Concept explainers
Problem 2-38 Events for two complete accounting cycles
Alcorn Service Company was formed on January 1, 2018.
Events Affecting the 2018 Accounting Period
1. Acquired $20,000 cash from the issue of common stock.
2. Purchased $800 of supplies on account.
3. Purchased land that cost $14,000 cash.
4. Paid $800 cash to settle accounts payable created in Event 2.
5. Recognized revenue on account of $10,500.
6. Paid $3,800 cash for other operating expenses.
7. Collected $7,000 cash from
Information for 2018
8. Recognized accrued salaries of $3,600 on December 31, 2018.
9. Had $100 of supplies on hand at the end of the accounting period.
Events Affecting the 2019 Accounting Period
1. Acquired $15,000 cash from the issue of common stock.
2. Paid $3,600 cash to settle the salaries payable obligation.
3. Paid $9,000 cash in advance to lease office space.
4. Sold the land that cost $14,000 for $14,000 cash.
5. Received $6,000 cash in advance for services to be performed in the future.
6. Purchased $2,400 of supplies on account during the year.
7. Provided services on account of $24,500.
8. Collected $12,600 cash from accounts receivable.
9. Paid a cash dividend of $2,000 to the stockholders.
10. Paid other operating expenses of $2,850.
Information for 2019 Adjusting Entries
11. The advance payment for rental of the office space (see Event 3) was made on March 1 for a one-year term.
12. The cash advance for services to be provided in the future was collected on October 1 (see Event 5). The one-year contract started on October 1.
13. Had $300 of supplies remaining on hand at the end of the period.
14. Recognized accrued salaries of $4,800 at the end of the accounting period.
15. Recognized $500 of accrued interest revenue.
Required
a. Identify each event affecting the 2018 and 2019 accounting periods as asset source (AS), asset use (AU), asset exchange (AE), or claims exchange (CE). Record the effects of each event under the appropriate general ledger account headings of the
b. Prepare an income statement, statement of changes in stockholders’ equity,
a.
Indicate each event affecting the 2018 and 2019 accounting periods as asset source (AS), asset use (AU), asset exchange (AE) or claims exchange (CE). Record the effects of each event under the appropriate general ledger account headings of the accounting equation.
Answer to Problem 38P
Indicate each event affecting the 2018 and 2019 accounting periods as asset source (AS), asset use (AU), asset exchange (AE) or claims exchange (CE) and record the effects of each event under the appropriate general ledger account headings of the accounting equation.
Table (1)
Table (2)
Note:
AE refers to asset exchange.
AS refer to asset source.
AU refers to asset used.
CE refers to claims exchange.
NA refers to does not affected.
Explanation of Solution
Accounting equation: Accounting equation is an accounting tool expressed in the form of equation, by creating a relationship between the resources or assets of a company, and claims on the resources by the creditors and the owners. Accounting equation is expressed as shown below.
Asset source transactions are the transactions that results in an increase of both the asset and claims on assets.
Asset use transactions are the transactions that results in a decrease of both the asset and claims on assets.
Asset exchange transactions are the transactions that results in increase in one asset and decrease in the other asset.
Claim exchange transactions are the transactions that results in decrease of one claim and increase of other claims; thereby the total claims remains unchanged.
Working note (1): Determine the amount of prepaid rent recognized at the end of 2019.
Working note (2): Determine the amount of unearned revenue realized at the end of year.
Working note (3): Determine the amount of supplies used at the end of year.
b.
Prepare the statement of income, statement of changes in stockholders’ equity, balance sheet and statement of cash flows of Company A for the year ended December 31, 2018 and 2019.
Explanation of Solution
Balance sheet: Balance Sheet is one of the financial statements which summarize the assets, the liabilities, and the Shareholder’s equity of a company at a given date. It is also known as the statement of financial status of the business.
Income statement: The financial statement which reports revenues and expenses from business operations and the result of those operations as net income or net loss for a particular time period is referred to as income statement.
Statement of changes in the stockholders’ equity: This statement reflects whether the components of stockholders’ equity have increased or decreased during the period.
Statement of cash flows: This statement reports all the cash transactions involves for inflow and outflow of cash, and the result of these transactions is reported as an ending balance of cash at the end of reported period.
Prepare the statement of income of Company A for the year ended December 31, 2018 and 2019.
Company A | ||
Statement of income | ||
For the year ended December 31, 2018 and 2019 | ||
Particulars | Amount ($) | |
2018 | 2019 | |
Service revenue | $10,500 | $26,000 |
Interest revenue | $500 | |
Total revenue (A) | $10,500 | $26,500 |
Expenses | ||
Operating expenses | ($3,800) | ($2,850) |
Supplies expenses | ($700) | ($2,200) |
Salaries expense | ($3,600) | ($4,800) |
Rent expense | $0 | ($7,500) |
Total expenses (B) | ($8,100) | ($17,350) |
Net income | $2,400 | $9,150 |
Table (3)
Hence, the net income of Company A for the year ended December 31, 2018 and 2019 are $2,400 and $9,150 respectively.
Prepare the statement of changes in stockholders’ equity of Company A for the year ended December 31, 2018 and 2019.
Company A | ||
Statement of changes in stockholders' equity | ||
For the year ended December 31, 2018 and 2019 | ||
Particulars | Amount ($) | |
2018 | 2019 | |
Beginning Common Stock | $0 | $20,000 |
Add: Stock Issued | $20,000 | $15,000 |
Ending Common Stock (A) | $20,000 | $35,000 |
Beginning Retained Earnings | $0 | $2,400 |
Add/Less: Net Income (Loss) | $2,400 | $9,150 |
Less: Dividends | $0 | ($2,000) |
Ending Retained Earnings (B) | $2,400 | $9,550 |
Total stockholder's equity | $22,400 | $44,550 |
Table (4)
Hence, the total stockholders’ equity of Company A for the year ended December 31, 2018 and 2019 are $22,400 and $44,550 respectively.
Prepare the Balance sheet of Company A as on December 31, 2018 and 2019.
Company A | ||
Balance sheet | ||
As on December 31, 2018 and 2019 | ||
Assets | 2018 | 2019 |
Cash | $8,400 | $38,550 |
Accounts Receivable | $3,500 | $15,400 |
Interest receivable | 0 | $500 |
Supplies | $100 | $300 |
Prepaid Rent | $0 | $1,500 |
Land | $14,000 | $0 |
Total Assets | $26,000 | $56,250 |
Liabilities and stockholders' equity | ||
Liabilities | ||
Accounts Payable | $0 | $2,400 |
Salaries Payable | $3,600 | $4,800 |
Unearned Revenue | $0 | $4,500 |
Total Liabilities | $3,600 | $11,700 |
Stockholders’ Equity | ||
Common Stock | $20,000 | $35,000 |
Retained Earnings | $2,400 | $9,550 |
Total Stockholders’ Equity | $22,400 | $44,550 |
Total liabilities and stockholders' equity | $26,000 | $56,250 |
Table (5)
Hence, the assets and liabilities of Company A as on December 31, 2018 and 2019 are $26,000 and $56,250 respectively.
Prepare the statement of cash flows of Company A for the year ended December 31, 2018 and 2019.
Company A | ||
Statement of cash flows | ||
For the year ended December 31, 2018 and 2019 | ||
Particulars | Amount ($) | |
2018 | 2019 | |
Cash flow from operating activities: | ||
Cash Receipts from Customers (4) | $7,000 | $18,600 |
Cash payments for expenses (5) | ($4,600) | ($15,450) |
Net Cash Flow from Operating Activities | $2,400 | $3,150 |
Cash Flows From Investing Activities: | ||
Cash Payment for Land | ($14,000) | $0 |
Cash Proceeds from Sale of Land | $0 | $14,000 |
Net Cash Flow From Investing Activities | ($14,000) | $14,000 |
Cash Flows From Financing Activities: | ||
Cash Receipts from Stock Issue | $20,000 | $15,000 |
Cash Payment for Dividends | $0 | ($2,000) |
Net Cash Flow From Financing Activities | $20,000 | $13,000 |
Net Change in Cash | $8,400 | $30,150 |
Add: Beginning Cash Balance | $0 | $8,400 |
Ending Cash Balance | $8,400 | $38,550 |
Table (6)
Hence, the net change in the cash during the 2018 and 2019 are $8,400 and $38,550.
Working note (4): Determine the amount of cash receipts from customers for 2019.
Working note (5): Determine the amount of cash paid for operating expense for 2018:
Determine the amount of cash paid for operating expense for 2019.
Want to see more full solutions like this?
Chapter 2 Solutions
Survey Of Accounting
- Payroll accounts and year-end entries The following accounts, with the balances indicated, appear in the ledger of Garcon Co. on December 1 of the current year: The following transactions relating to payroll, payroll deductions, and payroll taxes Occurred during December: Dec. 2. Issued Check No. 410 for 3,400 to Jay Bank to invest in a retirement savings account for employees. 2. Issued Check No. 411 to Jay Bank for 27,046, in payment of 9,273 of social security tax, 2,318 of Medicare tax, and 15,455 of employees federal income tax due. 13. Journalized the entry to record the biweekly payroll. A summary of the payroll record follows: Dec. 13. Issued Check No. 420 in payment of the net amount of the biweekly payroll to fund the payroll bank account. 13. Journalized the entry to record payroll taxes on employees earnings of December13: social security tax, 4,632; Medicare tax, 1,158; state unemployment tax, 350; federal unemployment tax, 125. 16. Issued Check No. 424 to Jay Bank for 27,020, in payment of 9,264 of social security tax, 2,316 of Medicare tax, and 15,440 of employees federal income tax due. 19. Issued Check No. 429 to Sims-Walker Insurance Company for 31,500, in payment of the semiannual premium on the group medical insurance policy. 27. Journalized the entry to record the biweekly payroll. A summary of the payroll record follows: 27. Issued Check No. 541 in payment of the net amount of the biweekly payroll to fund the payroll bank account. 27. Journalized the entry to record payroll taxes on employees earnings of December27: social security tax, 4,668; Medicare tax, 1,167; state unemployment tax, 225; federal unemployment tax, 75. 27. Issued Check No. 543 for 20,884 to State Department of Revenue in payment of employees state income tax due on December 31. 31. Issued Check No. 545 to Jay Bank for 3,400 to invest in a retirement savings account for employees. 31. Paid 45,000 to the employee pension plan. The annual pension cost is 60,000. (Record both the payment and unfunded pension liability.) Instructions 1. Journalize the transactions. 2. Journalize the following adjusting entries on December 31: a. Salaries accrued: operations salaries, 8,560; officers salaries, 5,600; office salaries,1,400. The payroll taxes are immaterial and are not accrued. b. Vacation pay, 15,000.arrow_forwardRequired information Exercise 7-21B Complete the accounting cycle using long-term asset transactions (LO7-4, 7-7) [The following information applies to the questions displayed below.] On January 1, Year 1, the general ledger of a company includes the following account balances: Accounts Debit Credit Cash $ 59,200 Accounts Receivable 26,000 Allowance for Uncollectible Accounts $ 2,700 Inventory Notes Receivable (5%, due in 2 years) 36,800 18,000 Land 160,000 Accounts Payable 15,300 Common Stock 225,000 57,000 $ 300,000 Retained Earnings Totals $ 300,000 During January Year 1, the following transactions occur: January 1 Purchase equipment for $20,000. The company estimates a residual value of $2,000 and a four-year service life. 4 Pay cash on accounts payable, $10,000. 8 Purchase additional inventory on account, $87,900. January January January 15 Receive cash on accounts receivable, $22,500. January 19 Pay cash for salaries, $30,300. January 28 Pay cash for January utilities, $17,000.…arrow_forwardanswer all with complete workarrow_forward
- Solve all questionsarrow_forwardWhat is the solution to the question I uploadedarrow_forwardX Company reports these account balances on December 31, 2021 Accounts Payable Accounts Receivable Accumulated depreciation $450,000 150.000 180,000 600,000 80.000 300,000 Cash Drawings Operating Expenses Goodwill 90,000 000 080 Service Revenne Owner's capital Unearmed Service Reventie S00,000 720.000 50,000arrow_forward
- please answer and explain with all workingsarrow_forwardProblem 1 East Company reported the following current assets at year end: Cash 3,200,000.00 Acccounts Receivable 2,000,000.00 Inventory 2,800,000.00 Deferred Charges 200,000.00 8,200,000.00 The accounts receivable consisted of the following items: Customers' accounts 1,420,000.00 Employees' accounts 240,000.00 Advances to subsidiary 260,000.00 Allowance for uncollectible accounts (120,000.00) Claim against shipper for goods lost in transit 200,000.00 2,000,000.00 Compute the amount to be reported as total current assets.arrow_forwardChapter 5 Exercises i Saved 49 Required information Part 4 of 7 (The following information applies to the questions displayed below.) On January 1, 2021, the general ledger of 3D Family Fireworks includes the following account balances: Accounts Debit Credit 1 $ 26,100 14,700 Cash points Accounts Receivable Allowance for Uncollectible Accounts $ 3,000 Supplies Notes Receivable (6, due in 2 years) Land Skipped 3,600 15,000 80,000 Accounts Payable Conmon Stock Retained Earnings 7,900 95,000 33,500 eBook Totals $139,400 $139,400 Print During January 2021, the following transactions occur: 2 Provide services to customers for cash, $46,100. 6 Provide services to customers on account, $83,400. January January January 15 write off accounts receivable as uncollectible, $2,500. January 20 Pay cash for salaries, $32, 500. January 22 Receive cash on accounts receivable, $81,000. January 25 Pay cash on accounts payable, $6,600. January 30 Pay cash for utilities during January, $14,800. References…arrow_forward
- Fill in highlighted areasarrow_forwardSubject-accountingarrow_forwardHancock Company reported the following account balances at December 31, 2027: Sales $97,000 Dividends .... $11,000 Supplies .. $13,000 Accounts payable revenue ? Copyright... $42,000 Cash ... $20,000 Equipment. $14,000 Utilities payable $59,000 Building $27,000 Insurance expense $19,000 Repair expense $64,000 Retained earnings ... $31,000 Notes payable $39,000 Income tax expense $41,000 Patent $22,000 Inventory $87,000 (at Jan. 1, 2027)arrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningFinancial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,
- Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage LearningCornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningCollege Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,