1. Leroy, Inc.'s balance sheets for 2022 and 2023 as well as income statement are listed below. Leroy, Inc. 2022 and 2023 Balance Sheets (in thousand) 2022 2023 2022 2023 Cash Accounts Rec. $ 434 $ 567 Accounts Payable $3,808 $3,598 3,696 4,277 Note Payable 140 Inventory 4,585 5,390 Total $3,948 $3,598 Total $ 8,715 $10,234 Long-term Debt $ 11,025 $11,340 Net Fixed Assets $15,344 $14,938 Common Stock 7,000 7,350 Retained Earning S 2,086 $ 2,884 Total Assets $24,059 $25,172 Tot. Liab. & Equity $24,059 $25,172 Leroy, Inc. Net Sales 2023 Income Statement Less: Cost of Goods Sold Less: Depreciation EBIT Less: Interest Paid Taxable Income Less: Taxes Net Income $13,454 8,834 1,918 2,702 882 $ 1,820 637 $1,183 (a) From accounting's perspective, what is the cash flow from operating activities in 2023? (b) From accounting's perspective, what is the cash flow from investment activities in 2023? (c) What is the dividend amount paid in 2023? From accounting's perspective, what is the cash flow from financing activities in 2023? (d) From your answers to (a) to (c) figure out the change in cash flow in 2021, and show it is consistent with what is reported in the balance sheet. (e) From finance perspective, what is the change in the net working capital from 2022 to 2023? (f) From finance perspective, what is the operating cash flow for 2023? (g) From finance perspective, what is the cash flow from firm's asset for 2023? (h) Compute Cash Flows to Shareholders, and Cash Flows to Bondholders.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Question

Please explain the answers step by step

1. Leroy, Inc.'s balance sheets for 2022 and 2023 as well as income statement are listed below.
Leroy, Inc.
2022 and 2023 Balance Sheets (in thousand)
2022
2023
2022
2023
Cash
Accounts Rec.
$ 434
$ 567
Accounts Payable $3,808
$3,598
3,696
4,277
Note Payable
140
Inventory
4,585
5,390
Total
$3,948
$3,598
Total
$ 8,715
$10,234
Long-term Debt
$ 11,025
$11,340
Net Fixed Assets
$15,344
$14,938
Common Stock
7,000
7,350
Retained Earning
S 2,086
$ 2,884
Total Assets
$24,059
$25,172
Tot. Liab. & Equity $24,059
$25,172
Leroy, Inc.
Net Sales
2023 Income Statement
Less: Cost of Goods Sold
Less: Depreciation
EBIT
Less: Interest Paid
Taxable Income
Less: Taxes
Net Income
$13,454
8,834
1,918
2,702
882
$ 1,820
637
$1,183
(a) From accounting's perspective, what is the cash flow from operating activities in 2023?
(b) From accounting's perspective, what is the cash flow from investment activities in 2023?
(c) What is the dividend amount paid in 2023? From accounting's perspective, what is the cash flow
from financing activities in 2023?
(d) From your answers to (a) to (c) figure out the change in cash flow in 2021, and show it is consistent
with what is reported in the balance sheet.
(e) From finance perspective, what is the change in the net working capital from 2022 to 2023?
(f) From finance perspective, what is the operating cash flow for 2023?
(g) From finance perspective, what is the cash flow from firm's asset for 2023?
(h) Compute Cash Flows to Shareholders, and Cash Flows to Bondholders.
Transcribed Image Text:1. Leroy, Inc.'s balance sheets for 2022 and 2023 as well as income statement are listed below. Leroy, Inc. 2022 and 2023 Balance Sheets (in thousand) 2022 2023 2022 2023 Cash Accounts Rec. $ 434 $ 567 Accounts Payable $3,808 $3,598 3,696 4,277 Note Payable 140 Inventory 4,585 5,390 Total $3,948 $3,598 Total $ 8,715 $10,234 Long-term Debt $ 11,025 $11,340 Net Fixed Assets $15,344 $14,938 Common Stock 7,000 7,350 Retained Earning S 2,086 $ 2,884 Total Assets $24,059 $25,172 Tot. Liab. & Equity $24,059 $25,172 Leroy, Inc. Net Sales 2023 Income Statement Less: Cost of Goods Sold Less: Depreciation EBIT Less: Interest Paid Taxable Income Less: Taxes Net Income $13,454 8,834 1,918 2,702 882 $ 1,820 637 $1,183 (a) From accounting's perspective, what is the cash flow from operating activities in 2023? (b) From accounting's perspective, what is the cash flow from investment activities in 2023? (c) What is the dividend amount paid in 2023? From accounting's perspective, what is the cash flow from financing activities in 2023? (d) From your answers to (a) to (c) figure out the change in cash flow in 2021, and show it is consistent with what is reported in the balance sheet. (e) From finance perspective, what is the change in the net working capital from 2022 to 2023? (f) From finance perspective, what is the operating cash flow for 2023? (g) From finance perspective, what is the cash flow from firm's asset for 2023? (h) Compute Cash Flows to Shareholders, and Cash Flows to Bondholders.
Expert Solution
steps

Step by step

Solved in 2 steps with 36 images

Blurred answer
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education