Homework Help is Here – Start Your Trial Now!
Business
Marketing
Show me the steps to solve. I have attached the numbers for the problem and the questions for it! Enter your answers in millions. For example, an answer of $25,000,000,000 should be entered as 25,000. Round your answers to the nearest whole number, if necessary. a. What was net operating working capital for 2020 and 2021? Assume that all cash is excess cash; le, this cash is not needed for operating purposes. 20205 20215 million million b. What was Arlington's 2021 free cash flow? $ million c. Construct Arlington's 2021 statement of stockholders' equity. Balances, 12/31/20 2021 Net Income Cash Dividends Addition to retained earnings Balances, 12/31/21 Statement of Stockholders' Equity, 2021 Common Stock Amount Retained Earnings Total Stockholders' Equity million $ million $ milion S milion milion milion million million $ million milion S milion d. What was Arlington's 2021 EVA? Assume that its after-tax cost of capital is 10%. Round your answer to the nearest cent. $ million e. What was Arlington's NVA at year-end 2021? Assume that its stock price at December 31, 2021 was $25. Round your answer to the nearest cent. $ million Balance Sheets as of December 31 2021 2020 Assets Cash and equivalents Accounts receivable Inventories $14,000 $13,000 25,000 23,815 20,000 19,000 Total current assets Net plant and equipment Total assets $ 62,815 50,000 $112,815 $ 52,000 47,000 $99,000 Liabilities and Equity Accounts payable Accruals Notes payable $ 10,400 7,300 6,300 $ 8,500 6,000 5,350 Total current liabilities $ 24,000 $ 19,850 Long-term bonds Total liabilities Common stock (4,000 shares) Retained earnings 15,000 $ 39,000 50,000 23,815 15,000 $ 34,850 50,000 14,150 Common equity Total liabilities and equity $ 73,815 $112,815 $ 64,150 $99,000 Income Statement for Year Ending December 31, 2021 Sales $243,000 Operating costs excluding depreciation and amortization 200,000 EBITDA $ 43,000 Depreciation & amortization EBIT Interest EBT Taxes (25%) Net income Dividends paid 3,000 $ 40,000 3,900 $ 36,100 9,025.00 $27,075.00 $17,410.00

Show me the steps to solve. I have attached the numbers for the problem and the questions for it! Enter your answers in millions. For example, an answer of $25,000,000,000 should be entered as 25,000. Round your answers to the nearest whole number, if necessary. a. What was net operating working capital for 2020 and 2021? Assume that all cash is excess cash; le, this cash is not needed for operating purposes. 20205 20215 million million b. What was Arlington's 2021 free cash flow? $ million c. Construct Arlington's 2021 statement of stockholders' equity. Balances, 12/31/20 2021 Net Income Cash Dividends Addition to retained earnings Balances, 12/31/21 Statement of Stockholders' Equity, 2021 Common Stock Amount Retained Earnings Total Stockholders' Equity million $ million $ milion S milion milion milion million million $ million milion S milion d. What was Arlington's 2021 EVA? Assume that its after-tax cost of capital is 10%. Round your answer to the nearest cent. $ million e. What was Arlington's NVA at year-end 2021? Assume that its stock price at December 31, 2021 was $25. Round your answer to the nearest cent. $ million Balance Sheets as of December 31 2021 2020 Assets Cash and equivalents Accounts receivable Inventories $14,000 $13,000 25,000 23,815 20,000 19,000 Total current assets Net plant and equipment Total assets $ 62,815 50,000 $112,815 $ 52,000 47,000 $99,000 Liabilities and Equity Accounts payable Accruals Notes payable $ 10,400 7,300 6,300 $ 8,500 6,000 5,350 Total current liabilities $ 24,000 $ 19,850 Long-term bonds Total liabilities Common stock (4,000 shares) Retained earnings 15,000 $ 39,000 50,000 23,815 15,000 $ 34,850 50,000 14,150 Common equity Total liabilities and equity $ 73,815 $112,815 $ 64,150 $99,000 Income Statement for Year Ending December 31, 2021 Sales $243,000 Operating costs excluding depreciation and amortization 200,000 EBITDA $ 43,000 Depreciation & amortization EBIT Interest EBT Taxes (25%) Net income Dividends paid 3,000 $ 40,000 3,900 $ 36,100 9,025.00 $27,075.00 $17,410.00

Principles Of Marketing
Principles Of Marketing
17th Edition
ISBN:9780134492513
Author:Kotler, Philip, Armstrong, Gary (gary M.)
Publisher:Kotler, Philip, Armstrong, Gary (gary M.)
Chapter1: Marketing: Creating Customer Value And Engagement
Section: Chapter Questions
Problem 1.1DQ
See similar textbooks
icon
Related questions
Question
I need typing clear urjent no chatgpt use i will give 5 upvotes full explanation
Show me the steps to solve. I have attached the numbers for the problem and the questions for it! Enter your answers in millions. For example, an answer of $25,000,000,000 should be entered as 25,000. Round your answers to the nearest whole number, if necessary. a. What was net operating working capital for 2020 and 2021? Assume that all cash is excess cash; le, this cash is not needed for operating purposes. 20205 20215 million million b. What was Arlington's 2021 free cash flow? $ million c. Construct Arlington's 2021 statement of stockholders' equity. Balances, 12/31/20 2021 Net Income Cash Dividends Addition to retained earnings Balances, 12/31/21 Statement of Stockholders' Equity, 2021 Common Stock Amount Retained Earnings Total Stockholders' Equity million $ million $ milion S milion milion milion million million $ million milion S milion d. What was Arlington's 2021 EVA? Assume that its after-tax cost of capital is 10%. Round your answer to the nearest cent. $ million e. What was Arlington's NVA at year-end 2021? Assume that its stock price at December 31, 2021 was $25. Round your answer to the nearest cent. $ million Balance Sheets as of December 31 2021 2020 Assets Cash and equivalents Accounts receivable Inventories $14,000 $13,000 25,000 23,815 20,000 19,000 Total current assets Net plant and equipment Total assets $ 62,815 50,000 $112,815 $ 52,000 47,000 $99,000 Liabilities and Equity Accounts payable Accruals Notes payable $ 10,400 7,300 6,300 $ 8,500 6,000 5,350 Total current liabilities $ 24,000 $ 19,850 Long-term bonds Total liabilities Common stock (4,000 shares) Retained earnings 15,000 $ 39,000 50,000 23,815 15,000 $ 34,850 50,000 14,150 Common equity Total liabilities and equity $ 73,815 $112,815 $ 64,150 $99,000 Income Statement for Year Ending December 31, 2021 Sales $243,000 Operating costs excluding depreciation and amortization 200,000 EBITDA $ 43,000 Depreciation & amortization EBIT Interest EBT Taxes (25%) Net income Dividends paid 3,000 $ 40,000 3,900 $ 36,100 9,025.00 $27,075.00 $17,410.00
Transcribed Image Text:Show me the steps to solve. I have attached the numbers for the problem and the questions for it! Enter your answers in millions. For example, an answer of $25,000,000,000 should be entered as 25,000. Round your answers to the nearest whole number, if necessary. a. What was net operating working capital for 2020 and 2021? Assume that all cash is excess cash; le, this cash is not needed for operating purposes. 20205 20215 million million b. What was Arlington's 2021 free cash flow? $ million c. Construct Arlington's 2021 statement of stockholders' equity. Balances, 12/31/20 2021 Net Income Cash Dividends Addition to retained earnings Balances, 12/31/21 Statement of Stockholders' Equity, 2021 Common Stock Amount Retained Earnings Total Stockholders' Equity million $ million $ milion S milion milion milion million million $ million milion S milion d. What was Arlington's 2021 EVA? Assume that its after-tax cost of capital is 10%. Round your answer to the nearest cent. $ million e. What was Arlington's NVA at year-end 2021? Assume that its stock price at December 31, 2021 was $25. Round your answer to the nearest cent. $ million Balance Sheets as of December 31 2021 2020 Assets Cash and equivalents Accounts receivable Inventories $14,000 $13,000 25,000 23,815 20,000 19,000 Total current assets Net plant and equipment Total assets $ 62,815 50,000 $112,815 $ 52,000 47,000 $99,000 Liabilities and Equity Accounts payable Accruals Notes payable $ 10,400 7,300 6,300 $ 8,500 6,000 5,350 Total current liabilities $ 24,000 $ 19,850 Long-term bonds Total liabilities Common stock (4,000 shares) Retained earnings 15,000 $ 39,000 50,000 23,815 15,000 $ 34,850 50,000 14,150 Common equity Total liabilities and equity $ 73,815 $112,815 $ 64,150 $99,000 Income Statement for Year Ending December 31, 2021 Sales $243,000 Operating costs excluding depreciation and amortization 200,000 EBITDA $ 43,000 Depreciation & amortization EBIT Interest EBT Taxes (25%) Net income Dividends paid 3,000 $ 40,000 3,900 $ 36,100 9,025.00 $27,075.00 $17,410.00
Expert Solution
steps

Step by step

Solved in 2 steps

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Principles Of Marketing
Principles Of Marketing
Marketing
ISBN:
9780134492513
Author:
Kotler, Philip, Armstrong, Gary (gary M.)
Publisher:
Pearson Higher Education,
Marketing
Marketing
Marketing
ISBN:
9781259924040
Author:
Roger A. Kerin, Steven W. Hartley
Publisher:
McGraw-Hill Education
Foundations of Business (MindTap Course List)
Foundations of Business (MindTap Course List)
Marketing
ISBN:
9781337386920
Author:
William M. Pride, Robert J. Hughes, Jack R. Kapoor
Publisher:
Cengage Learning
Marketing: An Introduction (13th Edition)
Marketing: An Introduction (13th Edition)
Marketing
ISBN:
9780134149530
Author:
Gary Armstrong, Philip Kotler
Publisher:
PEARSON
MKTG 12:STUDENT ED.-TEXT
MKTG 12:STUDENT ED.-TEXT
Marketing
ISBN:
9781337407595
Author:
Lamb
Publisher:
Cengage
Contemporary Marketing
Contemporary Marketing
Marketing
ISBN:
9780357033777
Author:
Louis E. Boone, David L. Kurtz
Publisher:
Cengage Learning
SEE MORE TEXTBOOKS