The individual financial statements for Gibson Company and Keller Company for the year ending December 31, 2018, follow. Gibson acquired a 60 percent interest in Keller on January 1, 2017, in exchange for various considerations totaling $570,000. At the acquisition date, the fair value of the noncontrolling interest was $380,000 and Keller’s book value was $850,000. Keller had developed internally a customer list that was not recorded on its books but had an acquisition-date fair value of $100,000. This intangible asset is being amortized over 20 years. Gibson sold Keller land with a book value of $60,000 on January 2, 2017, for $100,000. Keller still holds this land at the end of the current year. Keller regularly transfers inventory to Gibson. In 2017, it shipped inventory costing $100,000 to Gibson at a price of $150,000. During 2018, intra-entity shipments totaled $200,000, although the original cost to Keller was only $140,000. In each of these years, 20 percent of the merchandise was not resold to outside parties until the period following the transfer. Gibson owes Keller $40,000 at the end of 2018. Gibson Keller Company Company Sales $ (800,000) $ (500,000) Cost of goods sold 500,000 300,000 Operating expenses 100,000 60,000 Income of Keller Company (84,000) - Net income $ (284,000) $ (140,000) Retained earnings, 1/1/18 $ (1,116,000) $ (620,000) Net income (284,000) (140,000) Dividends paid 115,000 60,000 Retained earnings, 12/31/18 $ (1,285,000) $ (700,000) Cash $ 177,000 $ 90,000 Accounts receivable 316,000 410,000 Inventory 440,000 320,000 Investment in Keller Company 766,000 - Land 180,000 390,000 Buildings and equipment (net) 496,000 300,000 Total assets $ 2,375,000 $ 1,510,000 Liabilities $ (480,000) $ (400,000) Common stock (610,000) (320,000) Additional paid-in capital - (90,000) Retained earnings, 12/31/18 (1,285,000) (700,000) Total liabilities and equities $ (2,375,000) $ (1,510,000) Prepare a worksheet to consolidate the separate 2018 financial statements for Gibson and Keller. How would the consolidation entries in requirement (a) have differed if Gibson had sold a building with a $60,000 book value (cost of $140,000) to Keller for $100,000 instead of land, as the problem reports? Assume that the building had a 10-year remaining life at the date of transfer.
The individual financial statements for Gibson Company and Keller Company for the year ending December 31, 2018, follow. Gibson acquired a 60 percent interest in Keller on January 1, 2017, in exchange for various considerations totaling $570,000. At the acquisition date, the fair value of the noncontrolling interest was $380,000 and Keller’s book value was $850,000. Keller had developed internally a customer list that was not recorded on its books but had an acquisition-date fair value of $100,000. This intangible asset is being amortized over 20 years.
Gibson sold Keller land with a book value of $60,000 on January 2, 2017, for $100,000. Keller still holds this land at the end of the current year.
Keller regularly transfers inventory to Gibson. In 2017, it shipped inventory costing $100,000 to Gibson at a price of $150,000. During 2018, intra-entity shipments totaled $200,000, although the original cost to Keller was only $140,000. In each of these years, 20 percent of the merchandise was not resold to outside parties until the period following the transfer. Gibson owes Keller $40,000 at the end of 2018.
Gibson | Keller | |||
Company | Company | |||
Sales | $ (800,000) | $ (500,000) | ||
Cost of goods sold | 500,000 | 300,000 | ||
Operating expenses | 100,000 | 60,000 | ||
Income of Keller Company | (84,000) | - | ||
Net income | $ (284,000) | $ (140,000) | ||
$ (1,116,000) | $ (620,000) | |||
Net income | (284,000) | (140,000) | ||
Dividends paid | 115,000 | 60,000 | ||
Retained earnings, 12/31/18 | $ (1,285,000) | $ (700,000) | ||
Cash | $ 177,000 | $ 90,000 | ||
316,000 | 410,000 | |||
Inventory | 440,000 | 320,000 | ||
Investment in Keller Company | 766,000 | - | ||
Land | 180,000 | 390,000 | ||
Buildings and equipment (net) | 496,000 | 300,000 | ||
Total assets | $ 2,375,000 | $ 1,510,000 | ||
Liabilities | $ (480,000) | $ (400,000) | ||
Common stock | (610,000) | (320,000) | ||
Additional paid-in capital | - | (90,000) | ||
Retained earnings, 12/31/18 | (1,285,000) | (700,000) | ||
Total liabilities and equities | $ (2,375,000) | $ (1,510,000) |
-
Prepare a worksheet to consolidate the separate 2018 financial statements for Gibson and Keller.
-
How would the consolidation entries in requirement (a) have differed if Gibson had sold a building with a $60,000 book value (cost of $140,000) to Keller for $100,000 instead of land, as the problem reports? Assume that the building had a 10-year remaining life at the date of transfer.
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 8 images