Uke the followIng Income statement and balarce sheet Information to put together a statement of cash flows. (Emter negativR 2moUNts ucing ether a negatve scyn preced 2017 Sales $1,237,000 Statement oft Cash Flows 2017 Cost of goods sold $684,000 Gross proft $553,000 Gen'l & admin expense $156,000 Selling & mkt expense $135,000 Depreciation $24,000 Operating Income $238,000 Interest $141,000 Income before taxes $97,000 Income taxes (27%) $26, 190 Net Income $70,810 Dividends pald $25,000 Assets 2017 2016 Cash $23,000 $14, 590 Accounts recelvable $124,000 $113,000 Inventory $201,000 $218, 000 Total current assets $348,000 $345, 590 Gross plant and equipment $700,000 $475,000 Less: accum. depreciation $313,000 $289, 000 Net plant and equipment $387,000 $186, 000 Total assetS $735, 000 $531, 590 Llabllitles Accounts payable $118,000 $105,000 Notes payable $26,000 $25, 000 Total current labilitles $144,000 $131,000 Long-term debt $248, 000 $154,000 Total llabllities $392,000 $285,000 Common stock (50.01 par) $4, 500 $4, 000 Pald-in capital $222,500 $172, 400 Retained earnings $116,000 S70, 190 Total stockholcers equlty $343,000 $246, 590 Total liabilities and equity $735, 000 $531, 590
Uke the followIng Income statement and balarce sheet Information to put together a statement of cash flows. (Emter negativR 2moUNts ucing ether a negatve scyn preced 2017 Sales $1,237,000 Statement oft Cash Flows 2017 Cost of goods sold $684,000 Gross proft $553,000 Gen'l & admin expense $156,000 Selling & mkt expense $135,000 Depreciation $24,000 Operating Income $238,000 Interest $141,000 Income before taxes $97,000 Income taxes (27%) $26, 190 Net Income $70,810 Dividends pald $25,000 Assets 2017 2016 Cash $23,000 $14, 590 Accounts recelvable $124,000 $113,000 Inventory $201,000 $218, 000 Total current assets $348,000 $345, 590 Gross plant and equipment $700,000 $475,000 Less: accum. depreciation $313,000 $289, 000 Net plant and equipment $387,000 $186, 000 Total assetS $735, 000 $531, 590 Llabllitles Accounts payable $118,000 $105,000 Notes payable $26,000 $25, 000 Total current labilitles $144,000 $131,000 Long-term debt $248, 000 $154,000 Total llabllities $392,000 $285,000 Common stock (50.01 par) $4, 500 $4, 000 Pald-in capital $222,500 $172, 400 Retained earnings $116,000 S70, 190 Total stockholcers equlty $343,000 $246, 590 Total liabilities and equity $735, 000 $531, 590
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question

Transcribed Image Text:Use the followIng Income statement and balare cheet Informatlon to put togethe
er a statement of cash nows. (Eoter oegatve amouNTtS Lsng eibhera negaative slyn pENERINTD ChEe
7.017
Sales
$1,237,000
Statement ot Cash Flows
2017
Cost of goods sold
$684,000
Gross proft
$553,000
Gen'1& admin expense
$156,000
Selling & mkt expense
$135,000
Depreclation
$24,000
Operating Income
$238,000
Interest
$141,000
Income before taxes
$97,000
Income taxes (27%)
$26,190
Net Income
570,810
Dividends pald
$25,000
Assets
2017
2016
Cash
$14,590
Accounts recelvable
$124,000
$113,000
Inventory
$201,000
$218,000
Total current assets
$345.590
Gross plant and equipmnent
$700,000
$475.000
Less: accum. depreciation
$313,000
$289,000
Net plant and equipment
$387,000
$185.000
Total assets
5735,000
$531,590
Lablitles
Accounts payable
$118,000
$105,000
Notes payable
$26,000
$26,000
Total current llablitles
5144,000
$131.000
Long-term debt
$248,000
5154,000
Total llabilitles
$392,000
3285,000
Common stock ($0.01 par)
$4,500
$4,000
Pald-In captal
$222,500
$172.400
Retained ernings
5116,000
$70, 190
Total stockholcers eouty
5343,000
3246,590
Total llabilitEles and eoulty
5735,000
2531.580
000
EE
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education