Page Village sells home, and office furniture. Currently the home product line takes up approximately 50 percent of the company’s retail floor space. The president of Page Village is trying to decide whether the company should continue offering office furniture or concentrate on home furniture. Below is a product line income statement for the company. If office furniture is dropped, salaries and other direct fixed costs can be avoided. In addition, sales of home furniture can increase by 16 percent without affecting direct fixed costs. Allocated fixed costs are assigned based on relative sales. Home Furniture Office Furniture Total Sales $1,435,000 $1,104,950 $2,539,950 Less cost of goods sold 932,750 803,600 1,736,350 Contribution margin 502,250 301,350 803,600 Less direct fixed costs: Salaries 180,810 180,810 361,620 Other 60,270 60,270 120,540 Less allocated fixed costs: Rent 13,050 11,035 24,085 Insurance 3,410 2,681 6,091 Cleaning 4,030 2,792 6,822 President’s salary 78,970 59,120 138,090 Other 6,500 4,999 11,499 Net income / (loss) $155,210 $(20,357) $134,853 Determine whether Page Village should discontinue the office furniture line and the financial benefit (cost) of dropping it. (Round answer to 0 decimal places, e.g. 5,275.) Net income without Office Furniture is ($enter net income) without office furniture in dollars . The company select an option ( should or should not) the Home Office Furniture product line.
Page Village sells home, and office furniture. Currently the home product line takes up approximately 50 percent of the company’s retail floor space. The president of Page Village is trying to decide whether the company should continue offering office furniture or concentrate on home furniture. Below is a product line income statement for the company. If office furniture is dropped, salaries and other direct fixed costs can be avoided. In addition, sales of home furniture can increase by 16 percent without affecting direct fixed costs. Allocated fixed costs are assigned based on relative sales.
Home
Furniture |
Office
Furniture |
Total
|
|||||
---|---|---|---|---|---|---|---|
Sales
|
$1,435,000 | $1,104,950 | $2,539,950 | ||||
Less cost of goods sold
|
932,750 | 803,600 | 1,736,350 | ||||
Contribution margin
|
502,250 | 301,350 | 803,600 | ||||
Less direct fixed costs:
|
|||||||
Salaries
|
180,810 | 180,810 | 361,620 | ||||
Other
|
60,270 | 60,270 | 120,540 | ||||
Less allocated fixed costs:
|
|||||||
Rent
|
13,050 | 11,035 | 24,085 | ||||
Insurance
|
3,410 | 2,681 | 6,091 | ||||
Cleaning
|
4,030 | 2,792 | 6,822 | ||||
President’s salary
|
78,970 | 59,120 | 138,090 | ||||
Other
|
6,500 | 4,999 | 11,499 | ||||
Net income / (loss)
|
$155,210 | $(20,357) | $134,853 |
Determine whether Page Village should discontinue the office furniture line and the financial benefit (cost) of dropping it. (Round answer to 0 decimal places, e.g. 5,275.)
Net income without Office Furniture is ($enter net income) without office furniture in dollars . The company select an option ( should or should not) the Home Office Furniture product line. |
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images