Salespersons' Report and Analysis Walthman Industries Inc. employs seven salespersons to sell and distribute its product throughout the state. Data taken from reports received from the salespersons during the year ended December 31 are as follows: Salesperson Total Sales Variable Cost of Goods Sold Variable Selling Expenses Case $556,000 $211,280 $116,760 Dix 400,000 160,000 88,000 Johnson 350,000 133,000 52,500 LaFave 518,000 264,180 98,420 Orcas 553,000 270,970 88,480 Sussman 507,000 182,520 91,260 Willbond 493,000 276,080 69,020 Required: 1. Prepare a table indicating contribution margin, variable cost of goods sold as a percent of sales, variable selling expenses as a percent of sales, and contribution margin ratio by salesperson. Round percents to the nearest whole number. Enter all amounts as positive numbers. Waltham Industries Inc. Salespersons' Analysis For the Year Ended December 31 Salesperson Contribution Margin Variable Cost of Goods Sold as a Percent of Sales Variable Selling Expenses as a Percent of Sales Contribution Margin Ratio Case $ % % % Dix % % % Johnson % % % LaFave % % % Orcas % % % Sussman % % % Willbond % % % 2. Which salesperson generated the highest contribution margin ratio for the year? 3. Identify the factors other than contribution margin that should be considered in evaluating the performance of salespersons. Rate of growth in sales for the current year compared with past years Years of experience for salespersons Size of sales territory Actual sales compared with budgeted sales All of the above
Salespersons' Report and Analysis
Walthman Industries Inc. employs seven salespersons to sell and distribute its product throughout the state. Data taken from reports received from the salespersons during the year ended December 31 are as follows:
Salesperson | Total Sales | Variable Cost of Goods Sold | Variable Selling Expenses | |||||
Case | $556,000 | $211,280 | $116,760 | |||||
Dix | 400,000 | 160,000 | 88,000 | |||||
Johnson | 350,000 | 133,000 | 52,500 | |||||
LaFave | 518,000 | 264,180 | 98,420 | |||||
Orcas | 553,000 | 270,970 | 88,480 | |||||
Sussman | 507,000 | 182,520 | 91,260 | |||||
Willbond | 493,000 | 276,080 | 69,020 |
Required:
1. Prepare a table indicating contribution margin, variable cost of goods sold as a percent of sales, variable selling expenses as a percent of sales, and contribution margin ratio by salesperson. Round percents to the nearest whole number. Enter all amounts as positive numbers.
Waltham Industries Inc. | ||||
Salespersons' Analysis | ||||
For the Year Ended December 31 | ||||
Salesperson | Contribution Margin | Variable Cost of Goods Sold as a Percent of Sales |
Variable Selling Expenses as a Percent of Sales |
Contribution Margin Ratio |
Case | $ | % | % | % |
Dix | % | % | % | |
Johnson | % | % | % | |
LaFave | % | % | % | |
Orcas | % | % | % | |
Sussman | % | % | % | |
Willbond | % | % | % |
2. Which salesperson generated the highest contribution margin ratio for the year?
3. Identify the factors other than contribution margin that should be considered in evaluating the performance of salespersons.
- Rate of growth in sales for the current year compared with past years
- Years of experience for salespersons
- Size of sales territory
- Actual sales compared with budgeted sales
- All of the above
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images