Static Budget versus Flexible Budget The production supervisor of the Machining Department for Niland Company agreed to the following monthly static budget for the upcoming year: Niland Company Machining Department Monthly Production Budget Wages $385,000 Utilities 20,000 Depreciation 34

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Static Budget versus Flexible Budget

The production supervisor of the Machining Department for Niland Company agreed to the following monthly static budget for the upcoming year:

Niland Company
Machining Department
Monthly Production Budget
Wages $385,000
Utilities 20,000
Depreciation 34,000
Total $439,000

The actual amount spent and the actual units produced in the first three months in the Machining Department were as follows:

  Amount Spent Units Produced
January $414,000   93,000  
February 392,000   84,000  
March 375,000   76,000  

The Machining Department supervisor has been very pleased with this performance because actual expenditures for January–March have been less than the monthly static budget of $439,000. However, the plant manager believes that the budget should not remain fixed for every month but should “flex” or adjust to the volume of work that is produced in the Machining Department. Additional budget information for the Machining Department is as follows:

Wages per hour $19.00
Utility cost per direct labor hour $1.00
Direct labor hours per unit 0.20
Planned monthly unit production 101,000

a.  Prepare a flexible budget for the actual units produced for January, February, and March in the Machining Department. Assume that depreciation is a fixed cost. Enter all amounts as positive numbers. If required, use per unit amounts carried out to two decimal places.

Niland Company-Machining Department
Flexible Production Budget
For the Three Months Ending March 31
  January February March
Units of production fill in the blank bba19df7cfcc076_1 fill in the blank bba19df7cfcc076_2 fill in the blank bba19df7cfcc076_3
Wages $fill in the blank bba19df7cfcc076_4 $fill in the blank bba19df7cfcc076_5 $fill in the blank bba19df7cfcc076_6
Utilities fill in the blank bba19df7cfcc076_7 fill in the blank bba19df7cfcc076_8 fill in the blank bba19df7cfcc076_9
Depreciation fill in the blank bba19df7cfcc076_10 fill in the blank bba19df7cfcc076_11 fill in the blank bba19df7cfcc076_12
Total $fill in the blank bba19df7cfcc076_13 $fill in the blank bba19df7cfcc076_14 $fill in the blank bba19df7cfcc076_15

b.  Compare the flexible budget with the actual expenditures for the first three months.

  January February March
Total flexible budget $fill in the blank 430dc405b056fd7_1 $fill in the blank 430dc405b056fd7_2 $fill in the blank 430dc405b056fd7_3
Actual cost fill in the blank 430dc405b056fd7_4 fill in the blank 430dc405b056fd7_5 fill in the blank 430dc405b056fd7_6
Excess of actual cost over budget $fill in the blank 430dc405b056fd7_7 $fill in the blank 430dc405b056fd7_8 $fill in the blank 430dc405b056fd7_9

What does this comparison suggest?

The Machining Department has performed better than originally thought.  
The department is spending more than would be expected.  
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education