1. Using the data presented below: Sales Cost of Goods Gross Profit Big Rock Candy Mountain Mining Co. Income Statements For the Years 2019 and 2020 2020 $412,500 318,786 93,714 29,800 26,250 1,210 36,454 8,582 27,872 6,968 20,904 Depreciation Selling & Admin. Expense Other Operating Expense Net Operating Income Interest Expense Earnings Before Taxes Taxes Net Income Notes: Tax Rate Shares Earnings per Share 25.00% 52,100 $0.40 2019 $398,600 315,300 83,300 29,652 24,550 1,245 27,853 8,457 19,396 4,849 14,547 25.00% 52,100 $0.28

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Create a common-size statement of cash flows for 2020 that can be switched between using sales and the 2019 cash balance in the denominator

1. Using the data presented below:
Sales
Cost of Goods
Gross Profit
Big Rock Candy Mountain Mining Co.
Income Statements
For the Years 2019 and 2020
2020
$412,500
318,786
93,714
29,800
26,250
1,210
36,454
8,582
27,872
6,968
20,904
Depreciation
Selling & Admin. Expense
Other Operating Expense
Net Operating Income
Interest Expense
Earnings Before Taxes
Taxes
Net Income
Notes:
Tax Rate
Shares
Earnings per Share
25.00%
52,100
$0.40
2019
$398,600
315,300
83,300
29,652
24,550
1,245
27,853
8,457
19,396
4,849
14,547
25.00%
52,100
$0.28
Transcribed Image Text:1. Using the data presented below: Sales Cost of Goods Gross Profit Big Rock Candy Mountain Mining Co. Income Statements For the Years 2019 and 2020 2020 $412,500 318,786 93,714 29,800 26,250 1,210 36,454 8,582 27,872 6,968 20,904 Depreciation Selling & Admin. Expense Other Operating Expense Net Operating Income Interest Expense Earnings Before Taxes Taxes Net Income Notes: Tax Rate Shares Earnings per Share 25.00% 52,100 $0.40 2019 $398,600 315,300 83,300 29,652 24,550 1,245 27,853 8,457 19,396 4,849 14,547 25.00% 52,100 $0.28
Assets
Cash
Big Rock Candy Mountain Mining Co.
Balance Sheet
For the Year Ended December 31, 2020
2020
Marketable Securities
Accounts Receivable
Inventory
Total Current Assets
Gross Fixed Assets
Accumulated Depreciation
Net Plant & Equipment
Total Assets
Liabilities & Owner's Equity
Accounts Payable
Accrued Expenses
Total Current Liabilities
Long-term Debt
Total Liabilities
Common Stock ($1.00 par)
Additional Paid-in-Capital
Retained Earnings
Total Owner's Equity
Total Liab. & Owner's Equity
$16,435
3,656
45,896
52,397
118,384
436,573
87,450
349,123
467,507
$37,752
3,183
40,935
170,562
211,497
58,664
136,807
60,539
256,010
467,507
2019
$11,596
619
47,404
54,599
114,218
397,023
57,650
339,373
453,591
$36,819
3,085
39,904
178,581
218,485
58,664
136,807
39,635
235,106
453,591
Transcribed Image Text:Assets Cash Big Rock Candy Mountain Mining Co. Balance Sheet For the Year Ended December 31, 2020 2020 Marketable Securities Accounts Receivable Inventory Total Current Assets Gross Fixed Assets Accumulated Depreciation Net Plant & Equipment Total Assets Liabilities & Owner's Equity Accounts Payable Accrued Expenses Total Current Liabilities Long-term Debt Total Liabilities Common Stock ($1.00 par) Additional Paid-in-Capital Retained Earnings Total Owner's Equity Total Liab. & Owner's Equity $16,435 3,656 45,896 52,397 118,384 436,573 87,450 349,123 467,507 $37,752 3,183 40,935 170,562 211,497 58,664 136,807 60,539 256,010 467,507 2019 $11,596 619 47,404 54,599 114,218 397,023 57,650 339,373 453,591 $36,819 3,085 39,904 178,581 218,485 58,664 136,807 39,635 235,106 453,591
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Financial Reporting in Hyperinflationary Economies
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education