ProForm acquired 70 percent of ClipRite on June 30, 2017, for $910,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $400,000 was recognized and is being amortized at the rate of $10,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $390,000 at the acquisition date. The 2018 financial statements are as follows: ProForm ClipRite $ (800,000) $ (600,000) 535,000 Sales Cost of goods sold Operating expenses 400,000 100,000 100,000 (35,000) $ (200,000) $ (100,000) $ (1,300,000) $ (850,000) (200,000) 100,000 Dividend income -0- Net income Retained earnings, 1/1/18 (100,000) 50,000 Net income Dividends declared Retained earnings, 12/31/18 $ (1,400,000) $ (900,000) Cash and receivables $ 400,000 $ 300,000 Inventory ..... Investment in ClipRite. 290,000 700,000 910,000 -0- Fixed assets 1,000,000 600,000 Accumulated depreciation (300,000) $ 2,300,000 $ 1,400,000 (200,000) Totals $ (600,000) $ (400,000) (300,000) (1,400,000) Liabilities Common stock (100,000) Retained earnings, 12/31/18 (900,000) Totals $ (2,300,000) $(1,400,000) ProForm sold ClipRite inventory costing $72,000 during the last six months of 2017 for $120,000. At year-end, 30 percent remained. ProForm sells ClipRite inventory costing $200,000 during 2018 for $250,000. At year-end, 10 percent is left. With these facts, determine the consolidated balances for the following: Sales Cost of Goods Sold Operating Expenses Dividend Income Net Income Attributable to Noncontrolling Interest Inventory Noncontrolling Interest in Subsidiary, 12/31/18
ProForm acquired 70 percent of ClipRite on June 30, 2017, for $910,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $400,000 was recognized and is being amortized at the rate of $10,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $390,000 at the acquisition date. The 2018 financial statements are as follows: ProForm ClipRite $ (800,000) $ (600,000) 535,000 Sales Cost of goods sold Operating expenses 400,000 100,000 100,000 (35,000) $ (200,000) $ (100,000) $ (1,300,000) $ (850,000) (200,000) 100,000 Dividend income -0- Net income Retained earnings, 1/1/18 (100,000) 50,000 Net income Dividends declared Retained earnings, 12/31/18 $ (1,400,000) $ (900,000) Cash and receivables $ 400,000 $ 300,000 Inventory ..... Investment in ClipRite. 290,000 700,000 910,000 -0- Fixed assets 1,000,000 600,000 Accumulated depreciation (300,000) $ 2,300,000 $ 1,400,000 (200,000) Totals $ (600,000) $ (400,000) (300,000) (1,400,000) Liabilities Common stock (100,000) Retained earnings, 12/31/18 (900,000) Totals $ (2,300,000) $(1,400,000) ProForm sold ClipRite inventory costing $72,000 during the last six months of 2017 for $120,000. At year-end, 30 percent remained. ProForm sells ClipRite inventory costing $200,000 during 2018 for $250,000. At year-end, 10 percent is left. With these facts, determine the consolidated balances for the following: Sales Cost of Goods Sold Operating Expenses Dividend Income Net Income Attributable to Noncontrolling Interest Inventory Noncontrolling Interest in Subsidiary, 12/31/18
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
100%
Transcribed Image Text:ProForm acquired 70 percent of ClipRite on June 30, 2017, for
$910,000 in cash. Based on ClipRite's acquisition-date fair value,
an unrecorded intangible of $400,000 was recognized and is
being amortized at the rate of $10,000 per year. No goodwill was
recognized in the acquisition.
The noncontrolling interest fair value was assessed at $390,000 at the acquisition date. The 2018
financial statements are as follows:
ProForm
ClipRite
$ (800,000) $ (600,000)
400,000
Sales
Cost of goods sold
Operating expenses
535,000
100,000
100,000
Dividend income
(35,000)
$ (200,000) $ (100,000)
-0-
Net income
$ (1,300,000) $ (850,000)
(100,000)
50,000
Retained earnings, 1/1/18
Net income
(200,000)
Dividends declared
100,000
Retained earnings, 12/31/18
$ (1,400,000) $ (900,000)
$ 400,000
$ 300,000
700,000
Cash and receivables
Inventory ....
Investment in ClipRite.
290,000
910,000
-0-
Fixed assets
1,000,000
600,000
Accumulated depreciation
(300,000)
$ 2,300,000
(200,000)
Totals
$1,400,000
$ (600,000) $ (400,000)
(300,000)
Liabilities
Common stock
(100,000)
Retained earnings, 12/31/18
(1,400,000)
$ (2,300,000) $(1,400,000)
(900,000)
Totals
ProForm sold ClipRite inventory costing $72,000 during the last
six months of 2017 for $120,000. At year-end, 30 percent
remained. ProForm sells ClipRite inventory costing $200,000
during 2018 for $250,000. At year-end, 10 percent is left. With
these facts, determine the consolidated balances for the
following: Sales Cost of Goods Sold Operating Expenses
Dividend Income Net Income Attributable to Noncontrolling
Interest Inventory Noncontrolling Interest in Subsidiary, 12/31/18
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 8 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education