Warteg Warmo Inc., a manufacturer of breakfast cereals and snack bars, has experienced several years of steady growth in sales, profits and dividends while maintaining a relatively low level of debet. The boards of directors has adopted a long-run strategy to maximize the value of the shareholders investment. In order to achieve this goal, the board of directors established the following five-year financial objectives. Increase sales by 12 percent per year Increase income before taxes by percent per year Maintain long-term debt at maximum of 16 percent of assets. These financial objectives has been attained for the past three years. At the beginning of last year, the president of Warteg Warmo, , Mas Mojok added a fouth financial objectives of maintaining cost of goods sold at a maximum of 70 percent of sales. This goal also was attained last year. The Company’s budgeting process is to directed toward attaining these goals for the forthcoming year, a difficult task with the economy in a prolonged recession. In addition, the increased emphasis on eating healthful foods has driven up the price of ingredients used by the company significantly faster than the expected rate of inflation. Kang Setyo, cost accountant at Warteg Warmo, has responsibility for preparation on the profit plan for next year. Setyo assured Mojok that he could overestimate the ending inventory and reclassify fruit and grain inspection costs as administrative rathet than production costs to attain the desired objective. The actual statements for 2014 and the budgeted statements for 2015 that Setyo prepared are as follows : Warteg Warmo Inc Income Statement   2014 Actual 2015 Actual Sales $ 1,700,000 $ 1,895,000 Less: Variable Cost:     Cost Of Goods Sold $ 1,020,000 $ 1,149,450 Selling and Administrative $ 180,000 $ 175,000 Contribution Margin $ 500,000 $ 571,050 Less: Fixed Cost:     Production $ 170,000 $ 189,550 Selling and Administrative $ 120,000 $ 140,000 Income Before Taxes $ 210,000 $ 241,500   Warteg Warmo Inc Balance Sheet   2014 Actual 2015 Actual Asset:     Cash $ 20,000 $ 34,000 Accounts Receivable $ 120,000 $ 136,000 Inventory $ 600,000 $ 730,000 PPE (Net) $ 3,260,000 $ 3,200,000 Total  $ 4,000,000 $ 4,100,000       Liabilities:     Accounts Payable $ 220,000 $ 244,000 Long-Term Debt $ 640,000 $ 616,000 Stockholders Equity:     Common Stock $ 800,000 $ 800,000 Retained Earnings $ 2,340,000 $ 2,440,000 Total $ 4,000,000 $ 4,100,000 The company paid dividens of $ 55,440 in 2014, and the expected rate for 2015 is 34 percent. Required : Describe the role of budgeting in a firm’s strategic planning. For each of the financial objectives established by the board of directors and the president of Warteg Warmo Inc. Determine whether Kang Setyo’s budget attains these objectives. Support your conclusion in each case by presenting appropriate calculations, and use the following format for your answer. Objective               Attained/Not Attained                           Calculations 3. Explain the adjustments comremplated by Kang Setyo are unethical, citing specific standard of ethical conduct for management accountants.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Warteg Warmo Inc., a manufacturer of breakfast cereals and snack bars, has experienced several years of steady growth in sales, profits and dividends while maintaining a relatively low level of debet. The boards of directors has adopted a long-run strategy to maximize the value of the shareholders investment. In order to achieve this goal, the board of directors established the following five-year financial objectives.

  • Increase sales by 12 percent per year
  • Increase income before taxes by percent per year
  • Maintain long-term debt at maximum of 16 percent of assets.

These financial objectives has been attained for the past three years. At the beginning of last year, the president of Warteg Warmo, , Mas Mojok added a fouth financial objectives of maintaining cost of goods sold at a maximum of 70 percent of sales. This goal also was attained last year.

The Company’s budgeting process is to directed toward attaining these goals for the forthcoming year, a difficult task with the economy in a prolonged recession. In addition, the increased emphasis on eating healthful foods has driven up the price of ingredients used by the company significantly faster than the expected rate of inflation.

Kang Setyo, cost accountant at Warteg Warmo, has responsibility for preparation on the profit plan for next year. Setyo assured Mojok that he could overestimate the ending inventory and reclassify fruit and grain inspection costs as administrative rathet than production costs to attain the desired objective. The actual statements for 2014 and the budgeted statements for 2015 that Setyo prepared are as follows :

Warteg Warmo Inc

Income Statement

  2014 Actual 2015 Actual
Sales $ 1,700,000 $ 1,895,000
Less: Variable Cost:    
Cost Of Goods Sold $ 1,020,000 $ 1,149,450
Selling and Administrative $ 180,000 $ 175,000
Contribution Margin $ 500,000 $ 571,050
Less: Fixed Cost:    
Production $ 170,000 $ 189,550
Selling and Administrative $ 120,000 $ 140,000
Income Before Taxes $ 210,000 $ 241,500

 

Warteg Warmo Inc

Balance Sheet

  2014 Actual 2015 Actual
Asset:    
Cash $ 20,000 $ 34,000
Accounts Receivable $ 120,000 $ 136,000
Inventory $ 600,000 $ 730,000
PPE (Net) $ 3,260,000 $ 3,200,000
Total  $ 4,000,000 $ 4,100,000
     
Liabilities:    
Accounts Payable $ 220,000 $ 244,000
Long-Term Debt $ 640,000 $ 616,000
Stockholders Equity:    
Common Stock $ 800,000 $ 800,000
Retained Earnings $ 2,340,000 $ 2,440,000
Total $ 4,000,000 $ 4,100,000

The company paid dividens of $ 55,440 in 2014, and the expected rate for 2015 is 34 percent.

Required :

  1. Describe the role of budgeting in a firm’s strategic planning.
  2. For each of the financial objectives established by the board of directors and the president of Warteg Warmo Inc. Determine whether Kang Setyo’s budget attains these objectives. Support your conclusion in each case by presenting appropriate calculations, and use the following format for your answer.

Objective               Attained/Not Attained                           Calculations

3. Explain the adjustments comremplated by Kang Setyo are unethical, citing specific standard of ethical conduct for management accountants.

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Compensation and Benefits
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education