Balance Sheet summarizes the assets, the liabilities, and the Shareholder’s equity of a company at a given date. It is also known as the statement of financial status of the business.
To prepare: Balance sheet of the MLM Company for the year ended December 31, 2018.
Explanation of Solution
Prepare a balance sheet of MLM Company for the year ended December 31, 2018.
MLM Company | ||
Balance sheet | ||
For the year ended December 31, 2018 | ||
Amount in $ | Amount in $ | |
Assets: | ||
Current assets: | ||
Cash (1) | 167,000 | |
Inventories | 100,000 | |
Prepaid rent | 3,000 | |
Total current assets: | 576,000 | |
Property, plant and equipment: | ||
Equipment and furniture | 40,000 | |
Less: |
4,000 | |
Net property , plant and equipment: | 36,000 | |
Total assets | 306,000 | |
Liabilities and shareholder's equity | ||
Current liabilities: | ||
Accounts payable (2) | 21,000 | |
Interest payable (3) | 9,000 | |
Loan payable (4) | 100,000 | |
Total current liabilities | 130,000 | |
Long term liabilities | ||
Shareholders' equity | ||
Common stock (5) | 100,000 | |
76,000 | ||
Total shareholders' equity | 176,000 | |
Total liabilities and shareholders’ equity | 306,000 |
Table (1)
Working notes:
- 1. Compute cash balance as on December 31, 2018.
- 2. Compute accounts payable for the year ended December 31, 2018.
- 3. Compute interest payable
- 4. The bank loan repayable on 31 March 2019, which means loan repayable within the accounting year. Hence, bank loan is reported as current liability.
- 5. 100,000 shares of no par common stock are authorized, of which 20,000 shares were issued and are outstanding. Thus, 20,000 shares are issued for $100,000.
- 6. Net income for the year was $76,000.
Want to see more full solutions like this?
Chapter 3 Solutions
Intermediate Accounting
- Hello tutor give correct answer for this general accounting questionarrow_forwardQuestion 8 Assume that the following banks have the same net amount of 2 million, but they are different due to the capital structure: Bank Alpha Reserves 12 million Deposits 85 million Loans 90 million Bank Capital 17 million TOTAL Assets 102 million TOTAL Liabilities and Equity 102 million Bank Beta Reserves 12 million Deposits 100 million Loans 90 million Bank Capital 2 million TOTAL Assets 102 million TOTAL Liabilities and Equity 102 million Which Bank is more attractive for shareholders? [Hints: Calculate the ROE]arrow_forwardQuestion 3 A venture capital fund is considering investing in a startup that is seeking to raise $1,500,000 in equity capital. The venture had previously raised $250,000 from angel investors and the founder had invested $50,000 of her savings in her venture. At the time this investment was under consideration, the company was projecting to be profitable three years from now. Net income in year three is projected to be $225,000. Because of projected losses in year one and two, cumulative retained earnings entering year three are projected to be negative $120,000. The venture capital firm will nbt invest unless the projected return on equity in year three is at least 30% If you were employed by the venture capital fund, based on this information alone, would you recommend that the $1,500,000 investment be made? Yes, the projected return on equity in year three is greater than 30% No, the projected return on equity in year three is less than 30%arrow_forward
- Part 1 You have P10,000 to invest. You do not want to take any risk, so you will put the funds in a savings account at the local bank. Of the following choices, which one will produce the largest sum at the end of 22 years? An account that compounds interest. please explain 1.1 Annually 1.2 Daily 1.3 Quarterly 1.4 Monthly 2. The company is setting aside funds to acquire a property for its new warehouse. The company needs P74,735 to make the down payment. The company deposits P5,000/month in the fund account which pays 1% per month. As the financial manager you have been tasked to determine how long it will take to accumulate enough funds to acquire the property? 3. Suppose you are 40 years old and plans to retire in exactly 20 years. Twenty one years from now you will need to withdraw P50,000 per year from your retirement fund to add to your SSS pension. Assume you are to live for 85 years, how much money should you place in the retirement fund each year for the next 20…arrow_forwardRequired information Skip to question [The following information applies to the questions displayed below.] “We really need to get this new material-handling equipment in operation just after the new year begins. I hope we can finance it largely with cash and marketable securities, but if necessary we can get a short-term loan down at MetroBank.” This statement by Beth Davies-Lowry, president of Intercoastal Electronics Company, concluded a meeting she had called with the firm’s top management. Intercoastal is a small, rapidly growing wholesaler of consumer electronic products. The firm’s main product lines are small kitchen appliances and power tools. Marcia Wilcox, Intercoastal’s General Manager of Marketing, has recently completed a sales forecast. She believes the company’s sales during the first quarter of 20x1 will increase by 10 percent each month over the previous month’s sales. Then Wilcox expects sales to remain constant for several months. Intercoastal’s projected…arrow_forwardQ1 Mr Mortar Mathias has been in the merchandizing business for quite sometimes, but he has not been able to reconcile his consumable stocks for sales properly. At the later stage of the operation last year, he realized that he was running out of liquid assets and has therefore been depending on bank overdraft to finance his daily working capital requirement. He has been a long time bank customer and getting the bank overdraft facility is not too difficult for him to obtain. It is indeed, the company practice to use only one current account, and at the moment his business is supported by an overdraft facility. Within one month of operation in December 2020, the owner has instructed his Senior Finance Officer to lay out and present a proper financial statement with the objective of paying settling the bank overdraft from any source of cash surplus. All transactions by cash will be transacted automatically through bank. The Balance sheet of a business at the start of the month of…arrow_forward
- Good Luck O 10. r@ktas company borrowed $ 7,000 cash from the Trust Bank. As a result of this transaction, a. assets would decrease by $ 7,000 c. shareholders' equity would increase by 7,000 d. revenue would increase by 7,000 b. liabilities would increase by $ 7,000arrow_forwardQuestion: 52 You are considering investing in Nuran Security Services. You have been able to locate the following information on the firm: total assets are $26.95 million, accounts receivable are $4.30 million, ACP is 30 days, net income is $4.50 million, and debt-to-equity is 1.20 times. Calculate the ROE for the firm.arrow_forwardCan you please help me answer this problem? Thanksarrow_forward
- Business 123 Introduction to Investments May I please have the best solution for the following question? Thank you,arrow_forwardFinancial Accounting question please solvearrow_forwardBusiness 123 Introduction to Investments May I please have the solution for the following writing exercise? Thank youarrow_forward