Uke the followIng Income statement and balarce sheet Information to put together a statement of cash flows. (Emter negativR 2moUNts ucing ether a negatve scyn preced 2017 Sales $1,237,000 Statement oft Cash Flows 2017 Cost of goods sold $684,000 Gross proft $553,000 Gen'l & admin expense $156,000 Selling & mkt expense $135,000 Depreciation $24,000 Operating Income $238,000 Interest $141,000 Income before taxes $97,000 Income taxes (27%) $26, 190 Net Income $70,810 Dividends pald $25,000 Assets 2017 2016 Cash $23,000 $14, 590 Accounts recelvable $124,000 $113,000 Inventory $201,000 $218, 000 Total current assets $348,000 $345, 590 Gross plant and equipment $700,000 $475,000 Less: accum. depreciation $313,000 $289, 000 Net plant and equipment $387,000 $186, 000 Total assetS $735, 000 $531, 590 Llabllitles Accounts payable $118,000 $105,000 Notes payable $26,000 $25, 000 Total current labilitles $144,000 $131,000 Long-term debt $248, 000 $154,000 Total llabllities $392,000 $285,000 Common stock (50.01 par) $4, 500 $4, 000 Pald-in capital $222,500 $172, 400 Retained earnings $116,000 S70, 190 Total stockholcers equlty $343,000 $246, 590 Total liabilities and equity $735, 000 $531, 590

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Use the followIng Income statement and balare cheet Informatlon to put togethe
er a statement of cash nows. (Eoter oegatve amouNTtS Lsng eibhera negaative slyn pENERINTD ChEe
7.017
Sales
$1,237,000
Statement ot Cash Flows
2017
Cost of goods sold
$684,000
Gross proft
$553,000
Gen'1& admin expense
$156,000
Selling & mkt expense
$135,000
Depreclation
$24,000
Operating Income
$238,000
Interest
$141,000
Income before taxes
$97,000
Income taxes (27%)
$26,190
Net Income
570,810
Dividends pald
$25,000
Assets
2017
2016
Cash
$14,590
Accounts recelvable
$124,000
$113,000
Inventory
$201,000
$218,000
Total current assets
$345.590
Gross plant and equipmnent
$700,000
$475.000
Less: accum. depreciation
$313,000
$289,000
Net plant and equipment
$387,000
$185.000
Total assets
5735,000
$531,590
Lablitles
Accounts payable
$118,000
$105,000
Notes payable
$26,000
$26,000
Total current llablitles
5144,000
$131.000
Long-term debt
$248,000
5154,000
Total llabilitles
$392,000
3285,000
Common stock ($0.01 par)
$4,500
$4,000
Pald-In captal
$222,500
$172.400
Retained ernings
5116,000
$70, 190
Total stockholcers eouty
5343,000
3246,590
Total llabilitEles and eoulty
5735,000
2531.580
000
EE
Transcribed Image Text:Use the followIng Income statement and balare cheet Informatlon to put togethe er a statement of cash nows. (Eoter oegatve amouNTtS Lsng eibhera negaative slyn pENERINTD ChEe 7.017 Sales $1,237,000 Statement ot Cash Flows 2017 Cost of goods sold $684,000 Gross proft $553,000 Gen'1& admin expense $156,000 Selling & mkt expense $135,000 Depreclation $24,000 Operating Income $238,000 Interest $141,000 Income before taxes $97,000 Income taxes (27%) $26,190 Net Income 570,810 Dividends pald $25,000 Assets 2017 2016 Cash $14,590 Accounts recelvable $124,000 $113,000 Inventory $201,000 $218,000 Total current assets $345.590 Gross plant and equipmnent $700,000 $475.000 Less: accum. depreciation $313,000 $289,000 Net plant and equipment $387,000 $185.000 Total assets 5735,000 $531,590 Lablitles Accounts payable $118,000 $105,000 Notes payable $26,000 $26,000 Total current llablitles 5144,000 $131.000 Long-term debt $248,000 5154,000 Total llabilitles $392,000 3285,000 Common stock ($0.01 par) $4,500 $4,000 Pald-In captal $222,500 $172.400 Retained ernings 5116,000 $70, 190 Total stockholcers eouty 5343,000 3246,590 Total llabilitEles and eoulty 5735,000 2531.580 000 EE
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education