XYZ Co. is considering the purchase of a new machine.The machine will cost $250,000 and requiresinstallation costs of $25,000. The existing machine canbe sold currently for $25,070. It was purchased threeyears ago for $83,000 and depreciated using MACRS (5years). It can be operated for another four years. Itsmarket value at that time, if sold, would be $14,000.The new machine has expected life of five years andexpected to provide operating cash savings of $88,000a year for 2 years and $50,000 a year for the next twoyears before depreciation and taxes (EBD&T). Afterfour years the new machine can be sold for $12,750.To support the increased business resulting from thepurchase of new machine, A/R will increase by $12,000;inventory will increase by $25,000 and current liabilitiesby $41,000. The cost of capital is 17% and the tax rateis 40%.What is NPV?Question 9 options:$56,900-$65,880-$63,118-$76,890

Calculate the cash flows:New machine cost: $250,000 + Installation costs: $25,000 = Total initial…

Answered: XYZ Co. is considering the purchase of…

Essentials Of Investments

11th Edition

ISBN:9781260013924

Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Chapter1: Investments: Background And Issues

Section: Chapter Questions

Problem 1PS

See similar textbooks

Similar questions

Wells Printing is considering the purchase of a new printing press. The total installed cost of the press is $2.14 million. This outlay would be partially offset by the sale of an existing press. The old press has zero book value, cost $0.99 million 10 years ago, and can be sold currently for $1.24million before taxes. As a result of acquisition of the new press, sales in each of the next 5 years are expected to be $1.54 million higher than with the existing press, but product costs (excluding depreciation) will represent 52% of sales. The new press will not affect the firm's net working capital requirements. The new press will be depreciated under MACRS table attached, using a five-year recovery period. The firm is subject to a 40% tax rate. Wells Printing's cost of capital is 10.8%. (Note: Assume that the old and the new presses will each have a terminal value of $0 at the end of year 6.) d. Determine the net present value (NPV) and the internal rate of return (IRR)…
Tanaka Machine Shop is considering a 4-year project to improve its production efficiency. Buying a new machine press for $445,000 is estimated to result in $181,000 in annual pretax cost savings. The press falls in the 5-year MACRS class, and it will have a salvage value at the end of the project of $73,000. The press also requires an initial investment in spare parts inventory of $32,000, along with an additional $3,700 in inventory for each succeeding year of the project. The shop's tax rate is 22 percent and its discount rate is 11 percent. (MACRS schedule) Calculate the NPV of this project. (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) NPV Should the company buy and install the machine press? No Yes
Mars Inc. is considering a 5-year project that requires a new machine that costs $65,000, and an additional net working capital of $4,000, which will be recovered when the project ends in 5 years. This project would increase the firm's revenues by $21,000 per year and its operating costs by $9,000 per year. Mars will use the 3-year MACRS to depreciate the machine, and it expects to sell the machine at the end of the project for $19,000. The firm's marginal tax rate is 28 percent, and the project's cost of capital is 14 percent. What is the net cash flow at year 5, the final year? MACRS 3-year schedule is as follows: 33%, 45%, 15%, and 7% for years 1 to 4, respectively. Question 14 options: $24,760 $25,460 $25,840 $26,320 $26,680 $27,140
Nguyen Inc. is considering the purchase of a new computer system (ICX) for $140,000. The system will require an additional $20,000 for installation. If the new computer is purchased it will replace an old system that has been fully depreciated. The new system will be depreciated over a period of 8 years using straight-line depreciation. If the ICX is purchased, the old system will be sold for $20,000. The ICX system, which has a useful life of 8 years, is expected to increase revenues by $31,000 per year over its useful life. Operating costs are expected to decrease by $3,000 per year over the life of the system. The firm is taxed at a 40 percent marginal rate. Round your answers to the nearest dollar. A. what investment is required to acquire the ICX system and replace the old system? B. compute the annual net cash flows associated with the purchase of the ICX system.
The management of Ballard MicroBrew is considering the purchase of an automated bottling machine for $66,000. The machine would replace an old piece of equipment that costs $17,000 per year to operate. The new machine would cost $8,000 per year to operate. The old machine currently in use is fully depreciated and could be sold now for a salvage value of $29,000. The new machine would have a useful life of 10 years with no salvage value. Required: 1. What is the annual depreciation expense associated with the new bottling machine? 2. What is the annual incremental net operating income provided by the new bottling machine? 3. What is the amount of the initial investment associated with this project that should be used for calculating the simple rate of return? 4. What is the simple rate of return on the new bottling machine? (Round your answer to 1 decimal place i.e. 0.123 should be considered as 12.3%.)
St. Anthony’s College is considering the replacement analysis of a concrete mixer. The old mixer has annual operating and maintenance costs of P35,000/yr. It can be kept for 5 years more. The old mixer can be sold to the manufacturer of the new mixer for P15,000. The new mixer will have a purchase price of P45,000 and it will have a value of P10,000 in five years’ time; and it will have annual operating and maintenance costs of P20,000/yr. If money is worth 15%, would you recommend for the replacement of the old concrete mixer?
Fluid Dynamics Company owns a pump that it is contemplating replacing. The old pump has annual operating and maintenance costs of $8,000/year: it can be kept for 4 years more and will have a zero salvage value at that time. The old pump can be traded in on a new pump. The trade-in value is $4,000. The new pump will cost $18,000 and have a value of $9,000 in 4 years and will have annual operating and maintenance costs of$4,500/ year. Using a MARR of 10%, evaluate the investment alternative based upon the present worth method and a planning horizon of 4 years. Solve,a. Use the cash flow approach. b. Use the opportunity cost approach.
Wooltech Industries is considering the purchase of two knitting machines. The Super X Knitter costs $25,000 and is expected to generate annual profits of $6.000 for five years. The Knitting Bee will cost $65.000 and will also generate annual profits of $10,000 but has an expected life of ten years. The salvage value of both machines at the end of their expected lifetimes is estimated at $6,000 each. If both machines meet Wooltech's needs, which machine should they purchase if their required annual compounded rate of return is 10%? What is the economic advantage, in current dollars, of the preferred machine? Multiple Choice Super X has $229.18 advantage Super X has $2,582.93 advantage Super X has $2.153.98 advantage Knitting Bee has $319.81 advantage Knitting Bee has $3286 advantage
EKH, Inc. is considering the purchase of a machine that would cost $400,000 and would last for 6 years,at the end of which, the machine would have a salvage value of $47,000. The machine would reducelabor and other costs by $109,000 per year. Additional working capital of $4,000 would be neededimmediately, all of which would be recovered at the end of 6 years. The company requires a minimumpretax return of 17% on all investment projects.Required :Determine the net present value of the project
The Campbell Company is considering adding a robotic paint sprayer to its production line. The sprayer's base price is $1,070,000, and it would cost another $21,500 to install it. The machine falls into the MACRS 3-year class (the applicable MACRS depreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%), and it would be sold after 3 years for $696,000. The machine would require an increase in net working capital (inventory) of $15,000. The sprayer would not change revenues, but it is expected to save the firm $405,000 per year in before-tax operating costs, mainly labor. Campbell's marginal tax rate is 30%. a. What is the Year 0 net cash flow? b. What are the net operating cash flows in Years 1, 2, and 3? Do not round intermediate calculations. Round your answers to the nearest dollar. Year 1 Year 2 Year 3 c. What is the additional Year 3 cash flow (i.e, the after-tax salvage and the return of working capital)? Do not round intermediate calculations. Round your answer to the nearest…
Riverview Company is evaluating the proposed acquisition of a new production machine. The machine's base price is $200,000, and installation costs would amount to $28,000. Also, $10,000 in net working capital would be required at installation. The machine will be depreciated for 3 years using simplified straight line depreciation. The machine would save the firm $110,000 per year in operating costs. The firm is planning to keep the machine in place for 5 years. At the end of the fifth year, the machine will be sold for $20,000. Riverview has a cost of capital of 12% and a marginal tax rate of 34%. What is the IRR of the project? 14.1% O 31.3% 9.5% O 28.2% O 19.7%

Recommended textbooks for you

Essentials Of Investments

Finance

ISBN:

9781260013924

Author:

Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:

Mcgraw-hill Education,

FUNDAMENTALS OF CORPORATE FINANCE

Finance

ISBN:

9781260013962

Author:

BREALEY

Publisher:

RENT MCG

Financial Management: Theory & Practice

Finance

ISBN:

9781337909730

Author:

Brigham

Publisher:

Cengage

Essentials Of Investments

Finance

ISBN:

9781260013924

Author:

Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:

Mcgraw-hill Education,

FUNDAMENTALS OF CORPORATE FINANCE

Finance

ISBN:

9781260013962

Author:

BREALEY

Publisher:

RENT MCG

Financial Management: Theory & Practice

Finance

ISBN:

9781337909730

Author:

Brigham

Publisher:

Cengage

Foundations Of Finance

Finance

ISBN:

9780134897264

Author:

KEOWN, Arthur J., Martin, John D., PETTY, J. William

Publisher:

Pearson,

Fundamentals of Financial Management (MindTap Cou…

Finance

ISBN:

9781337395250

Author:

Eugene F. Brigham, Joel F. Houston

Publisher:

Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i…

Finance

ISBN:

9780077861759

Author:

Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor

Publisher:

McGraw-Hill Education

SEE MORE TEXTBOOKS