as of December 31 12/31/2018 12/31/2017 2018 Assets: Service Revenue 436,500 Cash 41,600 28,200 125,900 168,000 3,600 Accounts Recv. 110,700 Total Revenue 436,500 Inventory 168,000 Prepaid Rent 2,500 Depreciation Expense 8,700 Land 174,000 60,000 Wages Expense Salaries Expense 289,800 Building 258,000 210,600 52,800 Accum. Depr-Bldg -58,300 -49,600 Loss on Sale of Land 6,000 Total Assets 712,800 530,400 Total Other Expenses 357,300 Liabilities: Net Income 79,200 Accounts Payable 111,000 114,200 Other Information: Salaries Payable 28,000 15,800 1. Old land with a book value of 60,000 was sold for 54,000. Wages Payable 15,000 12,000 2. Purchased new land for 174,000 Total Liabilities 154,000 142,000 3. Issued common stock for 151,200. 4. Dividends of 60,000 were paid in 2018 Stockholders' Equity: Common Stock 67,200 60,000 Excess of Par-CS 264,000 120,000 Retained Earnings 227,600 208,400 Total Equity 558,800 388,400 Total Liablities and Equity 712,800 530,400 Write out ONLY the Operating Activities Section of the Statement of Cash Flows for Mushroom's Shop, showing good format. Label EVERY number.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

What's the solution? 

eet
Income Statement
as of December 31
12/31/2018
12/31/2017
2018
Assets:
Service Revenue
436,500
Cash
41,600
28,200
Accounts Recv.
125,900
110,700
Total Revenue
436,500
168,000
3,600
Inventory
168,000
2,500
60,000
210,600
-49,600
Prepaid Rent
Depreciation Expense
8,700
174,000
258,000
-58,300
Land
Wages Expense
Salaries Expense
289,800
52,800
6,000
Building
Accum. Depr-Bldg
Loss on Sale of Land
Total Assets
712,800
530,400
Total Other Expenses
357,300
Liabilities:
Net Income
79,200
111,000
28,000
Accounts Payable
114,200
Other Information:
Salaries Payable
1. Old land with a book value of 60,000 was sold for 54,000.
2. Purchased new land for 174,000
15,800
Wages Payable
15,000
154,000
12,000
Total Liabilities
142,000
3. Issued common stock for 151,200.
4. Dividends of 60,000 were paid in 2018
Stockholders' Equity:
Common Stock
67,200
60,000
Excess of Par-CS
264,000
120,000
Retained Earnings
227,600
208,400
Total Equity
558,800
388,400
Total Liablities and Equity
712,800
530,400
Write out ONLY the Operating Activities Section
of the Statement of Cash Flows for
Mushroom's Shop, showing good format.
Label EVERY number.
Transcribed Image Text:eet Income Statement as of December 31 12/31/2018 12/31/2017 2018 Assets: Service Revenue 436,500 Cash 41,600 28,200 Accounts Recv. 125,900 110,700 Total Revenue 436,500 168,000 3,600 Inventory 168,000 2,500 60,000 210,600 -49,600 Prepaid Rent Depreciation Expense 8,700 174,000 258,000 -58,300 Land Wages Expense Salaries Expense 289,800 52,800 6,000 Building Accum. Depr-Bldg Loss on Sale of Land Total Assets 712,800 530,400 Total Other Expenses 357,300 Liabilities: Net Income 79,200 111,000 28,000 Accounts Payable 114,200 Other Information: Salaries Payable 1. Old land with a book value of 60,000 was sold for 54,000. 2. Purchased new land for 174,000 15,800 Wages Payable 15,000 154,000 12,000 Total Liabilities 142,000 3. Issued common stock for 151,200. 4. Dividends of 60,000 were paid in 2018 Stockholders' Equity: Common Stock 67,200 60,000 Excess of Par-CS 264,000 120,000 Retained Earnings 227,600 208,400 Total Equity 558,800 388,400 Total Liablities and Equity 712,800 530,400 Write out ONLY the Operating Activities Section of the Statement of Cash Flows for Mushroom's Shop, showing good format. Label EVERY number.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Financial Policy and Growth
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education