Review the select information for Bean Superstore and Legumes Plus (industry competitors), and then complete the following. BEAN SUPERSTORE Comparative Balance Sheet December 31, 2017, 2018, and 2019 2019 2018 2017 Assets Cash $346,600 $330,460 $300,000 Accounts Receivable 65,000 65,000 60,000 Inventory 145,830 178,011 155,205 Equipment 100,465 101,202 103,085 Total Assets $657,895 $674,673 $618,290 Liabilities Salaries Payable $90,300 $88,563 $84,209 Accounts Payable 71,000 71,670 69,331 Notes Payable 41,000 50,650 58,250 Equity Common Stock 22,695 21,990 19,100 Retained Earnings 432,900 441,800 387,400 Total Liabilities and Equity $657,895 $674,673 $618,290 LEGUMES PLUS Comparative Balance Sheet December 31, 2017, 2018, and 2019 2019 2018 2017 Assets Cash $407,000 $389,450 $356,367 Accounts Receivable 85,430 82,670 79,230 Inventory 128,080 40,036 52,142 Equipment 182,006 23,400 111,701 Total Assets $802,516 $535,556 $599,440 Liabilities Salaries Payable $95,200 $91,455 $89,467 Accounts Payable 62,430 86,331 87,197 Notes Payable 63,222 67,880 68,312 Equity Common Stock 25,464 22,090 23,188 Retained Earnings 556,200 267,800 331,276 Total Liabilities and Equity $802,516 $535,556 $599,440 BEAN SUPERSTORE Comparative Income Statement Year Ended December 31, 2017, 2018, and 2019 2019 2018 2017 Net Credit Sales $1,000,000 $984,400 $875,350 COGS 460,000 419,600 388,950 Gross Margin $540,000 $564,800 $486,400 Expenses 115,000 125,000 100,000 Net Income (Loss) $425,000 $439,800 $386,400 LEGUMES PLUS Comparative Income Statement Year Ended December 31, 2017, 2018, and 2019 2019 2018 2017 Net Credit Sales $1,256,300 $1,020,570 $967,478 COGS 500,000 580,320 465,780 Gross Margin $756,300 $440,250 $501,698 Expenses 200,000 174,450 169,422 Net Income (Loss) $556,300 $265,800 $332,276
-
Review the select information for Bean Superstore and Legumes Plus (industry competitors), and then complete the following.
BEAN SUPERSTORE
ComparativeBalance Sheet
December 31, 2017, 2018, and 20192019 2018 2017 Assets Cash $346,600 $330,460 $300,000 Accounts Receivable 65,000 65,000 60,000 Inventory 145,830 178,011 155,205 Equipment 100,465 101,202 103,085 Total Assets $657,895 $674,673 $618,290 Liabilities Salaries Payable $90,300 $88,563 $84,209 Accounts Payable 71,000 71,670 69,331 Notes Payable 41,000 50,650 58,250 Equity Common Stock 22,695 21,990 19,100 Retained Earnings 432,900 441,800 387,400 Total Liabilities and Equity $657,895 $674,673 $618,290
LEGUMES PLUS
Comparative Balance Sheet
December 31, 2017, 2018, and 20192019 2018 2017 Assets Cash $407,000 $389,450 $356,367 Accounts Receivable 85,430 82,670 79,230 Inventory 128,080 40,036 52,142 Equipment 182,006 23,400 111,701 Total Assets $802,516 $535,556 $599,440 Liabilities Salaries Payable $95,200 $91,455 $89,467 Accounts Payable 62,430 86,331 87,197 Notes Payable 63,222 67,880 68,312 Equity Common Stock 25,464 22,090 23,188 Retained Earnings 556,200 267,800 331,276 Total Liabilities and Equity $802,516 $535,556 $599,440
BEAN SUPERSTORE
Comparative Income Statement
Year Ended December 31, 2017, 2018, and 20192019 2018 2017 Net Credit Sales $1,000,000 $984,400 $875,350 COGS 460,000 419,600 388,950 Gross Margin $540,000 $564,800 $486,400 Expenses 115,000 125,000 100,000 Net Income (Loss) $425,000 $439,800 $386,400
LEGUMES PLUS
Comparative Income Statement
Year Ended December 31, 2017, 2018, and 20192019 2018 2017 Net Credit Sales $1,256,300 $1,020,570 $967,478 COGS 500,000 580,320 465,780 Gross Margin $756,300 $440,250 $501,698 Expenses 200,000 174,450 169,422 Net Income (Loss) $556,300 $265,800 $332,276 A. Compute the accounts receivable turnover ratios for each company for 2018 and 2019. Round your answers to two decimal places.
Bean Superstore Legume Plus ART 2018 fill in the blank 1 times fill in the blank 2 times ART 2019 fill in the blank 3 times fill in the blank 4 times B. Compute the number of days’ sales in receivables ratios for each company for 2018 and 2019. Assume 365 days a year. Round your answers to two decimal places.
Bean Superstore Legume Plus Days' Sales 2018 fill in the blank 5 days fill in the blank 6 days Days' Sales 2019 fill in the blank 7 days fill in the blank 8 days C. Which company is the better investment and why?
a. Legume could be the better investment because the 2019 turnover rate is close to Bean, but the trend is upward, while Bean is downward. b. If one considers other factors such as net income, Legume shows a big jump in 2019 for net income, and greater cash on hand and receivables than Bean. c. Bean could be considered the better investment because its net income, while lower than Legume’s in 2019, is much less volatile and therefore less risky. d. All of the above statements may be correct.
Income statement and balance sheet are the financial statements that are prepared at the end of the year to analyze the company's performance.
Ratio analysis can be done using the data from the financial statements which in turn helps to know about the solvency, liquidity and profitability performance of the company.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps