
1.
Prepare for Company I the long-term liabilities section for the year ended December 31, 2019.
1.

Explanation of Solution
Retained earnings are that portion of profits which are earned by a company but not distributed to stockholders in the form of dividends. These earnings are retained for various purposes like expansion activities, or funding any future plans.
Prepare for Company I the long-term liabilities section for the year ended December 31, 2019.
Particulars | Amount in $ |
Long -term liabilities: | |
9% unsecured note payable to bank, due in annual principal instalments of $800,000, less current portion (1) | 3,200,000 |
11% debenture bonds payable due December 31, 2028, plus unamortized premium of $337,640 (2) | 5,337,640 |
Total long-term liabilities | 8,537,640 |
(Table 1)
Working notes:
(1) Calculation of 9% of notes payable to bank:
Particulars | Amount in $ |
9% of notes payable to bank: | |
Notes payable, 11/2/19 | $ 4,000,000 |
Deduct instalment due 11/2/20 | ($ 800,000) |
Long-term portion,12/31/19 | $ 3,200,000 |
(Table 2)
(2) Calculation of debenture on bonds payable:
Particulars | Amount in $ | Amount in $ |
Carrying amount, 12/31/18 | 5,352,400 | |
Deduct amortization of bond premium: | ||
Interest paid 12/31/19 | 550,000 | |
Less: effective interest | (535,240) | (14,760) |
Carrying amount, 12/31/19 | 5,337,640 |
(Table 3)
2.
Prepare Company I’s shareholder’s equity section for the year ended December 31, 2019, balance sheet.
2.

Explanation of Solution
Company I | ||
Shareholder's equity section | ||
For the year ended December 31,2019 | ||
Particulars | Amount in $ | Amount in $ |
Contributed Capital: | ||
Common stock, $10 par; 2,000,000 shares authorized; 840,000 shares issued; 829,500 shares outstanding(3) | 8,400,000 | |
Additional paid-in capital: (4) | 2,485,000 | |
Retained earnings (5) | 4,765,000 | |
Accumulated other comprehensive income (loss): | ||
Unrealized decrease in value of marketable equity Securities (6) | (20,000) | |
Total contributed capital, retained earnings, and accumulated other comprehensive loss | 15,630,000 | |
Less: | (130,000) | |
Total Shareholders’ Equity | 15,500,000 |
(Table 4)
Working notes:
(3) Calculate the amount of common stock issued:
Particulars | Date | Shares | Amount |
Balance | December 31,2018 | 5,150,000 | |
Add: 5% stock dividend issued | March 3, 2019 | (150,000) | |
Balance | December 31,2019 | 8,400,000 |
(Table 5)
(4) Calculate the amount of additional paid-in capital on common stock:
Particulars | Amount in $ |
Balance, December 31, 2018 | 3,500,000 |
Deduct: Treasurystockreissued1/16/2019 | (30,000) |
Stock dividend issued on March 3, 2019 | 160,000 |
Balance, December 31, 2019 | 2,485,000 |
(Table 6)
(5) Calculate the amount of retained earnings:
Particulars | Amount in $ |
Balance, December 31, 2018 | 2,465,000 |
Deduct : Stock dividend issued,3/2/2019 | (560,000) |
Net income for 2019 | 2,860,000 |
Balance, December 31, 2019 | 4,765,000 |
(Table 7)
(6) Calculate the amount of unrealised decrease in the value of available-for-sale of securities:
(7) Calculate the amount of treasury stock at cost:
3.
Prepare a schedule representing the interest expense for the year ended December 31, 2019.
3.

Explanation of Solution
Particulars | Amount in $ |
Interest expense: | |
Note payable to bank (8) | 60,000 |
Debenture bonds payable (9) | 535,240 |
Total interest expense | 595,240 |
(Table 8)
Working notes:
(8) Calculate the amount of interest expense on the notes payable on bank:
(9) Calculate the amount of interest expense on debentures bond payable:
Want to see more full solutions like this?
Chapter 16 Solutions
Intermediate Accounting: Reporting And Analysis
- This Question Solution Provide With Relevant General Accounting Subjectarrow_forwardCan you help me solve this general accounting problem using the correct accounting process?arrow_forwardApplying the Accounting Equation and Assessing Financial Statement LinkagesThe following information is available for Advanced Micro Devices (AMD) and Intel for a recent fiscal year.• AMD’s assets increased by $1,004 million and its liabilities increased by $334 million.• Intel’s assets increased by $4,714 million and its liabilities decreased by $830 million.a. Complete the following table. Assets, beginning Assets, end Liabilities, Liabilities, Stockholders’ Equity, (in $ millions) of year of year beginning of year end of year end of year AMD Answer 1 $4,556 $2,956 Answer 2 Answer 3 Intel $123,249 Answer 4 Answer 5 $53,400 Answer 6 b. Calculate average assets for each company. (in $ millions) Average Assets AMD Answer 7 Intel Answer 8 c. Which company has the larger proportion of its assets financed by the company’s owners at year-end? Answer 9arrow_forward
- Applying the Accounting Equation and Assessing Financial Statement LinkagesThe following information is available for Advanced Micro Devices (AMD) and Intel for a recent fiscal year.• AMD’s assets increased by $1,004 million and its liabilities increased by $334 million.• Intel’s assets increased by $4,714 million and its liabilities decreased by $830 million.a. Complete the following table. Assets, beginning Assets, end Liabilities, Liabilities, Stockholders’ Equity, (in $ millions) of year of year beginning of year end of year end of year AMD Answer 1 $4,556 $2,956 Answer 2 Answer 3 Intel $123,249 Answer 4 Answer 5 $53,400 Answer 6 b. Calculate average assets for each company. (in $ millions) Average Assets AMD Answer 7 Intel Answer 8 c. Which company has the larger proportion of its assets financed by the company’s owners at year-end? Answer 9arrow_forwardFormulating Financial Statements from Raw Data and Calculating RatiosFollowing is selected financial information from JM Smucker Co. for a recent fiscal year ($ millions). Current assets, end of year $2,010.1 Noncurrent liabilities, end of year $5,962.1 Cash, end of year 169.9 Stockholders' equity, end of year 8,140.1 Cash for investing activities (355.5) Cash from operating activities 1,136.3 Cost of product sold 5,298.2 Total assets, beginning of year 16,284.2 Total liabilities, end of year 7,914.9 Revenue 7,998.9 Cash for financing activities (945.2) Total expenses, other than cost of product sold 2,069.0 Stockholders' equity, beginning of year 8,124.8 Dividends paid (418.1) Requireda. Prepare the income statement for the year. J.M. Smucker Company, Inc. Income Statement ($ millions) Answer 1 Answer 2 Answer 3 Answer 4 Answer 5 Answer 6 Answer 7 Answer 8 Answer 9 Answer 10 b. Prepare the balance sheet at the end of the year. J.M.…arrow_forwardCalculate Total Fixed Cost With General Accounting Methodarrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningPrinciples of Accounting Volume 1AccountingISBN:9781947172685Author:OpenStaxPublisher:OpenStax College
- Financial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage Learning

