Uke the followIng Income statement and balarce sheet Information to put together a statement of cash flows. (Emter negativR 2moUNts ucing ether a negatve scyn preced 2017 Sales $1,237,000 Statement oft Cash Flows 2017 Cost of goods sold $684,000 Gross proft $553,000 Gen'l & admin expense $156,000 Selling & mkt expense $135,000 Depreciation $24,000 Operating Income $238,000 Interest $141,000 Income before taxes $97,000 Income taxes (27%) $26, 190 Net Income $70,810 Dividends pald $25,000 Assets 2017 2016 Cash $23,000 $14, 590 Accounts recelvable $124,000 $113,000 Inventory $201,000 $218, 000 Total current assets $348,000 $345, 590 Gross plant and equipment $700,000 $475,000 Less: accum. depreciation $313,000 $289, 000 Net plant and equipment $387,000 $186, 000 Total assetS $735, 000 $531, 590 Llabllitles Accounts payable $118,000 $105,000 Notes payable $26,000 $25, 000 Total current labilitles $144,000 $131,000 Long-term debt $248, 000 $154,000 Total llabllities $392,000 $285,000 Common stock (50.01 par) $4, 500 $4, 000 Pald-in capital $222,500 $172, 400 Retained earnings $116,000 S70, 190 Total stockholcers equlty $343,000 $246, 590 Total liabilities and equity $735, 000 $531, 590
Uke the followIng Income statement and balarce sheet Information to put together a statement of cash flows. (Emter negativR 2moUNts ucing ether a negatve scyn preced 2017 Sales $1,237,000 Statement oft Cash Flows 2017 Cost of goods sold $684,000 Gross proft $553,000 Gen'l & admin expense $156,000 Selling & mkt expense $135,000 Depreciation $24,000 Operating Income $238,000 Interest $141,000 Income before taxes $97,000 Income taxes (27%) $26, 190 Net Income $70,810 Dividends pald $25,000 Assets 2017 2016 Cash $23,000 $14, 590 Accounts recelvable $124,000 $113,000 Inventory $201,000 $218, 000 Total current assets $348,000 $345, 590 Gross plant and equipment $700,000 $475,000 Less: accum. depreciation $313,000 $289, 000 Net plant and equipment $387,000 $186, 000 Total assetS $735, 000 $531, 590 Llabllitles Accounts payable $118,000 $105,000 Notes payable $26,000 $25, 000 Total current labilitles $144,000 $131,000 Long-term debt $248, 000 $154,000 Total llabllities $392,000 $285,000 Common stock (50.01 par) $4, 500 $4, 000 Pald-in capital $222,500 $172, 400 Retained earnings $116,000 S70, 190 Total stockholcers equlty $343,000 $246, 590 Total liabilities and equity $735, 000 $531, 590
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education