Intermediate Accounting
Intermediate Accounting
9th Edition
ISBN: 9781259722660
Author: J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher: McGraw-Hill Education
Question
Book Icon
Chapter 3, Problem 3.10P
To determine

Balance sheet:

Balance Sheet summarizes the assets, the liabilities, and the Shareholder’s equity of a company at a given date. It is also known as the statement of financial status of the business.

To prepare: Balance sheet of the MLM Company for the year ended December 31, 2018.

Expert Solution & Answer
Check Mark

Explanation of Solution

Prepare a balance sheet of MLM Company for the year ended December 31, 2018.

MLM Company
Balance sheet
For the year ended December 31, 2018
  Amount in $ Amount in $
Assets:
Current assets:    
Cash                                                       (1) 167,000  
Inventories 100,000  
Prepaid rent 3,000  
Total current assets:   576,000
Property, plant and equipment:    
Equipment and furniture 40,000  
Less: accumulated depreciation 4,000  
Net property , plant and equipment:   36,000
Total assets   306,000
Liabilities and shareholder's equity
Current liabilities:    
Accounts payable                                   (2) 21,000  
Interest payable                                      (3) 9,000  
Loan payable                                          (4) 100,000  
Total current liabilities   130,000
Long term liabilities    
     
Shareholders' equity    
Common stock                                        (5) 100,000  
Retained earnings                                    (6) 76,000  
Total shareholders' equity   176,000
Total liabilities and shareholders’ equity   306,000

Table (1)

Working notes:

  1. 1. Compute cash balance as on December 31, 2018.

CashBalance = (Total Cash Receipts - Total Cash Disbursments) =(($360,000+100,000+100,000)($300,000+15,000+30,000+5,000+3,000+40,000)) =$560,000$393,000 =$167,000

  1. 2. Compute accounts payable for the year ended December 31, 2018.

AccountsPayables = (Suppliers + Utility Company) =$20,000+$1,000=$21,000

  1. 3. Compute interest payable

Interest Payable = Loan Amount × Interest Rate × (Number of months ÷ 12) = $100,000× 12% × 912 =$9,000

  1. 4. The bank loan repayable on 31 March 2019, which means loan repayable within the accounting year. Hence, bank loan is reported as current liability.
  2. 5. 100,000 shares of no par common stock are authorized, of which 20,000 shares were issued and are outstanding. Thus, 20,000 shares are issued for $100,000.
  3. 6. Net income for the year was $76,000.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Question E5-2
HI5002 Finance for business Question 1                                                                                                    You are a newly employed finance manager for Finance Adventure Ltd. The following data is available for the company as of 31 June 2020: Current assets of $293,950 Current liabilities $68,700 Total assets $765,600 Equity $305,890  Required:                                  The company’s Management Board required you to evaluate two alternative options of debt funding and equity funding for a new project. What is the job are you doing to complete the task? (referring to one out of 3 important questions of corporate finance for your answer)  Calculate non-current assets, non-current liabilities and build a balance sheet for the company?  Calculate the return on assets (ROA) of the company given that return on equity (ROE) is 35%?  What is the price earnings ratio (PE) of the company, given total number of outstanding ordinary shares is 57,000 and…
plz solve all theses questions!!

Chapter 3 Solutions

Intermediate Accounting

Ch. 3 - Disclosure notes are an integral part of the...Ch. 3 - A summary of the companys significant accounting...Ch. 3 - Define a subsequent event.Ch. 3 - Prob. 3.14QCh. 3 - Prob. 3.15QCh. 3 - Prob. 3.16QCh. 3 - Prob. 3.17QCh. 3 - Show the calculation of the following solvency...Ch. 3 - Prob. 3.19QCh. 3 - Prob. 3.20QCh. 3 - (Based on Appendix 3) Segment reporting...Ch. 3 - Prob. 3.22QCh. 3 - Prob. 3.23QCh. 3 - Current versus long-term classification LO32,...Ch. 3 - Balance sheet classification LO32, LO33 The trial...Ch. 3 - Prob. 3.3BECh. 3 - Balance sheet classification LO32, LO33 Refer to...Ch. 3 - Balance sheet classification LO32, LO33 The...Ch. 3 - Balance sheet classification LO32, LO33 You have...Ch. 3 - Balance sheet preparation; missing elements LO32,...Ch. 3 - Financial statement disclosures LO34 For each of...Ch. 3 - Calculating ratios LO38 Refer to the trial...Ch. 3 - Prob. 3.10BECh. 3 - Calculating ratios; solving for unknowns LO38 The...Ch. 3 - Balance sheet; missing elements LO32, LO33, LO38...Ch. 3 - Balance sheet classification LO32, LO33 The...Ch. 3 - Balance sheet classification LO32, LO33 The...Ch. 3 - Balance sheet preparation LO32, LO33 The...Ch. 3 - Balance sheet preparation LO32, LO33 The...Ch. 3 - Balance sheet; Current versus long-term...Ch. 3 - Prob. 3.7ECh. 3 - Prob. 3.8ECh. 3 - Balance sheet preparation LO32, LO33 The...Ch. 3 - Financial statement disclosures LO34 The...Ch. 3 - Prob. 3.11ECh. 3 - Prob. 3.12ECh. 3 - Prob. 3.13ECh. 3 - FASB codification research LO32, LO34 Access the...Ch. 3 - Prob. 3.15ECh. 3 - Prob. 3.16ECh. 3 - Prob. 3.17ECh. 3 - Calculating ratios; solve for unknowns LO38 The...Ch. 3 - Prob. 3.19ECh. 3 - Effect of management decisions on ratios LO38...Ch. 3 - Prob. 3.21ECh. 3 - Prob. 3.22ECh. 3 - Balance sheet preparation LO32, LO33 Presented...Ch. 3 - Balance sheet preparation; missing elements LO32,...Ch. 3 - Balance sheet preparation LO32, LO33 The...Ch. 3 - Balance sheet preparation LO32, LO33 The...Ch. 3 - Balance sheet preparation LO32, LO33 The...Ch. 3 - Prob. 3.6PCh. 3 - Balance sheet preparation; errors LO32, LO33 The...Ch. 3 - Balance sheet; errors; missing amounts LO32, LO33...Ch. 3 - Balance sheet preparation LO32 , LO33 Presented...Ch. 3 - Prob. 3.10PCh. 3 - Communication Case 31 Current versus long-term...Ch. 3 - Analysis Case 32 Current versus long- term...Ch. 3 - Prob. 3.4BYPCh. 3 - Judgment Case 35 Balance sheet; errors LO32...Ch. 3 - Prob. 3.6BYPCh. 3 - Real World Case 37 Balance sheet and significant...Ch. 3 - Judgment Case 38 Post fiscal year-end e vents ...Ch. 3 - Prob. 3.9BYPCh. 3 - Prob. 3.10BYPCh. 3 - Prob. 3.11BYPCh. 3 - Analysis Case 314 Balance sheet information LO32...Ch. 3 - Prob. 3.15BYPCh. 3 - Ethics Case 316 Segment reporting Appendix 3 You...Ch. 3 - Prob. 1CCTC
Knowledge Booster
Background pattern image
Similar questions
SEE MORE QUESTIONS
Recommended textbooks for you
Text book image
Personal Finance
Finance
ISBN:9781337669214
Author:GARMAN
Publisher:Cengage
Text book image
SWFT Comprehensive Volume 2019
Accounting
ISBN:9780357233306
Author:Maloney
Publisher:Cengage