in Operations Management)
Essentials of MIS (13th Edition)
- CAL Ltd. sold $6,700,000 of 10% bonds, which were dated March 1, 2023, on June 1, 2023. The bonds paid interest on September 1 and March 1 of each year. The bonds' maturity date was March 1, 2033, and the bonds were issued to yield 12%. CAL's fiscal year-end was February 28, and the company followed IFRS. On June 1, 2024, CAL bought back $2,700,000 worth of bonds for $2,600,000 plus accrued interest. (a) Using 1. a financial calculator, or 2. Excel function PV, calculate the issue price of the bonds and prepare the entry for the issuance of the bonds. Hint: Use the account Interest Expense in your entry). there are 3 entries to be made herearrow_forwardDon't use ai to answer I will report you answerarrow_forward1. Stampede Company has two service departments — purchasing and maintenance, and two production departments — fabrication and assembly. The distribution of each service department's efforts to the other departments is shown below: FROM TO Purchasing Maintenance Fabrication Assembly Purchasing 0% 45% 45% 10% Maintenance 55% 0% 30% 15% The direct operating costs of the departments (including both variable and fixed costs) were as follows: Purchasing $ 138,000 Maintenance 60,000 Fabrication 114,000 Assembly 90,000 The total cost accumulated in the fabrication department using the direct method is: The answer is not 194100 2. Bifurcator Company produces three products — X, Y, and Z — from a joint process. Each product may be sold at the split-off point or processed further. Additional processing requires no special facilities, and production costs of further processing are entirely variable and traceable to the products involved. Last year all three products were…arrow_forward
- General accounting question please solvearrow_forwardDue Jan 26 11:59pm Module 2 Discussion Provide and discuss an example of a situation where a company would use a job cost sheet. As part of your analysis, be sure to explain the nature and importance of a job cost sheet. or Discuss the advantages and disadvantages of Job Order Costing. Be sure to include specific examples of the advantages/disadvantages that you discuss. 21 Replies, 18arrow_forwardNonearrow_forward
- Abcarrow_forwardchoose 4 nuber from 1 to 5 with repetitions allowed to create the largest standard deviation posiiblearrow_forward1. Stampede Company has two service departments — purchasing and maintenance, and two production departments — fabrication and assembly. The distribution of each service department's efforts to the other departments is shown below: FROM TO Purchasing Maintenance Fabrication Assembly Purchasing 0% 45% 45% 10% Maintenance 55% 0% 30% 15% The direct operating costs of the departments (including both variable and fixed costs) were as follows: Purchasing $ 138,000 Maintenance 60,000 Fabrication 114,000 Assembly 90,000 The total cost accumulated in the fabrication department using the direct method is: 2. Bifurcator Company produces three products — X, Y, and Z — from a joint process. Each product may be sold at the split-off point or processed further. Additional processing requires no special facilities, and production costs of further processing are entirely variable and traceable to the products involved. Last year all three products were processed beyond…arrow_forward
- College Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,Century 21 Accounting Multicolumn JournalAccountingISBN:9781337679503Author:GilbertsonPublisher:Cengage
- Principles of Accounting Volume 1AccountingISBN:9781947172685Author:OpenStaxPublisher:OpenStax CollegeSurvey of Accounting (Accounting I)AccountingISBN:9781305961883Author:Carl WarrenPublisher:Cengage Learning