Valdespin Company manufactures three sizes of camping tents—small (S), medium (M), and large (L). The income statement has consistently indicated a net loss for the M size, and management is considering three proposals: (1) continue Size M, (2) discontinue Size M and reduce total output accordingly, or (3) discontinue Size M and conduct an advertising campaign to expand the sales of Size S so that the entire plant capacity can continue to be used. If Proposal 2 is selected and Size M is discontinued and production curtailed, the annual fixed production costs and fixed operating expenses could be reduced by $46,080 and $32,240, respectively. If Proposal 3 is selected, it is anticipated that an additional annual expenditure of $34,560 for the rental of additional warehouse space would yield an additional 130% in Size S sales volume. It is also assumed that the increased production of Size S would utilize the plant facilities released by the discontinuance of Size M. The sales and costs have been relatively stable over the past few years, and they are expected to remain so for the foreseeable future. The income statement for the past year ended June 30, 20Y9, is as follows: 1 Size S Size M Size L Total 2 Sales $668,000.00 $737,300.00 $956,160.00 $2,361,460.00 3 Cost of goods sold: 4 Variable costs $300,000.00 $357,120.00 $437,760.00 $1,094,880.00 5 Fixed costs 74,880.00 138,250.00 172,800.00 385,930.00 6 Total cost of goods sold $374,880.00 $495,370.00 $610,560.00 $1,480,810.00 7 Gross profit $293,120.00 $241,930.00 $345,600.00 $880,650.00 8 Operating expenses: 9 Variable expenses $132,480.00 $155,500.00 $195,840.00 $483,820.00 10 Fixed expenses 92,160.00 103,680.00 115,200.00 311,040.00 11 Total operating expenses $224,640.00 $259,180.00 $311,040.00 $794,860.00 12 Income from operations $68,480.00 $(17,250.00) $34,560.00 $85,790.00 Required: 1. Prepare an income statement for the past year in the variable costing format. Data for each style should be reported through contribution margin. The fixed costs should be deducted from the total contribution margin, as reported in the “Total” column, to determine income from operations.* 2. Based on the income statement prepared in (1) and the other data presented, determine the amount by which total annual income from operations would be reduced below its present level if Proposal 2 is accepted. If a loss is incurred, enter that amount as a negative number using a minus sign. 3. Prepare an income statement in the variable costing format, indicating the projected annual income from operations if Proposal 3 is accepted. Data for each style should be reported through contribution margin. The fixed costs should be deducted from the total contribution margin as reported in the “Total” column. For purposes of this problem, the expenditure of $34,560 for the rental of additional warehouse space can be added to the fixed operating expenses.* 4. By how much would total annual income increase above its present level if Proposal 3 is accepted?

Valdespin Company manufactures three sizes of camping tents—small (S), medium (M), and large (L). The income statement has consistently indicated a net loss for the M size, and management is considering three proposals: (1) continue Size M, (2) discontinue Size M and reduce total output accordingly, or (3) discontinue Size M and conduct an advertising campaign to expand the sales of Size S so that the entire plant capacity can continue to be used. If Proposal 2 is selected and Size M is discontinued and production curtailed, the annual fixed production costs and fixed operating expenses could be reduced by $46,080 and $32,240, respectively. If Proposal 3 is selected, it is anticipated that an additional annual expenditure of $34,560 for the rental of additional warehouse space would yield an additional 130% in Size S sales volume. It is also assumed that the increased production of Size S would utilize the plant facilities released by the discontinuance of Size M. The sales and costs have been relatively stable over the past few years, and they are expected to remain so for the foreseeable future. The income statement for the past year ended June 30, 20Y9, is as follows: 1 Size S Size M Size L Total 2 Sales $668,000.00 $737,300.00 $956,160.00 $2,361,460.00 3 Cost of goods sold: 4 Variable costs $300,000.00 $357,120.00 $437,760.00 $1,094,880.00 5 Fixed costs 74,880.00 138,250.00 172,800.00 385,930.00 6 Total cost of goods sold $374,880.00 $495,370.00 $610,560.00 $1,480,810.00 7 Gross profit $293,120.00 $241,930.00 $345,600.00 $880,650.00 8 Operating expenses: 9 Variable expenses $132,480.00 $155,500.00 $195,840.00 $483,820.00 10 Fixed expenses 92,160.00 103,680.00 115,200.00 311,040.00 11 Total operating expenses $224,640.00 $259,180.00 $311,040.00 $794,860.00 12 Income from operations $68,480.00 $(17,250.00) $34,560.00 $85,790.00 Required: 1. Prepare an income statement for the past year in the variable costing format. Data for each style should be reported through contribution margin. The fixed costs should be deducted from the total contribution margin, as reported in the “Total” column, to determine income from operations.* 2. Based on the income statement prepared in (1) and the other data presented, determine the amount by which total annual income from operations would be reduced below its present level if Proposal 2 is accepted. If a loss is incurred, enter that amount as a negative number using a minus sign. 3. Prepare an income statement in the variable costing format, indicating the projected annual income from operations if Proposal 3 is accepted. Data for each style should be reported through contribution margin. The fixed costs should be deducted from the total contribution margin as reported in the “Total” column. For purposes of this problem, the expenditure of $34,560 for the rental of additional warehouse space can be added to the fixed operating expenses.* 4. By how much would total annual income increase above its present level if Proposal 3 is accepted?

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Related questions

Question

If Proposal 2 is selected and Size M is discontinued and production curtailed, the annual fixed production costs and fixed operating expenses could be reduced by $46,080 and $32,240, respectively. If Proposal 3 is selected, it is anticipated that an additional annual expenditure of $34,560 for the rental of additional warehouse space would yield an additional 130% in Size S sales volume. It is also assumed that the increased production of Size S would utilize the plant facilities released by the discontinuance of Size M.

The sales and costs have been relatively stable over the past few years, and they are expected to remain so for the foreseeable future. The income statement for the past year ended June 30, 20Y9, is as follows:

1		Size S	Size M	Size L	Total
2	Sales	$668,000.00	$737,300.00	$956,160.00	$2,361,460.00
3	Cost of goods sold:
4	Variable costs	$300,000.00	$357,120.00	$437,760.00	$1,094,880.00
5	Fixed costs	74,880.00	138,250.00	172,800.00	385,930.00
6	Total cost of goods sold	$374,880.00	$495,370.00	$610,560.00	$1,480,810.00
7	Gross profit	$293,120.00	$241,930.00	$345,600.00	$880,650.00
8	Operating expenses:
9	Variable expenses	$132,480.00	$155,500.00	$195,840.00	$483,820.00
10	Fixed expenses	92,160.00	103,680.00	115,200.00	311,040.00
11	Total operating expenses	$224,640.00	$259,180.00	$311,040.00	$794,860.00
12	Income from operations	$68,480.00	$(17,250.00)	$34,560.00	$85,790.00

Required:

Prepare an income statement for the past year in the variable costing format. Data for each style should be reported through contribution margin. The fixed costs should be deducted from the total contribution margin, as reported in the “Total” column, to determine income from operations.*

Based on the income statement prepared in (1) and the other data presented, determine the amount by which total annual income from operations would be reduced below its present level if Proposal 2 is accepted. If a loss is incurred, enter that amount as a negative number using a minus sign.

Prepare an income statement in the variable costing format, indicating the projected annual income from operations if Proposal 3 is accepted. Data for each style should be reported through contribution margin. The fixed costs should be deducted from the total contribution margin as reported in the “Total” column. For purposes of this problem, the expenditure of $34,560 for the rental of additional warehouse space can be added to the fixed operating expenses.*

By how much would total annual income increase above its present level if Proposal 3 is accepted?

* Refer to the lists of Labels and Amount Descriptions for the exact wording of the answer choices for text entries. Be sure to complete the statement heading. A colon (:) will automatically appear if it is required. Enter all amounts as positive numbers.

Expert Solution

Trending now

This is a popular solution!

Step by step

Solved in 4 steps with 3 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.