Conch Republic Electronics, Part 1
Conch Republic Electronics is a midsized electronics manufacturer located in Key West, Florida. The company president is Shelley Couts, who inherited the company. When it was founded over 70 years ago, the company originally repaired radios and other household appliances. Over the years, the company expanded into manufacturing and is now a reputable manufacturer of various electronic items. Jay McCanless, a recent MBA graduate, has been hired by the company’s finance department.
One of the major revenue-producing items manufactured by Conch Republic is a smart phone. Conch Republic currently has one smart phone model on the market, and sales have been excellent. The smart phone is a unique item in that it comes in a variety of tropical colors and is preprogrammed to play Jimmy Buffett music. However, as with any electronic item, technology changes rapidly, and the current smart phone has limited features in comparison with newer models. Conch Republic spent $750,000 to develop a prototype for a new smart phone that has all the features of the existing smart phone but adds new features such as WiFi tethering. The company has spent a further $200,000 for a marketing study to determine the expected sales figures for the new smart phone.
Conch Republic can manufacture the new smart phones for $215 each in variable costs. Fixed costs for the operation are estimated to run $6.1 million per year. The estimated sales volume is 155,000, 165,000, 125,000, 95,000, and 75,000 per year for the next five years, respectively. The unit price of the new smart phone will be $520. The necessary equipment can be purchased for $40.5 million and will be depreciated on a seven-year MACRS schedule. It is believed the value of the equipment in five years will be $6.1 million.
As previously stated, Conch Republic currently manufactures a smart phone. Production of the existing model is expected to be terminated in two years. If Conch Republic does not introduce the new smart phone, sales will be 95,000 units and 65,000 units for the next two years, respectively. The price of the existing smart phone is $380 per unit, with variable costs of $145 each and fixed costs of $4.3 million per year. If Conch Republic does introduce the new smart phone, sales of the existing smart phone will fall by 30,000 units per year, and the price of the existing units will have to be lowered to $210 each. Net working capital for the smart phones will be 20 percent of sales and will occur with the timing of the cash flows for the year; for example, there is no initial outlay for NWC, but changes in NWC will first occur in Year 1 with the first year’s sales. Conch Republic has a 35 percent corporate tax rate and a required return of 12 percent.
Shelley has asked Jay to prepare a report that answers the following questions.
3. What is the
Want to see the full answer?
Check out a sample textbook solutionChapter 10 Solutions
Fundamentals of Corporate Finance
- Paul Sabin organized Sabin Electronics 10 years ago to produce and sell several electronic devices on which he had secured patents. Although the company has been fairly profitable, it is now experiencing a severe cash shortage. For this reason, it is requesting a $600,000 long-term loan from Gulfport State Bank, $150,000 of which will be used to bolster the Cash account and $450,000 of which will be used to modernize equipment. The company’s financial statements for the two most recent years follow: Sabin Electronics Comparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 110,000 $ 250,000 Marketable securities 0 28,000 Accounts receivable, net 607,000 400,000 Inventory 1,045,000 695,000 Prepaid expenses 30,000 32,000 Total current assets 1,792,000 1,405,000 Plant and equipment, net 1,946,400 1,470,000 Total assets $ 3,738,400 $ 2,875,000 Liabilities and Stockholders Equity…arrow_forwardSarah Welch was hired 15 years ago by Produce-R-Us, an importer of rare and exotic fruits. ProduceR-Us was started by an immigrant family 20 years ago and has grown to a national company with sales of $10 million annually. Although the business has grown, the family-owned business strives to maintain a “family atmosphere” and stresses trust. Because of Sarah’s honesty and hard work, the manager quickly promoted her, and she now signs checks for amounts under $5,000 and also has responsibilities for Accounts Payable. Now, however, the owners are suspicious of Sarah’s recent lifestyle changes and have hired you to determine whether Sarah is embezzling from the company. Public records reveal the following:Perform a net worth calculation using the data above.arrow_forwardAutoShine, Inc. who currently supplies Car Wash Products has decided to expand its operations to owning and operating car washes. The following is an excerpt from the conversation between the chief executive officer of AutoShine , Larry VanWinkle, and the vice president of finance of AutoShine, John Clancy: Larry to John: John, have you given any thought to how we're going to manage the acquisition of Wash and Shine Car Wash? John: Well, the two basic options, as I see it, are to issue either preferred stock or bonds. The equity market is a little depressed right now and I have heard through the rummer mill, that the Federal Reserve Bank's going to increase the interest rates either this month or next. Larry: Yes. I've heard that rumor. The problem is that we can't wait around to see what's going to happen. We'll have to move on this quickly if we want any chance to complete the acquisition of Wash and Shine Car Wash. John: Well, the bond market is really strong right now. Maybe we…arrow_forward
- Happyville, Inc., operates a chain of department stores located in the northwest. The first store began operations in 1965, and the company has steadily grown to its present size of 44 stores. Two years ago, the board of directors of Happyville approved a large-scale remodeling of its stores to attract a more upscale clientele.arrow_forwardThe Volvo Company is an established American multinational automaker that has its main headquarters in Detroit, USA. It was founded by Henry Michigan and incorporated on June 16, 1919 and had ever since been selling automobiles and commercial vehicles under the Volvo brand to the world. The UAE has been one of Volvo’s most loyal customers since the 1980’s. You work as a financial analyst and have recently been placed onto an assignment with the Volvo Company. According to the most recent financial statements, the Volvo Company has reported a net loss of $1,800. The firm’s earnings before interest, tax, depreciation & amortization are positive and amount to $9,000. The amount of debt outstanding that the company has borrowed from the HSBC bank at the 8% interest rate is $2,700. The applicable corporate tax rate used by the Volvo Company is 25%. In answering the questions below, show all the formulas used and calculations, along with the final answer. Calculate the amount of taxes…arrow_forwardHardevarrow_forward
- Donatello Metals Limited is a privately owned firm that manufactures various metal products and components. Most of their customers are in the computing industry. Donatello, the owner, would like to expand the business so that he can bid on larger contracts. This requires an investment of about $500 000 to finance capital assets and about $300 000 for additional working capital. Donatello has managed the firm without debt so far. His bank suggested: A loan guarantee by Donatello Metals based on specific business assets and a personal guarantee of the debt by Donatello. The bank also stated that if there is a personal guarantee, the company will only require a review engagement. If the loan is only secured by corporate assets, an audit of the company will be required. Donatello understands the differences between the guarantees but is not sure about the difference between a review and an audit engagement. Presently, the company financial statements are prepared using a compilation…arrow_forwardFinch Delivery is a small company that transports business packages between New York and Chicago. It operates a fleet of small vans that moves packages to and from a central depot within each city and uses a common carrier to deliver the packages between the depots in the two cities. Finch Delivery recently acquired approximately $5.5 million of cash capital from its owners, and its president, George Hay, is trying to identify the most profitable way to invest these funds. Todd Payne, the company's operations manager, believes that the money should be used to expand the fleet of city vans at a cost of $800,000. He argues that more vans would enable the company to expand its services into new markets, thereby increasing the revenue base. More specifically, he expects cash inflows to increase by $340,000 per year. The additional vans are expected to have an average useful life of four years and a combined salvage value of $99,000. Operating the vans will require additional working…arrow_forwardGibson Delivery is a small company that transports business packages between New York and Chicago. It operates a fleet of small vans that moves packages to and from a central depot within each city and uses a common carrier to deliver the packages between the depots in the two cities. Gibson Delivery recently acquired approximately $7.0 million of cash capital from its owners, and its president, George Hay, is trying to identify the most profitable way to invest these funds. Todd Payne, the company's operations manager, believes that the money should be used to expand the fleet of city vans at a cost of $820,000. He argues that more vans would enable the company to expand its services into new markets, thereby increasing the revenue base. More specifically, he expects cash inflows to increase by $260,000 per year. The additional vans are expected to have an average useful life of four years and a combined salvage value of $101,000. Operating the vans will require additional working…arrow_forward
- Vishalarrow_forwardSuppose that you have been given a summer job as an intern at Issac Aircams, a company that man- ufactures sophisticated spy cameras for remote-controlled military reconnaissance aircraft. The company, which is privately owned, has approached a bank for a loan to help it finance its growth. The bank requires financial statements before approving such a loan. You have been asked to help prepare the financial statements and were given the following list of costs: Depreciation on salespersons’ cars. Rent on equipment used in the factory. Lubricants used for machine maintenance. Salaries of personnel who work in the finished goods warehouse. Soap and paper towels used by factory workers at the end of a shift. Factory supervisors’ salaries. Heat, water, and power consumed in the factory. Materials used for boxing products for shipment overseas. (Units are not normally boxed.) Advertising costs. Workers’ compensation insurance for factory employees. Depreciation on…arrow_forwardFinch Delivery is a small company that transports business packages between New York and Chicago. It operates a fleet of small vans that moves packages to and from a central depot within each city and uses a common carrier to deliver the packages between the depots in the two cities. Finch Delivery recently acquired approximately $5.2 million of cash capital from its owners, and its president, George Hay, is trying to identify the most profitable way to invest these funds. Todd Payne, the company's operations manager, believes that the money should be used to expand the fleet of city vans at a cost of $740,000. He argues that more vans would enable the company to expand its services into new markets, thereby increasing the revenue base. More specifically, he expects cash inflows to increase by $280,000 per year. The additional vans are expected to have an average useful life of four years and a combined salvage value of $96,000. Operating the vans will require additional working…arrow_forward
- Business Its Legal Ethical & Global EnvironmentAccountingISBN:9781305224414Author:JENNINGSPublisher:Cengage
- Financial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage Learning